|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.13M
21.51%
YoY
|
-$14.10M
-77.76%
YoY
|
-$63.41M
60.51%
YoY
|
-$39.50M
-31.28%
YoY
|
-$57.49M
84.2%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$9.000K
-87.67%
YoY
|
$73.00K
-87.83%
YoY
|
$600.0K
-25.0%
YoY
|
$800.0K
-24.31%
YoY
|
| Cash From Operating Activities |
-$11.57M
-28.64%
YoY
|
-$16.21M
-14.82%
YoY
|
-$19.03M
-61.1%
YoY
|
-$48.92M
172.69%
YoY
|
-$17.94M
-34.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$71.00K
-48.55%
YoY
|
$138.0K
-43.9%
YoY
|
$246.0K
-61.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$331.0K
-96.46%
YoY
|
$9.340M
189.07%
YoY
|
$3.231M
-89.67%
YoY
|
$31.29M
-32.08%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$331.0K
-96.43%
YoY
|
$9.270M
199.71%
YoY
|
$3.093M
-90.04%
YoY
|
$31.04M
-6.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$500.0K
-94.16%
YoY
|
$8.561M
441.49%
YoY
|
$1.581M
N/A
|
$0.00
-100.0%
YoY
|
$33.60M
858.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$2.267M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$6.347M
-25.05%
YoY
|
$8.468M
-28.29%
YoY
|
$11.81M
-1243.08%
YoY
|
-$1.033M
-101.86%
YoY
|
$55.54M
1735.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.57M
-28.64%
YoY
|
-$16.21M
-14.82%
YoY
|
-$19.03M
-61.1%
YoY
|
-$48.92M
172.69%
YoY
|
-$17.94M
-34.07%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$331.0K
-96.43%
YoY
|
$9.270M
199.71%
YoY
|
$3.093M
-90.04%
YoY
|
$31.04M
-6.64%
YoY
|
| Cash From Financing Activities |
$6.347M
-25.05%
YoY
|
$8.468M
-28.29%
YoY
|
$11.81M
-1243.08%
YoY
|
-$1.033M
-101.86%
YoY
|
$55.54M
1735.9%
YoY
|
| Net Change In Cash |
-$5.220M
-29.55%
YoY
|
-$7.410M
-461.64%
YoY
|
$2.049M
-104.37%
YoY
|
-$46.86M
-168.26%
YoY
|
$68.64M
657.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.57M
-28.64%
YoY
|
-$16.21M
-14.82%
YoY
|
-$19.03M
-61.1%
YoY
|
-$48.92M
172.69%
YoY
|
-$17.94M
-34.07%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$71.00K
-48.55%
YoY
|
$138.0K
-43.9%
YoY
|
$246.0K
-61.44%
YoY
|
| Free Cash Flow |
N/A
|
-$16.21M
-15.14%
YoY
|
-$19.10M
-61.06%
YoY
|
-$49.05M
169.76%
YoY
|
-$18.18M
-34.7%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.676M
-83.63%
YoY
|
-$2.508M
-5.5%
YoY
|
-$1.782M
-66.88%
YoY
|
-$2.604M
-774.61%
YoY
|
-$10.24M
58.7%
YoY
|
-$2.654M
-93.65%
YoY
|
-$5.380M
59.98%
YoY
|
$386.0K
-107.97%
YoY
|
-$6.451M
-51.79%
YoY
|
-$41.82M
301.69%
YoY
|
-$3.363M
-66.22%
YoY
|
-$4.845M
-53.65%
YoY
|
-$13.38M
54.12%
YoY
|
-$10.41M
-65.92%
YoY
|
-$9.956M
55.93%
YoY
|
-$10.45M
49.94%
YoY
|
-$8.682M
16.3%
YoY
|
-$30.55M
157.68%
YoY
|
-$6.385M
-50.25%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
-97.5%
YoY
|
$10.00K
25.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-96.97%
YoY
|
-$40.00K
-133.9%
YoY
|
$8.000K
-94.2%
YoY
|
$31.00K
-82.29%
YoY
|
$66.00K
-67.0%
YoY
|
$118.0K
-81.56%
YoY
|
$138.0K
245.0%
YoY
|
$175.0K
-164.81%
YoY
|
$200.0K
0.0%
YoY
|
$640.0K
82.86%
YoY
|
$40.00K
-88.89%
YoY
|
| Cash From Operating Activities |
-$1.440M
-64.1%
YoY
|
-$7.310M
79.21%
YoY
|
$977.0K
-544.09%
YoY
|
-$1.223M
-82.45%
YoY
|
-$4.011M
-18.81%
YoY
|
-$4.079M
82.91%
YoY
|
-$220.0K
-94.02%
YoY
|
-$6.970M
31.78%
YoY
|
-$4.940M
-36.9%
YoY
|
-$2.230M
-74.48%
YoY
|
-$3.680M
-55.53%
YoY
|
-$5.289M
-44.98%
YoY
|
-$7.829M
-64.87%
YoY
|
-$8.737M
-177.8%
YoY
|
-$8.275M
6.36%
YoY
|
-$9.613M
22.61%
YoY
|
-$22.29M
169.08%
YoY
|
$11.23M
-196.31%
YoY
|
-$7.780M
-25.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-183.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$53.00K
783.33%
YoY
|
-$24.00K
-90.4%
YoY
|
-$24.00K
N/A
|
-$80.00K
N/A
|
$6.000K
-96.47%
YoY
|
-$250.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.99%
YoY
|
$30.00K
N/A
|
$10.00K
-99.4%
YoY
|
$290.0K
N/A
|
$7.680M
373.2%
YoY
|
$0.00
-100.0%
YoY
|
$1.663M
-32.84%
YoY
|
$0.00
-100.0%
YoY
|
$1.623M
-119.79%
YoY
|
$5.402M
440.2%
YoY
|
$2.476M
-86.03%
YoY
|
-$6.270M
-130.19%
YoY
|
-$8.200M
329.32%
YoY
|
$1.000M
-94.17%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.99%
YoY
|
$30.00K
N/A
|
$10.00K
-99.4%
YoY
|
$285.0K
-637.74%
YoY
|
$7.660M
379.05%
YoY
|
$0.00
-100.0%
YoY
|
$1.663M
-30.59%
YoY
|
-$53.00K
-99.16%
YoY
|
$1.599M
-118.92%
YoY
|
$5.378M
437.8%
YoY
|
$2.396M
-86.48%
YoY
|
-$6.275M
-631.78%
YoY
|
-$8.450M
344.74%
YoY
|
$1.000M
-94.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$383.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$929.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.110M
110900.0%
YoY
|
$5.995M
166.68%
YoY
|
$1.000K
-110.0%
YoY
|
$350.0K
-93.61%
YoY
|
$1.000K
-99.87%
YoY
|
$2.248M
-90.71%
YoY
|
-$10.00K
-98.27%
YoY
|
$5.480M
-1031.97%
YoY
|
$750.0K
-106.69%
YoY
|
$24.19M
-1972.29%
YoY
|
-$578.0K
-35.78%
YoY
|
-$588.0K
-145.27%
YoY
|
-$11.21M
7794.37%
YoY
|
-$1.292M
-102.34%
YoY
|
-$900.0K
172.73%
YoY
|
$1.299M
-451.08%
YoY
|
-$142.0K
61.36%
YoY
|
$55.11M
1580.18%
YoY
|
-$330.0K
-1750.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.440M
-64.1%
YoY
|
-$7.310M
79.21%
YoY
|
$977.0K
-544.09%
YoY
|
-$1.223M
-82.45%
YoY
|
-$4.011M
-18.81%
YoY
|
-$4.079M
82.91%
YoY
|
-$220.0K
-94.02%
YoY
|
-$6.970M
31.78%
YoY
|
-$4.940M
-36.9%
YoY
|
-$2.230M
-74.48%
YoY
|
-$3.680M
-55.53%
YoY
|
-$5.289M
-44.98%
YoY
|
-$7.829M
-64.87%
YoY
|
-$8.737M
-177.8%
YoY
|
-$8.275M
6.36%
YoY
|
-$9.613M
22.61%
YoY
|
-$22.29M
169.08%
YoY
|
$11.23M
-196.31%
YoY
|
-$7.780M
-25.98%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.99%
YoY
|
$30.00K
N/A
|
$10.00K
-99.4%
YoY
|
$285.0K
-637.74%
YoY
|
$7.660M
379.05%
YoY
|
$0.00
-100.0%
YoY
|
$1.663M
-30.59%
YoY
|
-$53.00K
-99.16%
YoY
|
$1.599M
-118.92%
YoY
|
$5.378M
437.8%
YoY
|
$2.396M
-86.48%
YoY
|
-$6.275M
-631.78%
YoY
|
-$8.450M
344.74%
YoY
|
$1.000M
-94.17%
YoY
|
| Cash From Financing Activities |
$1.110M
110900.0%
YoY
|
$5.995M
166.68%
YoY
|
$1.000K
-110.0%
YoY
|
$350.0K
-93.61%
YoY
|
$1.000K
-99.87%
YoY
|
$2.248M
-90.71%
YoY
|
-$10.00K
-98.27%
YoY
|
$5.480M
-1031.97%
YoY
|
$750.0K
-106.69%
YoY
|
$24.19M
-1972.29%
YoY
|
-$578.0K
-35.78%
YoY
|
-$588.0K
-145.27%
YoY
|
-$11.21M
7794.37%
YoY
|
-$1.292M
-102.34%
YoY
|
-$900.0K
172.73%
YoY
|
$1.299M
-451.08%
YoY
|
-$142.0K
61.36%
YoY
|
$55.11M
1580.18%
YoY
|
-$330.0K
-1750.0%
YoY
|
| Net Change In Cash |
-$330.0K
-91.77%
YoY
|
-$1.315M
-28.14%
YoY
|
$978.0K
-589.0%
YoY
|
-$873.0K
-41.01%
YoY
|
-$4.010M
2.69%
YoY
|
-$1.830M
-106.18%
YoY
|
-$200.0K
-95.3%
YoY
|
-$1.480M
-64.88%
YoY
|
-$3.905M
-79.55%
YoY
|
$29.62M
-451.36%
YoY
|
-$4.258M
12.14%
YoY
|
-$4.214M
-28.79%
YoY
|
-$19.09M
-33.49%
YoY
|
-$8.430M
-114.56%
YoY
|
-$3.797M
-46.6%
YoY
|
-$5.918M
-162.23%
YoY
|
-$28.71M
299.18%
YoY
|
$57.89M
-663.13%
YoY
|
-$7.110M
-206.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.440M
-64.1%
YoY
|
-$7.310M
79.21%
YoY
|
$977.0K
-544.09%
YoY
|
-$1.223M
-82.45%
YoY
|
-$4.011M
-18.81%
YoY
|
-$4.079M
82.91%
YoY
|
-$220.0K
-94.02%
YoY
|
-$6.970M
31.78%
YoY
|
-$4.940M
-36.9%
YoY
|
-$2.230M
-74.48%
YoY
|
-$3.680M
-55.53%
YoY
|
-$5.289M
-44.98%
YoY
|
-$7.829M
-64.87%
YoY
|
-$8.737M
-177.8%
YoY
|
-$8.275M
6.36%
YoY
|
-$9.613M
22.61%
YoY
|
-$22.29M
169.08%
YoY
|
$11.23M
-196.31%
YoY
|
-$7.780M
-25.98%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-183.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$53.00K
783.33%
YoY
|
-$24.00K
-90.4%
YoY
|
-$24.00K
N/A
|
-$80.00K
N/A
|
$6.000K
-96.47%
YoY
|
-$250.0K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.079M
81.29%
YoY
|
-$220.0K
-94.02%
YoY
|
-$6.970M
31.78%
YoY
|
-$4.940M
-37.33%
YoY
|
-$2.250M
-74.18%
YoY
|
-$3.680M
-55.4%
YoY
|
-$5.289M
-44.52%
YoY
|
-$7.882M
-64.65%
YoY
|
-$8.713M
-175.9%
YoY
|
-$8.251M
N/A
|
-$9.533M
21.59%
YoY
|
-$22.29M
163.74%
YoY
|
$11.48M
-198.46%
YoY
|
N/A
|
Loading...