|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$94.26M
29.32%
YoY
|
-$72.89M
40.62%
YoY
|
-$51.83M
-73.41%
YoY
|
-$194.9M
422.55%
YoY
|
-$37.30M
41.86%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$81.21M
18.65%
YoY
|
-$68.45M
57.23%
YoY
|
-$43.53M
44.38%
YoY
|
-$30.15M
-7.18%
YoY
|
-$32.49M
22.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$325.0K
1200.0%
YoY
|
$25.00K
-72.53%
YoY
|
$91.00K
333.33%
YoY
|
$21.00K
-36.36%
YoY
|
$33.00K
-375.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$191.5M
-241.8%
YoY
|
$135.1M
-180.87%
YoY
|
-$167.0M
1232.68%
YoY
|
-$12.53M
-297.92%
YoY
|
$6.333M
-255.6%
YoY
|
| Cash From Investing Activities |
-$191.9M
-242.07%
YoY
|
$135.1M
-180.81%
YoY
|
-$167.1M
1231.17%
YoY
|
-$12.56M
-299.29%
YoY
|
$6.300M
-254.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$157.2M
77.83%
YoY
|
$88.40M
-38.92%
YoY
|
$144.7M
38.78%
YoY
|
$104.3M
155.22%
YoY
|
$40.86M
59.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$81.21M
18.65%
YoY
|
-$68.45M
57.23%
YoY
|
-$43.53M
44.38%
YoY
|
-$30.15M
-7.18%
YoY
|
-$32.49M
22.27%
YoY
|
| Cash From Investing Activities |
-$191.9M
-242.07%
YoY
|
$135.1M
-180.81%
YoY
|
-$167.1M
1231.17%
YoY
|
-$12.56M
-299.29%
YoY
|
$6.300M
-254.34%
YoY
|
| Cash From Financing Activities |
$157.2M
77.83%
YoY
|
$88.40M
-38.92%
YoY
|
$144.7M
38.78%
YoY
|
$104.3M
155.22%
YoY
|
$40.86M
59.48%
YoY
|
| Net Change In Cash |
-$115.9M
-174.75%
YoY
|
$155.0M
-335.07%
YoY
|
-$65.94M
-207.09%
YoY
|
$61.58M
319.61%
YoY
|
$14.68M
-391.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$81.21M
18.65%
YoY
|
-$68.45M
57.23%
YoY
|
-$43.53M
44.38%
YoY
|
-$30.15M
-7.18%
YoY
|
-$32.49M
22.27%
YoY
|
| Capital Expenditures |
$325.0K
1200.0%
YoY
|
$25.00K
-72.53%
YoY
|
$91.00K
333.33%
YoY
|
$21.00K
-36.36%
YoY
|
$33.00K
-375.0%
YoY
|
| Free Cash Flow |
-$81.54M
19.08%
YoY
|
-$68.47M
56.95%
YoY
|
-$43.62M
44.58%
YoY
|
-$30.17M
-7.21%
YoY
|
-$32.52M
22.45%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$31.64M
28.98%
YoY
|
-$33.05M
36.74%
YoY
|
-$33.71M
69.15%
YoY
|
-$25.63M
-18.41%
YoY
|
-$24.53M
38.4%
YoY
|
-$24.17M
92.36%
YoY
|
-$19.93M
78.12%
YoY
|
-$31.41M
136.82%
YoY
|
-$17.73M
47.76%
YoY
|
-$12.57M
11.7%
YoY
|
-$11.19M
-26.99%
YoY
|
-$13.26M
39.74%
YoY
|
-$12.00M
52.42%
YoY
|
-$11.25M
50.68%
YoY
|
-$15.32M
-90.99%
YoY
|
-$9.491M
5.71%
YoY
|
-$7.871M
-27.54%
YoY
|
-$7.466M
-21.48%
YoY
|
-$170.1M
2039.42%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.30M
15.48%
YoY
|
-$36.06M
114.75%
YoY
|
-$34.02M
78.16%
YoY
|
-$17.36M
-42.58%
YoY
|
-$27.97M
96.11%
YoY
|
-$16.79M
56.98%
YoY
|
-$19.09M
44.07%
YoY
|
-$30.24M
183.55%
YoY
|
-$14.26M
39.14%
YoY
|
-$10.70M
6.31%
YoY
|
-$13.25M
5.53%
YoY
|
-$10.66M
69.65%
YoY
|
-$10.25M
32.26%
YoY
|
-$10.06M
35.96%
YoY
|
-$12.56M
44.09%
YoY
|
-$6.286M
-22.02%
YoY
|
-$7.749M
-22.27%
YoY
|
-$7.400M
-48.81%
YoY
|
-$8.716M
24.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$590.0K
93.44%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$305.0K
N/A
|
N/A
|
$16.00K
-48.39%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$31.00K
N/A
|
-$58.00K
N/A
|
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$21.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$52.25M
741.7%
YoY
|
$58.58M
-186.41%
YoY
|
$28.58M
-122.64%
YoY
|
-$3.717M
85.85%
YoY
|
$6.208M
N/A
|
-$67.80M
17.05%
YoY
|
-$126.2M
-164.73%
YoY
|
-$2.000M
-98.52%
YoY
|
$0.00
-100.0%
YoY
|
-$57.92M
752.02%
YoY
|
$195.0M
-819.57%
YoY
|
-$135.1M
246.54%
YoY
|
$2.008M
N/A
|
-$6.798M
N/A
|
-$27.10M
-202.39%
YoY
|
-$39.00M
95.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$26.47M
-271.52%
YoY
|
| Cash From Investing Activities |
$52.25M
744.42%
YoY
|
$57.99M
-185.15%
YoY
|
$28.58M
-122.64%
YoY
|
-$3.717M
84.37%
YoY
|
$6.188M
N/A
|
-$68.10M
17.58%
YoY
|
-$126.2M
-164.74%
YoY
|
-$2.016M
-98.51%
YoY
|
$0.00
-100.0%
YoY
|
-$57.92M
751.76%
YoY
|
$195.0M
-819.55%
YoY
|
-$135.2M
246.62%
YoY
|
$1.950M
N/A
|
-$6.800M
N/A
|
-$27.10M
-202.47%
YoY
|
-$39.00M
94.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$26.45M
-271.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.000K
-99.98%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$15.30M
13810.0%
YoY
|
$94.00K
-65.57%
YoY
|
$141.8M
383162.16%
YoY
|
$87.98M
-26.93%
YoY
|
$110.0K
-99.55%
YoY
|
$273.0K
N/A
|
$37.00K
N/A
|
$120.4M
708117.65%
YoY
|
$24.32M
405300.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.00K
-45.16%
YoY
|
$6.000K
-99.93%
YoY
|
$0.00
-100.0%
YoY
|
$104.3M
306.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$32.30M
15.48%
YoY
|
-$36.06M
114.75%
YoY
|
-$34.02M
78.16%
YoY
|
-$17.36M
-42.58%
YoY
|
-$27.97M
96.11%
YoY
|
-$16.79M
56.98%
YoY
|
-$19.09M
44.07%
YoY
|
-$30.24M
183.55%
YoY
|
-$14.26M
39.14%
YoY
|
-$10.70M
6.31%
YoY
|
-$13.25M
5.53%
YoY
|
-$10.66M
69.65%
YoY
|
-$10.25M
32.26%
YoY
|
-$10.06M
35.96%
YoY
|
-$12.56M
44.09%
YoY
|
-$6.286M
-22.02%
YoY
|
-$7.749M
-22.27%
YoY
|
-$7.400M
-48.81%
YoY
|
-$8.716M
24.69%
YoY
|
| Cash From Investing Activities |
$52.25M
744.42%
YoY
|
$57.99M
-185.15%
YoY
|
$28.58M
-122.64%
YoY
|
-$3.717M
84.37%
YoY
|
$6.188M
N/A
|
-$68.10M
17.58%
YoY
|
-$126.2M
-164.74%
YoY
|
-$2.016M
-98.51%
YoY
|
$0.00
-100.0%
YoY
|
-$57.92M
751.76%
YoY
|
$195.0M
-819.55%
YoY
|
-$135.2M
246.62%
YoY
|
$1.950M
N/A
|
-$6.800M
N/A
|
-$27.10M
-202.47%
YoY
|
-$39.00M
94.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$26.45M
-271.39%
YoY
|
| Cash From Financing Activities |
$3.000K
-99.98%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$15.30M
13810.0%
YoY
|
$94.00K
-65.57%
YoY
|
$141.8M
383162.16%
YoY
|
$87.98M
-26.93%
YoY
|
$110.0K
-99.55%
YoY
|
$273.0K
N/A
|
$37.00K
N/A
|
$120.4M
708117.65%
YoY
|
$24.32M
405300.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.00K
-45.16%
YoY
|
$6.000K
-99.93%
YoY
|
$0.00
-100.0%
YoY
|
$104.3M
306.95%
YoY
|
| Net Change In Cash |
$19.96M
-408.23%
YoY
|
$21.93M
-125.87%
YoY
|
-$5.435M
54.49%
YoY
|
-$21.08M
-137.83%
YoY
|
-$6.476M
-54.23%
YoY
|
-$84.80M
24.08%
YoY
|
-$3.518M
-101.94%
YoY
|
$55.72M
-318.98%
YoY
|
-$14.15M
-188.3%
YoY
|
-$68.34M
305.33%
YoY
|
$181.8M
-558.36%
YoY
|
-$25.45M
-43.79%
YoY
|
$16.03M
-306.96%
YoY
|
-$16.86M
127.85%
YoY
|
-$39.66M
-132.51%
YoY
|
-$45.27M
61.44%
YoY
|
-$7.743M
-897.43%
YoY
|
-$7.400M
-117.73%
YoY
|
$122.0M
3712.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.30M
15.48%
YoY
|
-$36.06M
114.75%
YoY
|
-$34.02M
78.16%
YoY
|
-$17.36M
-42.58%
YoY
|
-$27.97M
96.11%
YoY
|
-$16.79M
56.98%
YoY
|
-$19.09M
44.07%
YoY
|
-$30.24M
183.55%
YoY
|
-$14.26M
39.14%
YoY
|
-$10.70M
6.31%
YoY
|
-$13.25M
5.53%
YoY
|
-$10.66M
69.65%
YoY
|
-$10.25M
32.26%
YoY
|
-$10.06M
35.96%
YoY
|
-$12.56M
44.09%
YoY
|
-$6.286M
-22.02%
YoY
|
-$7.749M
-22.27%
YoY
|
-$7.400M
-48.81%
YoY
|
-$8.716M
24.69%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$590.0K
93.44%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$305.0K
N/A
|
N/A
|
$16.00K
-48.39%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$31.00K
N/A
|
-$58.00K
N/A
|
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$21.00K
N/A
|
| Free Cash Flow |
-$32.30M
15.4%
YoY
|
-$36.65M
114.37%
YoY
|
N/A
|
-$17.36M
-42.61%
YoY
|
-$27.99M
96.25%
YoY
|
-$17.10M
59.84%
YoY
|
N/A
|
-$30.25M
182.88%
YoY
|
-$14.26M
39.93%
YoY
|
-$10.70M
6.33%
YoY
|
-$13.26M
5.57%
YoY
|
-$10.70M
70.14%
YoY
|
-$10.19M
31.51%
YoY
|
-$10.06M
35.93%
YoY
|
-$12.56M
43.74%
YoY
|
-$6.286M
-21.92%
YoY
|
-$7.749M
-22.27%
YoY
|
-$7.400M
-48.73%
YoY
|
-$8.737M
N/A
|
Loading...