|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
$588.0K
-91.9%
YoY
|
$1.364M
-62.79%
YoY
|
$1.200M
-82.59%
YoY
|
$1.989M
-86.95%
YoY
|
$7.263M
-81.97%
YoY
|
$3.666M
-91.17%
YoY
|
$6.891M
N/A
|
$15.24M
N/A
|
$40.28M
N/A
|
$41.50M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash & Equivalents |
$2.010M
1.01%
YoY
|
$590.0K
-91.87%
YoY
|
$1.360M
-62.94%
YoY
|
$1.200M
-82.58%
YoY
|
$1.990M
-86.94%
YoY
|
$7.260M
-81.98%
YoY
|
$3.670M
541.61%
YoY
|
$6.890M
675.9%
YoY
|
$15.24M
551.75%
YoY
|
$40.28M
5314.38%
YoY
|
$572.0K
N/A
|
$888.0K
-27.57%
YoY
|
$2.338M
25.83%
YoY
|
$744.0K
-61.29%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$40.26M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$691.0K
-81.15%
YoY
|
$310.0K
-96.04%
YoY
|
$498.0K
-91.36%
YoY
|
$1.587M
-51.32%
YoY
|
$3.666M
253.18%
YoY
|
$7.838M
1146.1%
YoY
|
$5.767M
N/A
|
$3.260M
N/A
|
$1.038M
N/A
|
$629.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$2.560M
-4.62%
YoY
|
$2.952M
-51.11%
YoY
|
$2.558M
-66.88%
YoY
|
$1.939M
-72.99%
YoY
|
$2.684M
-83.08%
YoY
|
$6.038M
133.13%
YoY
|
$7.724M
228.12%
YoY
|
$7.179M
845.85%
YoY
|
$15.87M
227.05%
YoY
|
$2.590M
-45.68%
YoY
|
$2.354M
N/A
|
$759.0K
-82.49%
YoY
|
$4.851M
N/A
|
$4.768M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.277M
122.86%
YoY
|
$862.0K
0.82%
YoY
|
$669.0K
-83.38%
YoY
|
$313.0K
-93.31%
YoY
|
$573.0K
-93.21%
YoY
|
$855.0K
-61.17%
YoY
|
$4.026M
209.69%
YoY
|
$4.677M
1228.69%
YoY
|
$8.433M
2302.56%
YoY
|
$2.202M
77.29%
YoY
|
$1.300M
N/A
|
$352.0K
-49.21%
YoY
|
$351.0K
N/A
|
$1.242M
N/A
|
| Other Receivables |
N/A
|
$625.0K
66.67%
YoY
|
$625.0K
66.67%
YoY
|
$625.0K
-16.67%
YoY
|
$375.0K
-50.0%
YoY
|
$375.0K
N/A
|
$375.0K
N/A
|
$750.0K
N/A
|
$750.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$7.049M
-2.21%
YoY
|
$5.718M
-68.58%
YoY
|
$5.526M
-76.61%
YoY
|
$4.575M
-81.89%
YoY
|
$7.208M
-83.45%
YoY
|
$18.20M
-60.54%
YoY
|
$23.63M
-48.39%
YoY
|
$25.26M
-32.82%
YoY
|
$43.55M
432.35%
YoY
|
$46.11M
532.9%
YoY
|
$45.78M
N/A
|
$37.61M
301.44%
YoY
|
$8.180M
N/A
|
$7.286M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$10.83M
-44.7%
YoY
|
$12.58M
-41.27%
YoY
|
$12.88M
-45.1%
YoY
|
$13.00M
-45.21%
YoY
|
$19.58M
-52.08%
YoY
|
$21.42M
-31.39%
YoY
|
$23.46M
-40.74%
YoY
|
$23.73M
87.87%
YoY
|
$40.85M
22.5%
YoY
|
$31.21M
-8.37%
YoY
|
$39.58M
N/A
|
$12.63M
-64.39%
YoY
|
$33.35M
N/A
|
$34.07M
N/A
|
| Goodwill |
$3.590M
0.14%
YoY
|
$3.590M
-75.26%
YoY
|
$3.590M
-92.54%
YoY
|
$3.585M
-92.55%
YoY
|
$3.585M
-84.79%
YoY
|
$14.51M
135.13%
YoY
|
$48.13M
N/A
|
$48.13M
679.94%
YoY
|
$23.58M
282.03%
YoY
|
$6.171M
-64.17%
YoY
|
N/A
|
$6.171M
-71.26%
YoY
|
$6.171M
N/A
|
$17.22M
N/A
|
| Intangibles |
$1.359M
-59.55%
YoY
|
$1.734M
-98.31%
YoY
|
$2.296M
-98.2%
YoY
|
$2.859M
-97.79%
YoY
|
$3.360M
-97.52%
YoY
|
$102.8M
1300.35%
YoY
|
$127.3M
N/A
|
$129.6M
1580.54%
YoY
|
$135.8M
1590.98%
YoY
|
$7.339M
-37.45%
YoY
|
N/A
|
$7.714M
-48.13%
YoY
|
$8.028M
N/A
|
$11.73M
N/A
|
| Long-Term Investments |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$210.0K
28.83%
YoY
|
$721.0K
64.99%
YoY
|
$1.214M
267.88%
YoY
|
$239.0K
-27.58%
YoY
|
$163.0K
N/A
|
$437.0K
N/A
|
$330.0K
N/A
|
$330.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$12.38M
-23.64%
YoY
|
$14.65M
-24.35%
YoY
|
$15.18M
-31.72%
YoY
|
$2.333M
-91.33%
YoY
|
$16.21M
214.19%
YoY
|
$19.36M
145.61%
YoY
|
$22.24M
184.01%
YoY
|
$26.92M
N/A
|
$5.160M
-61.28%
YoY
|
$7.882M
-47.38%
YoY
|
$7.829M
N/A
|
N/A
|
$13.33M
N/A
|
$14.98M
N/A
|
| Total Long-Term Assets |
$29.48M
-36.79%
YoY
|
$32.54M
-79.92%
YoY
|
$33.94M
-84.99%
YoY
|
$35.93M
-85.43%
YoY
|
$46.64M
-78.38%
YoY
|
$162.1M
167.03%
YoY
|
$226.2M
268.14%
YoY
|
$246.6M
293.32%
YoY
|
$215.8M
211.89%
YoY
|
$60.69M
-35.2%
YoY
|
$61.44M
N/A
|
$62.69M
-42.95%
YoY
|
$69.18M
N/A
|
$93.66M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.049M
-2.21%
YoY
|
$5.718M
-68.58%
YoY
|
$5.526M
-76.61%
YoY
|
$4.575M
-81.89%
YoY
|
$7.208M
-83.45%
YoY
|
$18.20M
-60.54%
YoY
|
$23.63M
-48.39%
YoY
|
$25.26M
-32.82%
YoY
|
$43.55M
432.35%
YoY
|
$46.11M
532.9%
YoY
|
$45.78M
N/A
|
$37.61M
301.44%
YoY
|
$8.180M
N/A
|
$7.286M
N/A
|
| Total Long-Term Assets |
$29.48M
|
$32.54M
|
$33.94M
|
$35.93M
|
$46.64M
|
$162.1M
|
$226.2M
|
$246.6M
|
$215.8M
|
$60.69M
|
$61.44M
|
$62.69M
|
$69.18M
|
$93.66M
|
| Total Assets |
$36.53M
-32.16%
YoY
|
$38.26M
-78.77%
YoY
|
$39.47M
-84.2%
YoY
|
$40.51M
-85.1%
YoY
|
$53.85M
-79.23%
YoY
|
$180.3M
68.78%
YoY
|
$249.8M
132.98%
YoY
|
$271.8M
171.03%
YoY
|
$259.3M
235.2%
YoY
|
$106.8M
5.8%
YoY
|
$107.2M
N/A
|
$100.3M
-15.9%
YoY
|
$77.36M
N/A
|
$100.9M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$12.16M
-65.23%
YoY
|
$10.43M
-70.39%
YoY
|
$11.96M
-65.12%
YoY
|
$17.41M
-39.52%
YoY
|
$34.99M
62.75%
YoY
|
$35.21M
289.04%
YoY
|
$34.28M
292.75%
YoY
|
$28.78M
N/A
|
$21.50M
N/A
|
$9.050M
N/A
|
$8.729M
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$7.226M
252.49%
YoY
|
$5.608M
189.07%
YoY
|
$2.089M
-5.05%
YoY
|
$2.000M
-35.9%
YoY
|
$2.050M
-30.03%
YoY
|
$1.940M
29.33%
YoY
|
$2.200M
92.98%
YoY
|
$3.120M
N/A
|
$2.930M
N/A
|
$1.500M
N/A
|
$1.140M
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$129.0K
N/A
|
| Short-Term Debt |
$28.52M
7.79%
YoY
|
$25.88M
-2.46%
YoY
|
$11.71M
-60.39%
YoY
|
$29.66M
-35.16%
YoY
|
$26.45M
205.9%
YoY
|
$26.53M
125.32%
YoY
|
$29.57M
N/A
|
$45.75M
469.51%
YoY
|
$8.648M
-32.73%
YoY
|
$11.78M
-30.26%
YoY
|
$0.00
N/A
|
$8.033M
-27.11%
YoY
|
$12.86M
N/A
|
$16.89M
N/A
|
| Long-Term Debt Due |
$28.52M
7.79%
YoY
|
$25.88M
-2.46%
YoY
|
$11.71M
-60.39%
YoY
|
$29.66M
-35.16%
YoY
|
$26.45M
205.9%
YoY
|
$26.53M
125.32%
YoY
|
$29.57M
131.96%
YoY
|
$45.75M
N/A
|
$8.648M
N/A
|
$11.78M
N/A
|
$12.75M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$59.04M
-20.8%
YoY
|
$52.82M
-29.99%
YoY
|
$38.61M
-49.45%
YoY
|
$59.14M
-32.57%
YoY
|
$74.54M
78.12%
YoY
|
$75.44M
105.68%
YoY
|
$76.38M
135.77%
YoY
|
$87.71M
231.95%
YoY
|
$41.85M
31.49%
YoY
|
$36.68M
-4.02%
YoY
|
$32.40M
N/A
|
$26.42M
-4.21%
YoY
|
$31.83M
N/A
|
$38.22M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$4.071M
-48.88%
YoY
|
$6.642M
-13.04%
YoY
|
$21.85M
198.96%
YoY
|
$4.814M
-51.89%
YoY
|
$7.964M
-41.2%
YoY
|
$7.638M
118.23%
YoY
|
$7.308M
106.91%
YoY
|
$10.01M
50.87%
YoY
|
$13.55M
621.63%
YoY
|
$3.500M
86.37%
YoY
|
$3.532M
N/A
|
$6.632M
0.94%
YoY
|
$1.877M
N/A
|
$1.878M
N/A
|
| Other Long-Term Liabilities |
N/A
|
$12.30M
-22.79%
YoY
|
$12.71M
-25.91%
YoY
|
$13.09M
-39.13%
YoY
|
$13.46M
66.87%
YoY
|
$15.94M
124.64%
YoY
|
$17.15M
125.9%
YoY
|
$21.50M
N/A
|
$8.065M
N/A
|
$7.094M
N/A
|
$7.592M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$4.071M
-48.88%
YoY
|
$6.642M
-75.9%
YoY
|
$21.85M
-24.38%
YoY
|
$4.814M
-87.21%
YoY
|
$7.964M
-63.15%
YoY
|
$27.56M
160.15%
YoY
|
$28.89M
159.74%
YoY
|
$37.63M
155.25%
YoY
|
$21.61M
108.19%
YoY
|
$10.59M
5.1%
YoY
|
$11.12M
N/A
|
$14.74M
-9.79%
YoY
|
$10.38M
N/A
|
$10.08M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$59.04M
-20.8%
YoY
|
$52.82M
-29.99%
YoY
|
$38.61M
-49.45%
YoY
|
$59.14M
-32.57%
YoY
|
$74.54M
78.12%
YoY
|
$75.44M
105.68%
YoY
|
$76.38M
135.77%
YoY
|
$87.71M
231.95%
YoY
|
$41.85M
31.49%
YoY
|
$36.68M
-4.02%
YoY
|
$32.40M
N/A
|
$26.42M
-4.21%
YoY
|
$31.83M
N/A
|
$38.22M
N/A
|
| Total Long-Term Liabilities |
$4.071M
-48.88%
YoY
|
$6.642M
-75.9%
YoY
|
$21.85M
-24.38%
YoY
|
$4.814M
-87.21%
YoY
|
$7.964M
-63.15%
YoY
|
$27.56M
160.15%
YoY
|
$28.89M
159.74%
YoY
|
$37.63M
155.25%
YoY
|
$21.61M
108.19%
YoY
|
$10.59M
5.1%
YoY
|
$11.12M
N/A
|
$14.74M
-9.79%
YoY
|
$10.38M
N/A
|
$10.08M
N/A
|
| Total Liabilities |
$73.31M
-23.6%
YoY
|
$71.76M
-30.33%
YoY
|
$73.17M
-30.5%
YoY
|
$77.05M
-38.53%
YoY
|
$95.96M
51.22%
YoY
|
$103.0M
117.88%
YoY
|
$105.3M
117.67%
YoY
|
$125.3M
204.48%
YoY
|
$63.46M
50.35%
YoY
|
$47.28M
-2.11%
YoY
|
$48.37M
N/A
|
$41.16M
-6.28%
YoY
|
$42.21M
N/A
|
$48.29M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$444.4M
0.18%
YoY
|
-$441.1M
36.26%
YoY
|
-$439.6M
69.82%
YoY
|
-$440.1M
76.01%
YoY
|
-$443.6M
84.63%
YoY
|
-$323.7M
37.79%
YoY
|
-$258.9M
18.35%
YoY
|
-$250.0M
13.75%
YoY
|
-$240.3M
-1.27%
YoY
|
-$234.9M
4.32%
YoY
|
-$218.7M
N/A
|
-$219.8M
15.88%
YoY
|
-$243.4M
N/A
|
-$225.2M
N/A
|
| Common Stock |
$800.0K
36.99%
YoY
|
$797.0K
43.86%
YoY
|
$717.0K
29.89%
YoY
|
$701.0K
34.55%
YoY
|
$584.0K
26.96%
YoY
|
$554.0K
114.73%
YoY
|
$552.0K
N/A
|
$521.0K
138.99%
YoY
|
$460.0K
114.95%
YoY
|
$258.0K
24.64%
YoY
|
N/A
|
$218.0K
81.67%
YoY
|
$214.0K
N/A
|
$207.0K
89.91%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
$808.0K
0.0%
YoY
|
N/A
|
N/A
|
$808.0K
N/A
|
$808.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$808.0K
-200.0%
YoY
|
-$808.0K
N/A
|
$808.0K
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
2.308M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
2.308M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
4.000 shares
N/A
|
4.000 shares
N/A
|
| Shareholders Equity |
N/A
|
-$33.50M
-143.37%
YoY
|
-$33.70M
-124.01%
YoY
|
-$36.54M
-125.62%
YoY
|
-$42.11M
-121.5%
YoY
|
$77.25M
29.78%
YoY
|
$140.4M
120.41%
YoY
|
$142.6M
160.9%
YoY
|
$195.9M
457.13%
YoY
|
$59.53M
13.06%
YoY
|
$63.70M
-9.17%
YoY
|
$54.67M
-27.43%
YoY
|
$35.16M
-61.2%
YoY
|
$52.65M
-45.93%
YoY
|
| Total Liabilities & Shareholders Equity |
$36.53M
-32.16%
YoY
|
$38.26M
-78.77%
YoY
|
$39.47M
-84.2%
YoY
|
$40.51M
-85.1%
YoY
|
$53.85M
-79.23%
YoY
|
$180.3M
68.78%
YoY
|
$249.8M
132.99%
YoY
|
$271.8M
171.03%
YoY
|
$259.3M
235.2%
YoY
|
$106.8M
5.8%
YoY
|
$107.2M
N/A
|
$100.3M
-15.9%
YoY
|
$77.36M
N/A
|
$100.9M
N/A
|
Loading...