|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.380M
-252.4%
YoY
|
$3.530M
-189.05%
YoY
|
-$3.965M
-51.46%
YoY
|
-$8.168M
63.1%
YoY
|
-$5.008M
1395.84%
YoY
|
| Depreciation, Depletion And Amortization |
$230.6K
-21.54%
YoY
|
$293.9K
-35.24%
YoY
|
$453.9K
22.17%
YoY
|
$371.5K
201.4%
YoY
|
$123.3K
N/A
|
| Cash From Operating Activities |
-$3.655M
-21.52%
YoY
|
-$4.658M
2399.16%
YoY
|
-$186.4K
-95.97%
YoY
|
-$4.622M
-20.2%
YoY
|
-$5.793M
4630.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$146.6K
-145.46%
YoY
|
-$322.6K
809.16%
YoY
|
-$35.48K
-96.82%
YoY
|
-$1.117M
-59.17%
YoY
|
-$2.735M
761.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$332.4K
-97.0%
YoY
|
$11.09M
N/A
|
N/A
|
-$400.0K
N/A
|
N/A
|
| Cash From Investing Activities |
$185.7K
-98.28%
YoY
|
$10.77M
-30461.3%
YoY
|
-$35.48K
-97.66%
YoY
|
-$1.517M
-44.54%
YoY
|
-$2.735M
761.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$6.175M
9.86%
YoY
|
$5.621M
112.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$110.9K
-107.23%
YoY
|
-$1.533M
-584.34%
YoY
|
$316.5K
-94.82%
YoY
|
$6.105M
0.58%
YoY
|
$6.070M
105.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.655M
-21.52%
YoY
|
-$4.658M
2399.16%
YoY
|
-$186.4K
-95.97%
YoY
|
-$4.622M
-20.2%
YoY
|
-$5.793M
4630.53%
YoY
|
| Cash From Investing Activities |
$185.7K
-98.28%
YoY
|
$10.77M
-30461.3%
YoY
|
-$35.48K
-97.66%
YoY
|
-$1.517M
-44.54%
YoY
|
-$2.735M
761.2%
YoY
|
| Cash From Financing Activities |
$110.9K
-107.23%
YoY
|
-$1.533M
-584.34%
YoY
|
$316.5K
-94.82%
YoY
|
$6.105M
0.58%
YoY
|
$6.070M
105.49%
YoY
|
| Net Change In Cash |
-$3.359M
-173.31%
YoY
|
$4.582M
4743.37%
YoY
|
$94.60K
-380.46%
YoY
|
-$33.73K
-98.63%
YoY
|
-$2.457M
-197.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.655M
-21.52%
YoY
|
-$4.658M
2399.16%
YoY
|
-$186.4K
-95.97%
YoY
|
-$4.622M
-20.2%
YoY
|
-$5.793M
4630.53%
YoY
|
| Capital Expenditures |
$146.6K
-145.46%
YoY
|
-$322.6K
809.16%
YoY
|
-$35.48K
-96.82%
YoY
|
-$1.117M
-59.17%
YoY
|
-$2.735M
761.2%
YoY
|
| Free Cash Flow |
-$3.802M
-12.3%
YoY
|
-$4.335M
2773.03%
YoY
|
-$150.9K
-95.7%
YoY
|
-$3.506M
14.64%
YoY
|
-$3.058M
-1667.42%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$665.2K
-133.22%
YoY
|
$909.3K
-876.42%
YoY
|
-$541.8K
-68.51%
YoY
|
-$5.380M
-252.4%
YoY
|
-$2.003M
532.32%
YoY
|
-$117.1K
-85.99%
YoY
|
-$1.720M
-123.81%
YoY
|
$3.530M
-300.59%
YoY
|
-$316.7K
-13.09%
YoY
|
-$836.2K
32.7%
YoY
|
$7.226M
-698.06%
YoY
|
-$1.760M
-78.45%
YoY
|
-$364.4K
-82.14%
YoY
|
-$630.1K
-59.98%
YoY
|
-$1.208M
86.9%
YoY
|
-$8.168M
158.3%
YoY
|
-$2.040M
94.12%
YoY
|
-$1.574M
166.84%
YoY
|
-$646.5K
223.25%
YoY
|
| Depreciation, Depletion And Amortization |
$57.51K
33.95%
YoY
|
$57.51K
-34.49%
YoY
|
$57.51K
35.65%
YoY
|
$57.51K
627.97%
YoY
|
$42.93K
-53.23%
YoY
|
$87.79K
-9.3%
YoY
|
$42.39K
-68.6%
YoY
|
$7.900K
-93.04%
YoY
|
$91.78K
-18.76%
YoY
|
$96.79K
-13.38%
YoY
|
$135.0K
20.81%
YoY
|
$113.5K
-0.12%
YoY
|
$113.0K
8.14%
YoY
|
$111.7K
82.94%
YoY
|
$111.8K
21.1%
YoY
|
$113.7K
-7.77%
YoY
|
$104.5K
N/A
|
$61.08K
N/A
|
$92.28K
N/A
|
| Cash From Operating Activities |
$240.0K
-115.9%
YoY
|
-$93.47K
-84.67%
YoY
|
-$954.4K
2.62%
YoY
|
-$606.6K
-12.06%
YoY
|
-$1.509M
1172.97%
YoY
|
-$609.8K
-47.61%
YoY
|
-$930.1K
-66.0%
YoY
|
-$689.8K
-5791.5%
YoY
|
-$118.5K
-27.37%
YoY
|
-$1.164M
-8127.52%
YoY
|
-$2.736M
5023.09%
YoY
|
$12.12K
-102.6%
YoY
|
-$163.2K
-89.96%
YoY
|
$14.50K
-100.68%
YoY
|
-$53.40K
-86.94%
YoY
|
-$466.4K
-74.07%
YoY
|
-$1.626M
-45.88%
YoY
|
-$2.121M
242.12%
YoY
|
-$408.9K
10.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$50.00K
-152.08%
YoY
|
$0.00
-100.0%
YoY
|
$69.86K
N/A
|
$9.200K
-104.66%
YoY
|
-$96.00K
N/A
|
-$41.44K
195.16%
YoY
|
N/A
N/A
|
-$197.5K
4269.25%
YoY
|
$0.00
-100.0%
YoY
|
-$14.04K
N/A
|
$111.0K
N/A
|
-$4.520K
-53.01%
YoY
|
-$35.48K
-88.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.620K
-99.36%
YoY
|
-$310.8K
-64.26%
YoY
|
-$586.5K
72.49%
YoY
|
-$209.7K
948.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$30.00K
-106.53%
YoY
|
-$30.00K
-216.05%
YoY
|
-$31.73K
-67.67%
YoY
|
-$54.82K
36.47%
YoY
|
$459.5K
N/A
|
$25.85K
-112.93%
YoY
|
-$98.15K
-100.87%
YoY
|
-$40.17K
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
$11.33M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$250.0K
N/A
|
-$150.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$90.00K
-124.76%
YoY
|
-$30.00K
92.31%
YoY
|
-$101.6K
3.5%
YoY
|
-$64.02K
-73.06%
YoY
|
$363.5K
N/A
|
-$15.60K
-92.71%
YoY
|
-$98.15K
-100.87%
YoY
|
-$237.7K
5157.96%
YoY
|
$0.00
-100.0%
YoY
|
-$214.0K
N/A
|
$11.22M
N/A
|
-$4.520K
-53.01%
YoY
|
-$35.48K
-93.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.620K
-99.36%
YoY
|
-$560.8K
-35.51%
YoY
|
-$736.5K
116.61%
YoY
|
-$209.7K
948.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$10.00
-100.0%
YoY
|
$275.0K
-93.68%
YoY
|
$4.550M
1525.0%
YoY
|
$1.350M
246.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.00K
-102.96%
YoY
|
$116.2K
-12.9%
YoY
|
-$28.64K
-91.82%
YoY
|
-$10.42K
-93.12%
YoY
|
$337.9K
-11751.38%
YoY
|
$133.4K
-166.48%
YoY
|
-$350.0K
-70.28%
YoY
|
-$151.4K
-256.16%
YoY
|
-$2.900K
-104.16%
YoY
|
-$200.7K
-335.59%
YoY
|
-$1.178M
-1827.89%
YoY
|
$96.95K
-1789.02%
YoY
|
$69.72K
-68.22%
YoY
|
$85.17K
-98.05%
YoY
|
$68.16K
-95.55%
YoY
|
-$5.740K
-100.29%
YoY
|
$219.4K
-94.96%
YoY
|
$4.360M
1457.31%
YoY
|
$1.531M
-400.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$240.0K
-115.9%
YoY
|
-$93.47K
-84.67%
YoY
|
-$954.4K
2.62%
YoY
|
-$606.6K
-12.06%
YoY
|
-$1.509M
1172.97%
YoY
|
-$609.8K
-47.61%
YoY
|
-$930.1K
-66.0%
YoY
|
-$689.8K
-5791.5%
YoY
|
-$118.5K
-27.37%
YoY
|
-$1.164M
-8127.52%
YoY
|
-$2.736M
5023.09%
YoY
|
$12.12K
-102.6%
YoY
|
-$163.2K
-89.96%
YoY
|
$14.50K
-100.68%
YoY
|
-$53.40K
-86.94%
YoY
|
-$466.4K
-74.07%
YoY
|
-$1.626M
-45.88%
YoY
|
-$2.121M
242.12%
YoY
|
-$408.9K
10.5%
YoY
|
| Cash From Investing Activities |
-$90.00K
-124.76%
YoY
|
-$30.00K
92.31%
YoY
|
-$101.6K
3.5%
YoY
|
-$64.02K
-73.06%
YoY
|
$363.5K
N/A
|
-$15.60K
-92.71%
YoY
|
-$98.15K
-100.87%
YoY
|
-$237.7K
5157.96%
YoY
|
$0.00
-100.0%
YoY
|
-$214.0K
N/A
|
$11.22M
N/A
|
-$4.520K
-53.01%
YoY
|
-$35.48K
-93.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.620K
-99.36%
YoY
|
-$560.8K
-35.51%
YoY
|
-$736.5K
116.61%
YoY
|
-$209.7K
948.65%
YoY
|
| Cash From Financing Activities |
-$10.00K
-102.96%
YoY
|
$116.2K
-12.9%
YoY
|
-$28.64K
-91.82%
YoY
|
-$10.42K
-93.12%
YoY
|
$337.9K
-11751.38%
YoY
|
$133.4K
-166.48%
YoY
|
-$350.0K
-70.28%
YoY
|
-$151.4K
-256.16%
YoY
|
-$2.900K
-104.16%
YoY
|
-$200.7K
-335.59%
YoY
|
-$1.178M
-1827.89%
YoY
|
$96.95K
-1789.02%
YoY
|
$69.72K
-68.22%
YoY
|
$85.17K
-98.05%
YoY
|
$68.16K
-95.55%
YoY
|
-$5.740K
-100.29%
YoY
|
$219.4K
-94.96%
YoY
|
$4.360M
1457.31%
YoY
|
$1.531M
-400.19%
YoY
|
| Net Change In Cash |
$140.0K
-117.34%
YoY
|
-$7.290K
-98.52%
YoY
|
-$1.085M
-21.3%
YoY
|
-$681.0K
-36.88%
YoY
|
-$807.6K
565.0%
YoY
|
-$492.0K
-68.83%
YoY
|
-$1.378M
-118.85%
YoY
|
-$1.079M
-1131.92%
YoY
|
-$121.4K
-5.85%
YoY
|
-$1.579M
-1683.91%
YoY
|
$7.311M
49429.17%
YoY
|
$104.6K
-121.7%
YoY
|
-$129.0K
-93.44%
YoY
|
$99.67K
-93.37%
YoY
|
$14.76K
-98.38%
YoY
|
-$481.7K
-64.51%
YoY
|
-$1.967M
-509.68%
YoY
|
$1.503M
-321.01%
YoY
|
$912.4K
-201.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$240.0K
-115.9%
YoY
|
-$93.47K
-84.67%
YoY
|
-$954.4K
2.62%
YoY
|
-$606.6K
-12.06%
YoY
|
-$1.509M
1172.97%
YoY
|
-$609.8K
-47.61%
YoY
|
-$930.1K
-66.0%
YoY
|
-$689.8K
-5791.5%
YoY
|
-$118.5K
-27.37%
YoY
|
-$1.164M
-8127.52%
YoY
|
-$2.736M
5023.09%
YoY
|
$12.12K
-102.6%
YoY
|
-$163.2K
-89.96%
YoY
|
$14.50K
-100.68%
YoY
|
-$53.40K
-86.94%
YoY
|
-$466.4K
-74.07%
YoY
|
-$1.626M
-45.88%
YoY
|
-$2.121M
242.12%
YoY
|
-$408.9K
10.5%
YoY
|
| Capital Expenditures |
$50.00K
-152.08%
YoY
|
$0.00
-100.0%
YoY
|
$69.86K
N/A
|
$9.200K
-104.66%
YoY
|
-$96.00K
N/A
|
-$41.44K
195.16%
YoY
|
N/A
N/A
|
-$197.5K
4269.25%
YoY
|
$0.00
-100.0%
YoY
|
-$14.04K
N/A
|
$111.0K
N/A
|
-$4.520K
-53.01%
YoY
|
-$35.48K
-88.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.620K
-99.36%
YoY
|
-$310.8K
-64.26%
YoY
|
-$586.5K
72.49%
YoY
|
-$209.7K
948.65%
YoY
|
| Free Cash Flow |
$190.0K
-113.45%
YoY
|
-$93.47K
-83.55%
YoY
|
-$1.024M
10.13%
YoY
|
-$615.8K
25.08%
YoY
|
-$1.413M
1091.99%
YoY
|
-$568.4K
-50.58%
YoY
|
-$930.1K
-67.33%
YoY
|
-$492.3K
-3058.65%
YoY
|
-$118.5K
-7.2%
YoY
|
-$1.150M
-8030.69%
YoY
|
-$2.847M
5231.03%
YoY
|
$16.64K
-103.64%
YoY
|
-$127.7K
-90.29%
YoY
|
$14.50K
-100.94%
YoY
|
-$53.40K
-73.18%
YoY
|
-$456.8K
55.67%
YoY
|
-$1.315M
-38.4%
YoY
|
-$1.535M
448.11%
YoY
|
-$199.1K
-43.11%
YoY
|
Loading...