|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net income/ (loss) | |||||
| Adjustments to reconcile net income/ (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization and write-off of financing fees | |||||
| Amortization income of deferred financing fees | |||||
| Change in fair value of derivatives | |||||
| Loss on sale of fixed assets | |||||
| Allowance for doubtful receivables | |||||
| Gain from repurchase of senior notes | |||||
| Effect of exchange rate changes on cash | |||||
| Impairment loss | |||||
| Reorganization gain - principal debt discharged | |||||
| Loss from issuance of shares upon restructuring | |||||
| Amortization of stock based compensation | |||||
| Changes in operating assets and liabilities: | |||||
| Trade accounts receivable | |||||
| Other current and non-current assets | |||||
| Due to/ (from) related parties | |||||
| Accounts payable and other current and non-current liabilities | |||||
| Accrued liabilities | |||||
| Deferred revenue | |||||
| Net Cash Provided by Operating Activities | |||||
| Cash Flows from Investing Activities: | |||||
| Loan to former parent | |||||
| Proceeds from arrangement fees | |||||
| Advances for drilling units under construction and related costs | |||||
| Drilling units, machinery, equipment and other improvements/ upgrades | |||||
| Proceeds from sale of fixed assets | |||||
| Proceeds/ (loss) from sale of fixed assets | |||||
| (Increase)/ decrease in restricted cash | |||||
| Net Cash Used in Investing Activities | |||||
| Cash Flows from Financing Activities: | |||||
| Proceeds from senior secured credit facility | |||||
| Principal payments and repayments of long-term debt and senior notes | |||||
| Senior Notes repurchase | |||||
| Net proceeds from common stock issuance | |||||
| Repurchase of common stock | |||||
| Dividends paid | |||||
| Payments for issuance of subsidiaries shares | |||||
| Payment of financing costs, net | |||||
| Net Cash Provided by/(Used in) Financing Activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net increase/(decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Cash paid during the years for: | |||||
| Interest, net of amount capitalized | |||||
| Income taxes | |||||
| Reorganization expenses paid | |||||
| Non cash financing and investing activities: | |||||
| Issuance of non-vested shares | |||||
| Issuance of common stock under the restructuring | |||||
| Proceeds from long-term debt | |||||
Loading...