|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Provision for credit losses | |||||
| (Gain) loss on sale of discontinued operations | |||||
| Loss on sale of assets and asset impairments | |||||
| Share-based compensation expense | |||||
| Amortization of debt issuance costs and debt discount | |||||
| Paid-in-kind interest | |||||
| Deferred income taxes | |||||
| Reorganization items, net | |||||
| Non Cash | |||||
| Total reorganization items, net | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Contract assets and liabilities | |||||
| Operating lease right of use assets and operating lease liabilities | |||||
| Inventories | |||||
| Prepaid expenses | |||||
| Other current assets | |||||
| Other noncurrent assets | |||||
| Accounts payable and accrued expenses | |||||
| Accrued warranty | |||||
| Other noncurrent liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property, plant and equipment | |||||
| Restricted cash transferred upon sale of business | |||||
| Proceeds from sale of business | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from DIP financing | |||||
| Payments of DIP financing costs | |||||
| Proceeds from working capital loans | |||||
| Repayments of working capital loans | |||||
| Principal repayments of finance leases | |||||
| Net proceeds from other debt | |||||
| Proceeds from exercise of stock options and common stock warrants | |||||
| Proceeds from issuance of convertible notes | |||||
| Purchase of capped calls | |||||
| Payments of debt issuance costs | |||||
| Proceeds from revolving and term loans | |||||
| Repayments of revolving and term loans | |||||
| Repurchase of common stock including shares withheld in lieu of income taxes | |||||
| Proceeds from the issuance of Series A Preferred Stock and warrants to purchase common stock | |||||
| Equity issuance costs | |||||
| Net cash provided by financing activities | |||||
| Impact of foreign exchange rates on cash, cash equivalents and restricted cash | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes, net of refunds | |||||
| Cash paid for professional fees for services related to bankruptcy proceedings | |||||
| Cash paid for professional fees for services related to restructuring | |||||
| Noncash investing and financing activities: | |||||
| Right of use assets obtained in exchange for new operating lease liabilities | |||||
| Property, plant, and equipment obtained in exchange for new finance lease liabilities | |||||
| Accrued capital expenditures in accounts payable | |||||
| DIP roll-up loan | |||||
| Paid in kind DIP interest and commitment fees | |||||
| Paid-in-kind preferred stock dividends and accretion | |||||
| Issuance of Common Stock to extinguish Series A Preferred Stock | |||||
| Issuance of debt, net of debt discount, to extinguish Series A Preferred Stock | |||||
| Accrued transaction costs in accounts payable to extinguish Series A Preferred Stock | |||||
| Reconciliation of Cash, Cash Equivalents and Restricted Cash: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Restricted cash included within other noncurrent assets | |||||
| Cash and cash equivalents of discontinued operations | |||||
| Restricted cash of discontinued operations | |||||
| Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows | |||||
Loading...