|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$180.2M
-28.02%
YoY
|
-$250.4M
30.0%
YoY
|
-$192.6M
116.57%
YoY
|
-$88.94M
117.49%
YoY
|
-$40.89M
-9.77%
YoY
|
| Depreciation, Depletion And Amortization |
$63.38M
-26.36%
YoY
|
$86.07M
-3.64%
YoY
|
$89.31M
17.91%
YoY
|
$75.74M
40.8%
YoY
|
$53.79M
131.44%
YoY
|
| Cash From Operating Activities |
$53.77M
1383.72%
YoY
|
$3.624M
-94.81%
YoY
|
$69.87M
-25.21%
YoY
|
$93.42M
-19.13%
YoY
|
$115.5M
224.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.114M
-46.11%
YoY
|
$5.778M
-69.16%
YoY
|
$18.74M
-67.82%
YoY
|
$58.22M
34.44%
YoY
|
$43.30M
102.65%
YoY
|
| Acquisitions |
$7.508M
4.39%
YoY
|
$7.192M
-82.68%
YoY
|
$41.54M
877.32%
YoY
|
$4.250M
-86.03%
YoY
|
$30.43M
N/A
|
| Other Investing Activities |
$299.9M
-22869.4%
YoY
|
-$1.317M
-98.81%
YoY
|
-$110.6M
-55400.0%
YoY
|
$200.0K
-100.05%
YoY
|
-$422.2M
-16988.0%
YoY
|
| Cash From Investing Activities |
$279.9M
-1516.62%
YoY
|
-$19.76M
-86.17%
YoY
|
-$142.9M
121.04%
YoY
|
-$64.63M
-86.27%
YoY
|
-$470.7M
1882.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.808M
-69.22%
YoY
|
$31.87M
364.21%
YoY
|
$6.865M
-40.98%
YoY
|
$11.63M
-33.08%
YoY
|
$17.38M
-29.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.40M
-46.98%
YoY
|
$44.14M
107.33%
YoY
|
$21.29M
-18.78%
YoY
|
$26.21M
-94.27%
YoY
|
$457.6M
1314.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$53.77M
1383.72%
YoY
|
$3.624M
-94.81%
YoY
|
$69.87M
-25.21%
YoY
|
$93.42M
-19.13%
YoY
|
$115.5M
224.03%
YoY
|
| Cash From Investing Activities |
$279.9M
-1516.62%
YoY
|
-$19.76M
-86.17%
YoY
|
-$142.9M
121.04%
YoY
|
-$64.63M
-86.27%
YoY
|
-$470.7M
1882.18%
YoY
|
| Cash From Financing Activities |
$23.40M
-46.98%
YoY
|
$44.14M
107.33%
YoY
|
$21.29M
-18.78%
YoY
|
$26.21M
-94.27%
YoY
|
$457.6M
1314.36%
YoY
|
| Net Change In Cash |
$357.1M
1174.87%
YoY
|
$28.01M
-154.17%
YoY
|
-$51.70M
-194.0%
YoY
|
$55.00M
-46.33%
YoY
|
$102.5M
131.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.77M
1383.72%
YoY
|
$3.624M
-94.81%
YoY
|
$69.87M
-25.21%
YoY
|
$93.42M
-19.13%
YoY
|
$115.5M
224.03%
YoY
|
| Capital Expenditures |
$3.114M
-46.11%
YoY
|
$5.778M
-69.16%
YoY
|
$18.74M
-67.82%
YoY
|
$58.22M
34.44%
YoY
|
$43.30M
102.65%
YoY
|
| Free Cash Flow |
$50.66M
-2451.72%
YoY
|
-$2.154M
-104.21%
YoY
|
$51.13M
45.25%
YoY
|
$35.20M
-51.25%
YoY
|
$72.21M
405.63%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.75M
-49.22%
YoY
|
-$37.43M
-25.49%
YoY
|
-$57.23M
3.09%
YoY
|
-$26.01M
-58.53%
YoY
|
-$46.78M
-13.01%
YoY
|
-$50.24M
-35.93%
YoY
|
-$55.51M
-10.03%
YoY
|
-$62.71M
16.93%
YoY
|
-$53.77M
13.08%
YoY
|
-$78.41M
163.52%
YoY
|
-$61.70M
120.36%
YoY
|
-$53.63M
97.19%
YoY
|
-$47.55M
155.46%
YoY
|
-$29.76M
96.16%
YoY
|
-$28.00M
66.67%
YoY
|
-$27.20M
169.18%
YoY
|
-$18.61M
123.3%
YoY
|
-$15.17M
170.15%
YoY
|
-$16.80M
140.0%
YoY
|
| Depreciation, Depletion And Amortization |
$5.599M
-65.92%
YoY
|
$6.727M
-62.35%
YoY
|
$12.39M
-35.72%
YoY
|
$16.69M
-21.86%
YoY
|
$16.43M
-26.66%
YoY
|
$17.87M
-22.4%
YoY
|
$19.28M
-16.18%
YoY
|
$21.36M
-6.72%
YoY
|
$22.40M
0.45%
YoY
|
$23.03M
9.38%
YoY
|
$23.00M
17.95%
YoY
|
$22.90M
21.16%
YoY
|
$22.30M
5.69%
YoY
|
$21.05M
30.19%
YoY
|
$19.50M
28.29%
YoY
|
$18.90M
36.96%
YoY
|
$21.10M
67.46%
YoY
|
$16.17M
32.53%
YoY
|
$15.20M
157.63%
YoY
|
| Cash From Operating Activities |
-$32.13M
-14.21%
YoY
|
$78.31M
82.08%
YoY
|
$73.04M
46.21%
YoY
|
-$24.83M
29.33%
YoY
|
-$37.45M
1.2%
YoY
|
$43.01M
335.67%
YoY
|
$49.95M
75.27%
YoY
|
-$19.20M
186.52%
YoY
|
-$37.00M
-384.64%
YoY
|
$9.872M
-71.91%
YoY
|
$28.50M
-53.81%
YoY
|
-$6.700M
-51.45%
YoY
|
$13.00M
44.44%
YoY
|
$35.15M
-3.75%
YoY
|
$61.70M
26.95%
YoY
|
-$13.80M
-258.62%
YoY
|
$9.000M
15.38%
YoY
|
$36.52M
-27.52%
YoY
|
$48.60M
318.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.330M
-159.02%
YoY
|
$4.794M
270.48%
YoY
|
$5.024M
-185.78%
YoY
|
$4.645M
-225.2%
YoY
|
-$5.642M
48.98%
YoY
|
$1.294M
-41.87%
YoY
|
-$5.857M
-12.58%
YoY
|
-$3.710M
-38.17%
YoY
|
-$3.787M
-50.17%
YoY
|
$2.226M
-72.94%
YoY
|
-$6.700M
-37.38%
YoY
|
-$6.000M
-69.39%
YoY
|
-$7.600M
-55.29%
YoY
|
$8.225M
-49.33%
YoY
|
-$10.70M
-28.67%
YoY
|
-$19.60M
20.99%
YoY
|
-$17.00M
102.38%
YoY
|
$16.23M
130.6%
YoY
|
-$15.00M
167.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.192M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$83.20M
-58.36%
YoY
|
$38.92M
-840.53%
YoY
|
$42.00M
-236.45%
YoY
|
$63.30M
311.11%
YoY
|
$199.8M
4264.88%
YoY
|
-$5.255M
-155.36%
YoY
|
-$30.79M
832.88%
YoY
|
$15.40M
-128.57%
YoY
|
$4.578M
-33.65%
YoY
|
$9.493M
-115.74%
YoY
|
-$3.300M
-106.72%
YoY
|
-$53.90M
63.33%
YoY
|
$6.900M
-42.02%
YoY
|
-$60.30M
116.91%
YoY
|
$49.10M
1263.89%
YoY
|
-$33.00M
423.81%
YoY
|
$11.90M
-103.22%
YoY
|
-$27.80M
-44.84%
YoY
|
$3.600M
-146.75%
YoY
|
| Cash From Investing Activities |
$79.87M
-58.87%
YoY
|
$34.12M
-443.41%
YoY
|
$36.98M
-200.93%
YoY
|
$58.65M
401.87%
YoY
|
$194.2M
24448.93%
YoY
|
-$9.936M
-325.46%
YoY
|
-$36.64M
266.42%
YoY
|
$11.69M
-119.48%
YoY
|
$791.0K
-213.0%
YoY
|
$4.407M
-106.1%
YoY
|
-$10.00M
-125.97%
YoY
|
-$60.00M
14.29%
YoY
|
-$700.0K
-86.54%
YoY
|
-$72.22M
59.1%
YoY
|
$38.50M
-437.72%
YoY
|
-$52.50M
134.37%
YoY
|
-$5.200M
-98.62%
YoY
|
-$45.39M
-23.42%
YoY
|
-$11.40M
-13.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.44M
24.02%
YoY
|
-$497.4M
-28937.57%
YoY
|
$8.905M
-6.83%
YoY
|
$1.932M
-91.04%
YoY
|
$10.84M
31.64%
YoY
|
$1.725M
-64.04%
YoY
|
$9.558M
-14.66%
YoY
|
$21.55M
2055.1%
YoY
|
$8.234M
6.94%
YoY
|
$4.797M
236.87%
YoY
|
$11.20M
-15.79%
YoY
|
$1.000M
-65.52%
YoY
|
$7.700M
0.0%
YoY
|
$1.424M
-37.3%
YoY
|
$13.30M
9.92%
YoY
|
$2.900M
16.0%
YoY
|
$7.700M
-34.19%
YoY
|
$2.271M
-99.47%
YoY
|
$12.10M
34.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$32.13M
-14.21%
YoY
|
$78.31M
82.08%
YoY
|
$73.04M
46.21%
YoY
|
-$24.83M
29.33%
YoY
|
-$37.45M
1.2%
YoY
|
$43.01M
335.67%
YoY
|
$49.95M
75.27%
YoY
|
-$19.20M
186.52%
YoY
|
-$37.00M
-384.64%
YoY
|
$9.872M
-71.91%
YoY
|
$28.50M
-53.81%
YoY
|
-$6.700M
-51.45%
YoY
|
$13.00M
44.44%
YoY
|
$35.15M
-3.75%
YoY
|
$61.70M
26.95%
YoY
|
-$13.80M
-258.62%
YoY
|
$9.000M
15.38%
YoY
|
$36.52M
-27.52%
YoY
|
$48.60M
318.97%
YoY
|
| Cash From Investing Activities |
$79.87M
-58.87%
YoY
|
$34.12M
-443.41%
YoY
|
$36.98M
-200.93%
YoY
|
$58.65M
401.87%
YoY
|
$194.2M
24448.93%
YoY
|
-$9.936M
-325.46%
YoY
|
-$36.64M
266.42%
YoY
|
$11.69M
-119.48%
YoY
|
$791.0K
-213.0%
YoY
|
$4.407M
-106.1%
YoY
|
-$10.00M
-125.97%
YoY
|
-$60.00M
14.29%
YoY
|
-$700.0K
-86.54%
YoY
|
-$72.22M
59.1%
YoY
|
$38.50M
-437.72%
YoY
|
-$52.50M
134.37%
YoY
|
-$5.200M
-98.62%
YoY
|
-$45.39M
-23.42%
YoY
|
-$11.40M
-13.64%
YoY
|
| Cash From Financing Activities |
$13.44M
24.02%
YoY
|
-$497.4M
-28937.57%
YoY
|
$8.905M
-6.83%
YoY
|
$1.932M
-91.04%
YoY
|
$10.84M
31.64%
YoY
|
$1.725M
-64.04%
YoY
|
$9.558M
-14.66%
YoY
|
$21.55M
2055.1%
YoY
|
$8.234M
6.94%
YoY
|
$4.797M
236.87%
YoY
|
$11.20M
-15.79%
YoY
|
$1.000M
-65.52%
YoY
|
$7.700M
0.0%
YoY
|
$1.424M
-37.3%
YoY
|
$13.30M
9.92%
YoY
|
$2.900M
16.0%
YoY
|
$7.700M
-34.19%
YoY
|
$2.271M
-99.47%
YoY
|
$12.10M
34.44%
YoY
|
| Net Change In Cash |
$61.19M
-63.48%
YoY
|
-$385.0M
-1206.44%
YoY
|
$118.9M
420.03%
YoY
|
$35.76M
154.67%
YoY
|
$167.6M
-698.95%
YoY
|
$34.80M
82.42%
YoY
|
$22.87M
-23.0%
YoY
|
$14.04M
-121.37%
YoY
|
-$27.98M
-239.89%
YoY
|
$19.08M
-153.52%
YoY
|
$29.70M
-73.83%
YoY
|
-$65.70M
3.63%
YoY
|
$20.00M
73.91%
YoY
|
-$35.64M
439.88%
YoY
|
$113.5M
130.22%
YoY
|
-$63.40M
466.07%
YoY
|
$11.50M
-103.21%
YoY
|
-$6.602M
-101.56%
YoY
|
$49.30M
566.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.13M
-14.21%
YoY
|
$78.31M
82.08%
YoY
|
$73.04M
46.21%
YoY
|
-$24.83M
29.33%
YoY
|
-$37.45M
1.2%
YoY
|
$43.01M
335.67%
YoY
|
$49.95M
75.27%
YoY
|
-$19.20M
186.52%
YoY
|
-$37.00M
-384.64%
YoY
|
$9.872M
-71.91%
YoY
|
$28.50M
-53.81%
YoY
|
-$6.700M
-51.45%
YoY
|
$13.00M
44.44%
YoY
|
$35.15M
-3.75%
YoY
|
$61.70M
26.95%
YoY
|
-$13.80M
-258.62%
YoY
|
$9.000M
15.38%
YoY
|
$36.52M
-27.52%
YoY
|
$48.60M
318.97%
YoY
|
| Capital Expenditures |
$3.330M
-159.02%
YoY
|
$4.794M
270.48%
YoY
|
$5.024M
-185.78%
YoY
|
$4.645M
-225.2%
YoY
|
-$5.642M
48.98%
YoY
|
$1.294M
-41.87%
YoY
|
-$5.857M
-12.58%
YoY
|
-$3.710M
-38.17%
YoY
|
-$3.787M
-50.17%
YoY
|
$2.226M
-72.94%
YoY
|
-$6.700M
-37.38%
YoY
|
-$6.000M
-69.39%
YoY
|
-$7.600M
-55.29%
YoY
|
$8.225M
-49.33%
YoY
|
-$10.70M
-28.67%
YoY
|
-$19.60M
20.99%
YoY
|
-$17.00M
102.38%
YoY
|
$16.23M
130.6%
YoY
|
-$15.00M
167.86%
YoY
|
| Free Cash Flow |
-$35.46M
11.48%
YoY
|
$73.52M
76.23%
YoY
|
$68.01M
21.86%
YoY
|
-$29.47M
90.31%
YoY
|
-$31.80M
-4.25%
YoY
|
$41.72M
445.58%
YoY
|
$55.81M
58.55%
YoY
|
-$15.49M
2112.43%
YoY
|
-$33.22M
-261.24%
YoY
|
$7.646M
-71.6%
YoY
|
$35.20M
-51.38%
YoY
|
-$700.0K
-112.07%
YoY
|
$20.60M
-20.77%
YoY
|
$26.92M
32.74%
YoY
|
$72.40M
13.84%
YoY
|
$5.800M
-76.71%
YoY
|
$26.00M
60.49%
YoY
|
$20.28M
-53.21%
YoY
|
$63.60M
269.77%
YoY
|
Loading...