|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.299M
-185.52%
YoY
|
$5.027M
-68.88%
YoY
|
$16.16M
-7.31%
YoY
|
$17.43M
-6.32%
YoY
|
$18.61M
-15.41%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
-9.09%
YoY
|
$1.100M
-8.33%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
0.0%
YoY
|
| Cash From Operating Activities |
-$7.483M
-190.63%
YoY
|
$8.257M
-50.46%
YoY
|
$16.67M
33.07%
YoY
|
$12.52M
-40.33%
YoY
|
$20.99M
-5.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.049M
53.14%
YoY
|
$685.0K
-85.47%
YoY
|
$4.715M
1198.9%
YoY
|
$363.0K
-79.4%
YoY
|
$1.762M
145.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$17.56M
-119.39%
YoY
|
-$90.54M
-67.97%
YoY
|
-$282.7M
-194.2%
YoY
|
$300.0M
-5739.85%
YoY
|
| Cash From Investing Activities |
$65.99M
291.08%
YoY
|
$16.87M
-117.72%
YoY
|
-$95.25M
-66.34%
YoY
|
-$283.0M
-194.88%
YoY
|
$298.3M
-5040.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.065M
-31.94%
YoY
|
$5.973M
19.46%
YoY
|
$5.000M
0.0%
YoY
|
$5.000M
250.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$61.64M
-201.1%
YoY
|
$60.98M
216.26%
YoY
|
$19.28M
183.36%
YoY
|
$6.804M
-1376.55%
YoY
|
-$533.0K
-97.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.483M
-190.63%
YoY
|
$8.257M
-50.46%
YoY
|
$16.67M
33.07%
YoY
|
$12.52M
-40.33%
YoY
|
$20.99M
-5.99%
YoY
|
| Cash From Investing Activities |
$65.99M
291.08%
YoY
|
$16.87M
-117.72%
YoY
|
-$95.25M
-66.34%
YoY
|
-$283.0M
-194.88%
YoY
|
$298.3M
-5040.88%
YoY
|
| Cash From Financing Activities |
-$61.64M
-201.1%
YoY
|
$60.98M
216.26%
YoY
|
$19.28M
183.36%
YoY
|
$6.804M
-1376.55%
YoY
|
-$533.0K
-97.13%
YoY
|
| Net Change In Cash |
-$3.136M
-103.64%
YoY
|
$86.11M
-245.19%
YoY
|
-$59.31M
-77.51%
YoY
|
-$263.7M
-182.73%
YoY
|
$318.7M
-14222.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.483M
-190.63%
YoY
|
$8.257M
-50.46%
YoY
|
$16.67M
33.07%
YoY
|
$12.52M
-40.33%
YoY
|
$20.99M
-5.99%
YoY
|
| Capital Expenditures |
$1.049M
53.14%
YoY
|
$685.0K
-85.47%
YoY
|
$4.715M
1198.9%
YoY
|
$363.0K
-79.4%
YoY
|
$1.762M
145.4%
YoY
|
| Free Cash Flow |
-$8.532M
-212.68%
YoY
|
$7.572M
-36.64%
YoY
|
$11.95M
-1.73%
YoY
|
$12.16M
-36.75%
YoY
|
$19.23M
-11.02%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$1.318M
-249.77%
YoY
|
-$775.0K
-151.77%
YoY
|
-$482.0K
-120.81%
YoY
|
$330.0K
-90.34%
YoY
|
$880.0K
-77.38%
YoY
|
$1.497M
-63.58%
YoY
|
$2.316M
-50.83%
YoY
|
$3.417M
-18.64%
YoY
|
$3.891M
-6.51%
YoY
|
$4.110M
1.28%
YoY
|
$4.710M
-6.04%
YoY
|
$4.200M
-23.95%
YoY
|
$4.162M
-3.61%
YoY
|
$4.058M
-5.43%
YoY
|
$5.013M
12.07%
YoY
|
$5.523M
9.47%
YoY
|
$4.318M
-19.53%
YoY
|
$4.291M
-15.2%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$229.0K
-15.19%
YoY
|
$240.0K
-14.29%
YoY
|
$242.0K
-17.12%
YoY
|
$253.0K
-4.53%
YoY
|
$270.0K
-3.91%
YoY
|
$280.0K
-11.95%
YoY
|
$292.0K
-7.89%
YoY
|
$265.0K
-5.36%
YoY
|
$281.0K
0.36%
YoY
|
$318.0K
9.66%
YoY
|
$317.0K
5.67%
YoY
|
$280.0K
-12.5%
YoY
|
$280.0K
-9.68%
YoY
|
$290.0K
-3.33%
YoY
|
$300.0K
3.45%
YoY
|
$320.0K
10.34%
YoY
|
$310.0K
3.33%
YoY
|
$300.0K
3.45%
YoY
|
| Cash From Operating Activities |
N/A
|
-$4.941M
399.09%
YoY
|
$4.748M
-41.81%
YoY
|
-$6.666M
321.63%
YoY
|
$2.667M
-49.66%
YoY
|
-$990.0K
-116.55%
YoY
|
$8.160M
-9.92%
YoY
|
-$1.581M
-56.97%
YoY
|
$5.298M
41.66%
YoY
|
$5.983M
139.32%
YoY
|
$9.059M
84.13%
YoY
|
-$3.674M
-369.95%
YoY
|
$3.740M
-57.6%
YoY
|
$2.500M
28.21%
YoY
|
$4.920M
-44.97%
YoY
|
$1.361M
6.08%
YoY
|
$8.820M
-16.71%
YoY
|
$1.950M
18.9%
YoY
|
$8.940M
35.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$352.0K
0.57%
YoY
|
$229.0K
90.83%
YoY
|
$202.0K
74.14%
YoY
|
$95.00K
-94.57%
YoY
|
$350.0K
-114.76%
YoY
|
$120.0K
-126.37%
YoY
|
$116.0K
-15.94%
YoY
|
$1.750M
-2287.5%
YoY
|
-$2.372M
2535.56%
YoY
|
-$455.0K
250.0%
YoY
|
$138.0K
133.9%
YoY
|
-$80.00K
-72.41%
YoY
|
-$90.00K
-88.0%
YoY
|
-$130.0K
-79.37%
YoY
|
$59.00K
-35.16%
YoY
|
-$290.0K
-14.71%
YoY
|
-$750.0K
3650.0%
YoY
|
-$630.0K
117.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$28.20M
190.97%
YoY
|
$20.70M
-557.04%
YoY
|
$7.152M
-597.01%
YoY
|
$13.84M
4721.95%
YoY
|
$9.690M
-153.7%
YoY
|
-$4.530M
-91.29%
YoY
|
-$1.439M
-93.07%
YoY
|
$287.0K
-101.54%
YoY
|
-$18.05M
2100.73%
YoY
|
-$52.02M
-81.74%
YoY
|
-$20.76M
-195.47%
YoY
|
-$18.65M
-115.23%
YoY
|
-$820.0K
-100.86%
YoY
|
-$284.9M
-629.69%
YoY
|
$21.74M
-24.98%
YoY
|
$122.5M
841.35%
YoY
|
$94.80M
-1174.83%
YoY
|
$53.79M
-1027.41%
YoY
|
| Cash From Investing Activities |
N/A
|
$27.84M
198.42%
YoY
|
$20.48M
-541.27%
YoY
|
$6.950M
-546.95%
YoY
|
$13.74M
-1039.44%
YoY
|
$9.330M
-145.69%
YoY
|
-$4.640M
-91.16%
YoY
|
-$1.555M
-92.56%
YoY
|
-$1.463M
-92.19%
YoY
|
-$20.42M
2143.74%
YoY
|
-$52.48M
-81.59%
YoY
|
-$20.89M
-196.39%
YoY
|
-$18.73M
-115.33%
YoY
|
-$910.0K
-100.97%
YoY
|
-$285.1M
-636.11%
YoY
|
$21.68M
-24.98%
YoY
|
$122.2M
864.25%
YoY
|
$94.05M
-1162.71%
YoY
|
$53.17M
-974.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.858M
89.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.567M
17.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$37.44M
-644.24%
YoY
|
-$32.50M
4477.46%
YoY
|
-$36.88M
-177.74%
YoY
|
$21.13M
4790.05%
YoY
|
-$6.880M
-65.43%
YoY
|
-$710.0K
-101.47%
YoY
|
$47.44M
22.44%
YoY
|
$432.0K
-96.79%
YoY
|
-$19.90M
11.92%
YoY
|
$48.25M
-468.64%
YoY
|
$38.75M
248.41%
YoY
|
$13.46M
-371.92%
YoY
|
-$17.78M
-216.13%
YoY
|
-$13.09M
-58.65%
YoY
|
$11.12M
-46.44%
YoY
|
-$4.950M
-37.1%
YoY
|
$15.31M
-411.81%
YoY
|
-$31.66M
-282.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$4.941M
399.09%
YoY
|
$4.748M
-41.81%
YoY
|
-$6.666M
321.63%
YoY
|
$2.667M
-49.66%
YoY
|
-$990.0K
-116.55%
YoY
|
$8.160M
-9.92%
YoY
|
-$1.581M
-56.97%
YoY
|
$5.298M
41.66%
YoY
|
$5.983M
139.32%
YoY
|
$9.059M
84.13%
YoY
|
-$3.674M
-369.95%
YoY
|
$3.740M
-57.6%
YoY
|
$2.500M
28.21%
YoY
|
$4.920M
-44.97%
YoY
|
$1.361M
6.08%
YoY
|
$8.820M
-16.71%
YoY
|
$1.950M
18.9%
YoY
|
$8.940M
35.05%
YoY
|
| Cash From Investing Activities |
N/A
|
$27.84M
198.42%
YoY
|
$20.48M
-541.27%
YoY
|
$6.950M
-546.95%
YoY
|
$13.74M
-1039.44%
YoY
|
$9.330M
-145.69%
YoY
|
-$4.640M
-91.16%
YoY
|
-$1.555M
-92.56%
YoY
|
-$1.463M
-92.19%
YoY
|
-$20.42M
2143.74%
YoY
|
-$52.48M
-81.59%
YoY
|
-$20.89M
-196.39%
YoY
|
-$18.73M
-115.33%
YoY
|
-$910.0K
-100.97%
YoY
|
-$285.1M
-636.11%
YoY
|
$21.68M
-24.98%
YoY
|
$122.2M
864.25%
YoY
|
$94.05M
-1162.71%
YoY
|
$53.17M
-974.51%
YoY
|
| Cash From Financing Activities |
N/A
|
$37.44M
-644.24%
YoY
|
-$32.50M
4477.46%
YoY
|
-$36.88M
-177.74%
YoY
|
$21.13M
4790.05%
YoY
|
-$6.880M
-65.43%
YoY
|
-$710.0K
-101.47%
YoY
|
$47.44M
22.44%
YoY
|
$432.0K
-96.79%
YoY
|
-$19.90M
11.92%
YoY
|
$48.25M
-468.64%
YoY
|
$38.75M
248.41%
YoY
|
$13.46M
-371.92%
YoY
|
-$17.78M
-216.13%
YoY
|
-$13.09M
-58.65%
YoY
|
$11.12M
-46.44%
YoY
|
-$4.950M
-37.1%
YoY
|
$15.31M
-411.81%
YoY
|
-$31.66M
-282.69%
YoY
|
| Net Change In Cash |
N/A
|
$60.35M
4033.29%
YoY
|
-$7.277M
-358.97%
YoY
|
-$36.60M
-182.61%
YoY
|
$37.54M
779.68%
YoY
|
$1.460M
-104.25%
YoY
|
$2.810M
-41.89%
YoY
|
$44.31M
-251.53%
YoY
|
$4.267M
-378.89%
YoY
|
-$34.33M
112.07%
YoY
|
$4.836M
-101.65%
YoY
|
-$29.24M
-88.11%
YoY
|
-$1.530M
-101.21%
YoY
|
-$16.19M
-114.54%
YoY
|
-$293.2M
-1062.96%
YoY
|
-$246.0M
-582.85%
YoY
|
$126.0M
718.97%
YoY
|
$111.3M
-1018.4%
YoY
|
$30.45M
70.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$4.941M
399.09%
YoY
|
$4.748M
-41.81%
YoY
|
-$6.666M
321.63%
YoY
|
$2.667M
-49.66%
YoY
|
-$990.0K
-116.55%
YoY
|
$8.160M
-9.92%
YoY
|
-$1.581M
-56.97%
YoY
|
$5.298M
41.66%
YoY
|
$5.983M
139.32%
YoY
|
$9.059M
84.13%
YoY
|
-$3.674M
-369.95%
YoY
|
$3.740M
-57.6%
YoY
|
$2.500M
28.21%
YoY
|
$4.920M
-44.97%
YoY
|
$1.361M
6.08%
YoY
|
$8.820M
-16.71%
YoY
|
$1.950M
18.9%
YoY
|
$8.940M
35.05%
YoY
|
| Capital Expenditures |
N/A
|
$352.0K
0.57%
YoY
|
$229.0K
90.83%
YoY
|
$202.0K
74.14%
YoY
|
$95.00K
-94.57%
YoY
|
$350.0K
-114.76%
YoY
|
$120.0K
-126.37%
YoY
|
$116.0K
-15.94%
YoY
|
$1.750M
-2287.5%
YoY
|
-$2.372M
2535.56%
YoY
|
-$455.0K
250.0%
YoY
|
$138.0K
133.9%
YoY
|
-$80.00K
-72.41%
YoY
|
-$90.00K
-88.0%
YoY
|
-$130.0K
-79.37%
YoY
|
$59.00K
-35.16%
YoY
|
-$290.0K
-14.71%
YoY
|
-$750.0K
3650.0%
YoY
|
-$630.0K
117.24%
YoY
|
| Free Cash Flow |
N/A
|
-$5.293M
295.0%
YoY
|
$4.519M
-43.79%
YoY
|
-$6.868M
304.71%
YoY
|
$2.572M
-27.51%
YoY
|
-$1.340M
-116.04%
YoY
|
$8.040M
-15.49%
YoY
|
-$1.697M
-55.48%
YoY
|
$3.548M
-7.12%
YoY
|
$8.355M
222.59%
YoY
|
$9.514M
88.4%
YoY
|
-$3.812M
-392.78%
YoY
|
$3.820M
-58.07%
YoY
|
$2.590M
-4.07%
YoY
|
$5.050M
-47.23%
YoY
|
$1.302M
9.23%
YoY
|
$9.110M
-16.65%
YoY
|
$2.700M
62.65%
YoY
|
$9.570M
38.49%
YoY
|
Loading...