|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$100.8M
-30.05%
YoY
|
-$144.2M
233.36%
YoY
|
-$43.24M
294.72%
YoY
|
-$10.96M
-77.65%
YoY
|
-$49.01M
183.58%
YoY
|
| Depreciation, Depletion And Amortization |
$41.07M
-14.2%
YoY
|
$47.87M
-7.82%
YoY
|
$51.93M
-11.79%
YoY
|
$58.87M
30.71%
YoY
|
$45.04M
32.46%
YoY
|
| Cash From Operating Activities |
-$30.36M
24.7%
YoY
|
-$24.35M
-324.01%
YoY
|
$10.87M
-32.19%
YoY
|
$16.03M
-1001.97%
YoY
|
-$1.777M
-57.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
$6.689M
-238.83%
YoY
|
-$4.818M
-74.52%
YoY
|
-$18.91M
-79.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$156.2M
226.94%
YoY
|
$47.77M
-58.18%
YoY
|
$114.2M
-36.5%
YoY
|
$179.9M
-687.1%
YoY
|
-$30.65M
-151.72%
YoY
|
| Cash From Investing Activities |
$156.2M
226.94%
YoY
|
$47.77M
-55.58%
YoY
|
$107.6M
-38.58%
YoY
|
$175.1M
-453.35%
YoY
|
-$49.55M
59.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$6.425M
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.230M
-77.76%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$183.6M
630.51%
YoY
|
-$25.13M
-58.84%
YoY
|
-$61.06M
-62.25%
YoY
|
-$161.7M
-549.9%
YoY
|
$35.95M
-186.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$30.36M
24.7%
YoY
|
-$24.35M
-324.01%
YoY
|
$10.87M
-32.19%
YoY
|
$16.03M
-1001.97%
YoY
|
-$1.777M
-57.24%
YoY
|
| Cash From Investing Activities |
$156.2M
226.94%
YoY
|
$47.77M
-55.58%
YoY
|
$107.6M
-38.58%
YoY
|
$175.1M
-453.35%
YoY
|
-$49.55M
59.78%
YoY
|
| Cash From Financing Activities |
-$183.6M
630.51%
YoY
|
-$25.13M
-58.84%
YoY
|
-$61.06M
-62.25%
YoY
|
-$161.7M
-549.9%
YoY
|
$35.95M
-186.52%
YoY
|
| Net Change In Cash |
-$56.83M
3227.46%
YoY
|
-$1.708M
-103.19%
YoY
|
$53.61M
72.32%
YoY
|
$31.11M
-319.49%
YoY
|
-$14.18M
-80.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.36M
24.7%
YoY
|
-$24.35M
-324.01%
YoY
|
$10.87M
-32.19%
YoY
|
$16.03M
-1001.97%
YoY
|
-$1.777M
-57.24%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
$6.689M
-238.83%
YoY
|
-$4.818M
-74.52%
YoY
|
-$18.91M
-79.05%
YoY
|
| Free Cash Flow |
-$30.36M
N/A
|
N/A
|
$4.179M
-79.95%
YoY
|
$20.85M
21.68%
YoY
|
$17.13M
-80.1%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$117.7M
169.22%
YoY
|
-$106.6M
141.14%
YoY
|
-$19.80M
-74.11%
YoY
|
$63.58M
-1026.45%
YoY
|
-$43.73M
-27.41%
YoY
|
-$44.22M
-23.06%
YoY
|
-$76.47M
290.55%
YoY
|
-$6.863M
-769.56%
YoY
|
-$60.23M
97.53%
YoY
|
-$57.48M
586.76%
YoY
|
-$19.58M
311.8%
YoY
|
$1.025M
-107.14%
YoY
|
-$30.49M
24.38%
YoY
|
-$8.369M
-138.61%
YoY
|
-$4.755M
-173.02%
YoY
|
-$14.36M
-46.85%
YoY
|
-$24.52M
227.19%
YoY
|
$21.68M
490.92%
YoY
|
$6.512M
-136.23%
YoY
|
| Depreciation, Depletion And Amortization |
$7.694M
-25.13%
YoY
|
$10.37M
-0.13%
YoY
|
$9.683M
-9.92%
YoY
|
$9.664M
-14.57%
YoY
|
$10.28M
-17.12%
YoY
|
$10.38M
-14.29%
YoY
|
$10.75M
-10.78%
YoY
|
$11.31M
-9.87%
YoY
|
$12.40M
-2.5%
YoY
|
$12.11M
-14.1%
YoY
|
$12.05M
-4.11%
YoY
|
$12.55M
-2.72%
YoY
|
$12.72M
-8.48%
YoY
|
$14.10M
-6.46%
YoY
|
$12.57M
-26.09%
YoY
|
$12.90M
-26.79%
YoY
|
$13.90M
46.73%
YoY
|
$15.07M
68.14%
YoY
|
$17.00M
89.24%
YoY
|
| Cash From Operating Activities |
-$14.61M
197.76%
YoY
|
$4.170M
-149.87%
YoY
|
-$12.85M
73.74%
YoY
|
-$9.689M
-30.27%
YoY
|
-$4.908M
370.57%
YoY
|
-$8.362M
-1119.76%
YoY
|
-$7.398M
-27.65%
YoY
|
-$13.90M
-729.35%
YoY
|
-$1.043M
-71.59%
YoY
|
$820.0K
-93.18%
YoY
|
-$10.23M
-3346.35%
YoY
|
$2.208M
-53.17%
YoY
|
-$3.671M
-235.81%
YoY
|
$12.02M
21.12%
YoY
|
$315.0K
-124.03%
YoY
|
$4.715M
-171.62%
YoY
|
$2.703M
280.7%
YoY
|
$9.921M
76.66%
YoY
|
-$1.311M
-13.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$10.35M
54.72%
YoY
|
$10.35M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$6.689M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$711.0K
-668.8%
YoY
|
$0.00
-100.0%
YoY
|
-$2.070M
-88.0%
YoY
|
-$2.037M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.79M
-45.05%
YoY
|
-$2.211M
-91.95%
YoY
|
-$6.271M
-47.2%
YoY
|
$143.1M
112.8%
YoY
|
$52.39M
-191.74%
YoY
|
-$27.46M
-300.24%
YoY
|
-$11.88M
-149.68%
YoY
|
$67.26M
80.54%
YoY
|
-$57.11M
-162.78%
YoY
|
$13.71M
-168.87%
YoY
|
$23.91M
302.1%
YoY
|
$37.25M
-312.34%
YoY
|
$90.96M
-34.53%
YoY
|
-$19.91M
-140.18%
YoY
|
$5.945M
-33.75%
YoY
|
-$17.54M
363.02%
YoY
|
$138.9M
-2499.4%
YoY
|
$49.56M
-1029.0%
YoY
|
$8.973M
-157.04%
YoY
|
| Cash From Investing Activities |
$28.79M
-45.05%
YoY
|
-$2.211M
-91.95%
YoY
|
-$6.271M
-47.2%
YoY
|
$143.1M
112.8%
YoY
|
$52.39M
-212.05%
YoY
|
-$27.46M
-916.08%
YoY
|
-$11.88M
-149.68%
YoY
|
$67.26M
80.54%
YoY
|
-$46.76M
-155.49%
YoY
|
$3.365M
-116.9%
YoY
|
$23.91M
302.1%
YoY
|
$37.25M
-304.07%
YoY
|
$84.27M
-39.34%
YoY
|
-$19.91M
-141.93%
YoY
|
$5.945M
-14.29%
YoY
|
-$18.25M
398.23%
YoY
|
$138.9M
-1933.99%
YoY
|
$47.49M
-310.29%
YoY
|
$6.936M
-144.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.510M
156.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$589.0K
-30.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$853.0K
82.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.676M
-90.68%
YoY
|
-$342.0K
-100.51%
YoY
|
-$16.62M
-81.38%
YoY
|
-$78.76M
164.89%
YoY
|
-$82.40M
-227.2%
YoY
|
$66.82M
-218.62%
YoY
|
-$89.26M
2222.72%
YoY
|
-$29.73M
25.02%
YoY
|
$64.78M
-162.35%
YoY
|
-$56.33M
-169.91%
YoY
|
-$3.843M
-72.48%
YoY
|
-$23.78M
-51.28%
YoY
|
-$103.9M
-24.11%
YoY
|
$80.59M
-767.26%
YoY
|
-$13.97M
-138.74%
YoY
|
-$48.82M
728.42%
YoY
|
-$136.9M
-9118.45%
YoY
|
-$12.08M
-214.59%
YoY
|
$36.05M
21.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.61M
197.76%
YoY
|
$4.170M
-149.87%
YoY
|
-$12.85M
73.74%
YoY
|
-$9.689M
-30.27%
YoY
|
-$4.908M
370.57%
YoY
|
-$8.362M
-1119.76%
YoY
|
-$7.398M
-27.65%
YoY
|
-$13.90M
-729.35%
YoY
|
-$1.043M
-71.59%
YoY
|
$820.0K
-93.18%
YoY
|
-$10.23M
-3346.35%
YoY
|
$2.208M
-53.17%
YoY
|
-$3.671M
-235.81%
YoY
|
$12.02M
21.12%
YoY
|
$315.0K
-124.03%
YoY
|
$4.715M
-171.62%
YoY
|
$2.703M
280.7%
YoY
|
$9.921M
76.66%
YoY
|
-$1.311M
-13.75%
YoY
|
| Cash From Investing Activities |
$28.79M
-45.05%
YoY
|
-$2.211M
-91.95%
YoY
|
-$6.271M
-47.2%
YoY
|
$143.1M
112.8%
YoY
|
$52.39M
-212.05%
YoY
|
-$27.46M
-916.08%
YoY
|
-$11.88M
-149.68%
YoY
|
$67.26M
80.54%
YoY
|
-$46.76M
-155.49%
YoY
|
$3.365M
-116.9%
YoY
|
$23.91M
302.1%
YoY
|
$37.25M
-304.07%
YoY
|
$84.27M
-39.34%
YoY
|
-$19.91M
-141.93%
YoY
|
$5.945M
-14.29%
YoY
|
-$18.25M
398.23%
YoY
|
$138.9M
-1933.99%
YoY
|
$47.49M
-310.29%
YoY
|
$6.936M
-144.09%
YoY
|
| Cash From Financing Activities |
-$7.676M
-90.68%
YoY
|
-$342.0K
-100.51%
YoY
|
-$16.62M
-81.38%
YoY
|
-$78.76M
164.89%
YoY
|
-$82.40M
-227.2%
YoY
|
$66.82M
-218.62%
YoY
|
-$89.26M
2222.72%
YoY
|
-$29.73M
25.02%
YoY
|
$64.78M
-162.35%
YoY
|
-$56.33M
-169.91%
YoY
|
-$3.843M
-72.48%
YoY
|
-$23.78M
-51.28%
YoY
|
-$103.9M
-24.11%
YoY
|
$80.59M
-767.26%
YoY
|
-$13.97M
-138.74%
YoY
|
-$48.82M
728.42%
YoY
|
-$136.9M
-9118.45%
YoY
|
-$12.08M
-214.59%
YoY
|
$36.05M
21.02%
YoY
|
| Net Change In Cash |
$6.498M
-118.61%
YoY
|
$1.617M
-94.78%
YoY
|
-$36.07M
-66.45%
YoY
|
$54.67M
131.41%
YoY
|
-$34.92M
-305.62%
YoY
|
$31.00M
-159.44%
YoY
|
-$107.5M
-1247.83%
YoY
|
$23.63M
50.7%
YoY
|
$16.98M
-172.87%
YoY
|
-$52.15M
-171.74%
YoY
|
$9.367M
-217.03%
YoY
|
$15.68M
-125.14%
YoY
|
-$23.30M
-592.87%
YoY
|
$72.69M
60.33%
YoY
|
-$8.004M
-120.11%
YoY
|
-$62.36M
286.36%
YoY
|
$4.728M
-188.42%
YoY
|
$45.34M
-805.18%
YoY
|
$39.79M
231.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.61M
197.76%
YoY
|
$4.170M
-149.87%
YoY
|
-$12.85M
73.74%
YoY
|
-$9.689M
-30.27%
YoY
|
-$4.908M
370.57%
YoY
|
-$8.362M
-1119.76%
YoY
|
-$7.398M
-27.65%
YoY
|
-$13.90M
-729.35%
YoY
|
-$1.043M
-71.59%
YoY
|
$820.0K
-93.18%
YoY
|
-$10.23M
-3346.35%
YoY
|
$2.208M
-53.17%
YoY
|
-$3.671M
-235.81%
YoY
|
$12.02M
21.12%
YoY
|
$315.0K
-124.03%
YoY
|
$4.715M
-171.62%
YoY
|
$2.703M
280.7%
YoY
|
$9.921M
76.66%
YoY
|
-$1.311M
-13.75%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$10.35M
54.72%
YoY
|
$10.35M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$6.689M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$711.0K
-668.8%
YoY
|
$0.00
-100.0%
YoY
|
-$2.070M
-88.0%
YoY
|
-$2.037M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$9.689M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.306M
208.35%
YoY
|
-$9.529M
-179.3%
YoY
|
N/A
|
$2.208M
-59.31%
YoY
|
$3.018M
11.65%
YoY
|
$12.02M
0.21%
YoY
|
$315.0K
-56.61%
YoY
|
$5.426M
-180.89%
YoY
|
$2.703M
8.34%
YoY
|
$11.99M
-47.56%
YoY
|
$726.0K
N/A
|
Loading...