|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$20.14M
-69.51%
YoY
|
$37.15M
N/A
|
$48.91M
N/A
|
$60.40M
N/A
|
$66.04M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$21.98M
-70.87%
YoY
|
| Cash & Equivalents |
$20.10M
-69.55%
YoY
|
$37.15M
-53.43%
YoY
|
$48.90M
-44.18%
YoY
|
$60.40M
173.3%
YoY
|
$66.00M
148.97%
YoY
|
$79.77M
98.79%
YoY
|
$87.60M
87.79%
YoY
|
$22.10M
-62.33%
YoY
|
$26.51M
-8.71%
YoY
|
$40.13M
52.22%
YoY
|
$46.65M
35.24%
YoY
|
$58.67M
32.69%
YoY
|
$29.04M
-43.26%
YoY
|
$26.36M
114.79%
YoY
|
$34.49M
56.91%
YoY
|
$44.22M
25.52%
YoY
|
$51.18M
49.92%
YoY
|
$12.27M
-55.25%
YoY
|
$21.98M
-16.78%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Short-Term Assets |
$4.271M
53.36%
YoY
|
$4.674M
N/A
|
$1.706M
N/A
|
$2.514M
N/A
|
$2.785M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$24.41M
-64.53%
YoY
|
$41.82M
-49.14%
YoY
|
$50.61M
-43.97%
YoY
|
$62.91M
155.05%
YoY
|
$68.82M
136.73%
YoY
|
$82.23M
97.74%
YoY
|
$90.33M
88.5%
YoY
|
$24.67M
-58.7%
YoY
|
$29.07M
-5.89%
YoY
|
$41.58M
53.69%
YoY
|
$47.92M
31.73%
YoY
|
$59.73M
31.33%
YoY
|
$30.89M
-41.22%
YoY
|
$27.06M
106.84%
YoY
|
$36.38M
56.18%
YoY
|
$45.48M
23.09%
YoY
|
$52.56M
4.87%
YoY
|
$13.08M
-79.65%
YoY
|
$23.29M
-69.52%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.562M
35.22%
YoY
|
$5.841M
14.02%
YoY
|
$5.519M
82.69%
YoY
|
$5.214M
106.99%
YoY
|
$4.853M
96.16%
YoY
|
$5.123M
95.76%
YoY
|
$3.021M
4.32%
YoY
|
$2.519M
-10.45%
YoY
|
$2.474M
-2.25%
YoY
|
$2.617M
1.36%
YoY
|
$2.896M
2.12%
YoY
|
$2.813M
-8.34%
YoY
|
$2.531M
-20.21%
YoY
|
$2.582M
-25.38%
YoY
|
$2.836M
-29.1%
YoY
|
$3.069M
-37.48%
YoY
|
$3.172M
-33.67%
YoY
|
$3.460M
-28.97%
YoY
|
$4.000M
-20.54%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$253.0K
-68.49%
YoY
|
$253.0K
-78.99%
YoY
|
$253.0K
-82.92%
YoY
|
$254.0K
-82.29%
YoY
|
$803.0K
-34.93%
YoY
|
$1.204M
-18.26%
YoY
|
$1.481M
11.86%
YoY
|
$1.434M
35.16%
YoY
|
$1.234M
16.42%
YoY
|
$1.473M
26.98%
YoY
|
$1.324M
674.27%
YoY
|
$1.061M
520.47%
YoY
|
$1.060M
152.98%
YoY
|
$1.160M
83.84%
YoY
|
$171.0K
-60.78%
YoY
|
$171.0K
-60.78%
YoY
|
$419.0K
-2.33%
YoY
|
$631.0K
49.88%
YoY
|
$436.0K
-60.65%
YoY
|
| Total Long-Term Assets |
$14.38M
-4.88%
YoY
|
$14.15M
-13.04%
YoY
|
$14.30M
-9.87%
YoY
|
$14.47M
-8.7%
YoY
|
$15.12M
-6.22%
YoY
|
$16.27M
47.51%
YoY
|
$15.87M
39.61%
YoY
|
$15.85M
43.69%
YoY
|
$16.12M
226.8%
YoY
|
$11.03M
171.73%
YoY
|
$11.37M
242.07%
YoY
|
$11.03M
210.18%
YoY
|
$4.933M
26.26%
YoY
|
$4.058M
-7.92%
YoY
|
$3.323M
-30.07%
YoY
|
$3.556M
-37.18%
YoY
|
$3.907M
-29.31%
YoY
|
$4.407M
-21.42%
YoY
|
$4.752M
-26.42%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$24.41M
-64.53%
YoY
|
$41.82M
-49.14%
YoY
|
$50.61M
-43.97%
YoY
|
$62.91M
155.05%
YoY
|
$68.82M
136.73%
YoY
|
$82.23M
97.74%
YoY
|
$90.33M
88.5%
YoY
|
$24.67M
-58.7%
YoY
|
$29.07M
-5.89%
YoY
|
$41.58M
53.69%
YoY
|
$47.92M
31.73%
YoY
|
$59.73M
31.33%
YoY
|
$30.89M
-41.22%
YoY
|
$27.06M
106.84%
YoY
|
$36.38M
56.18%
YoY
|
$45.48M
23.09%
YoY
|
$52.56M
4.87%
YoY
|
$13.08M
-79.65%
YoY
|
$23.29M
-69.52%
YoY
|
| Total Long-Term Assets |
$14.38M
|
$14.15M
|
$14.30M
|
$14.47M
|
$15.12M
|
$16.27M
|
$15.87M
|
$15.85M
|
$16.12M
|
$11.03M
|
$11.37M
|
$11.03M
|
$4.933M
|
$4.058M
|
$3.323M
|
$3.556M
|
$3.907M
|
$4.407M
|
$4.752M
|
| Total Assets |
$38.79M
-53.79%
YoY
|
$55.97M
-43.18%
YoY
|
$64.92M
-38.87%
YoY
|
$77.38M
90.99%
YoY
|
$83.94M
85.74%
YoY
|
$98.49M
87.21%
YoY
|
$106.2M
79.13%
YoY
|
$40.52M
-42.74%
YoY
|
$45.19M
26.15%
YoY
|
$52.61M
69.09%
YoY
|
$59.29M
49.33%
YoY
|
$70.76M
44.29%
YoY
|
$35.82M
-36.55%
YoY
|
$31.12M
77.92%
YoY
|
$39.70M
41.57%
YoY
|
$49.04M
15.08%
YoY
|
$56.46M
1.47%
YoY
|
$17.49M
-74.98%
YoY
|
$28.04M
-66.16%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$594.0K
-42.55%
YoY
|
$500.0K
-6.37%
YoY
|
$978.0K
72.49%
YoY
|
$1.362M
100.88%
YoY
|
$1.034M
20.23%
YoY
|
$534.0K
-3.44%
YoY
|
$567.0K
-17.35%
YoY
|
$678.0K
-45.63%
YoY
|
$860.0K
-52.51%
YoY
|
$553.0K
-66.67%
YoY
|
$686.0K
-46.24%
YoY
|
$1.247M
-24.7%
YoY
|
$1.811M
-13.51%
YoY
|
$1.659M
-52.82%
YoY
|
$1.276M
-40.07%
YoY
|
$1.656M
-32.76%
YoY
|
$2.094M
-27.17%
YoY
|
$3.516M
15.54%
YoY
|
$2.129M
12.76%
YoY
|
| Accrued Expenses |
$9.962M
69.34%
YoY
|
$10.59M
N/A
|
$8.071M
39.54%
YoY
|
$7.740M
90.13%
YoY
|
$5.883M
44.3%
YoY
|
N/A
|
$5.784M
40.7%
YoY
|
$4.071M
-19.39%
YoY
|
$4.077M
37.5%
YoY
|
$4.611M
20.83%
YoY
|
$4.111M
-2.88%
YoY
|
$5.050M
64.23%
YoY
|
$2.965M
-33.02%
YoY
|
$3.816M
-31.91%
YoY
|
$4.233M
-33.03%
YoY
|
$3.075M
N/A
|
$4.427M
N/A
|
$5.604M
34.13%
YoY
|
$6.321M
N/A
|
| Deferred Revenue |
$1.564M
-4.69%
YoY
|
$1.700M
3.6%
YoY
|
$0.00
-100.0%
YoY
|
$1.641M
50.0%
YoY
|
$1.641M
N/A
|
$1.641M
N/A
|
$1.641M
N/A
|
$1.094M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
$4.700M
135.0%
YoY
|
$4.641M
-66.52%
YoY
|
$4.584M
-66.64%
YoY
|
$3.283M
-75.91%
YoY
|
$2.000M
-74.03%
YoY
|
$13.86M
N/A
|
$13.74M
161.47%
YoY
|
$13.63M
409.8%
YoY
|
$7.700M
25.92%
YoY
|
$0.00
-100.0%
YoY
|
$5.256M
47.06%
YoY
|
$2.673M
38.93%
YoY
|
$6.115M
N/A
|
$5.257M
-21.05%
YoY
|
$3.574M
-45.33%
YoY
|
$1.924M
-70.03%
YoY
|
$0.00
-100.0%
YoY
|
$6.659M
111.46%
YoY
|
$6.538M
319.37%
YoY
|
| Total Short-Term Liabilities |
$18.03M
57.83%
YoY
|
$18.68M
-25.25%
YoY
|
$14.70M
-38.26%
YoY
|
$14.83M
-31.09%
YoY
|
$11.42M
-22.1%
YoY
|
$25.00M
297.95%
YoY
|
$23.82M
115.13%
YoY
|
$21.52M
114.91%
YoY
|
$14.67M
19.01%
YoY
|
$6.281M
-41.47%
YoY
|
$11.07M
21.88%
YoY
|
$10.02M
50.49%
YoY
|
$12.32M
88.97%
YoY
|
$10.73M
-31.99%
YoY
|
$9.083M
-39.4%
YoY
|
$6.655M
-46.61%
YoY
|
$6.521M
-35.35%
YoY
|
$15.78M
52.16%
YoY
|
$14.99M
111.46%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.947M
-61.47%
YoY
|
$4.146M
N/A
|
$5.327M
N/A
|
$6.494M
N/A
|
$7.649M
31.54%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.815M
-27.38%
YoY
|
$13.41M
40.17%
YoY
|
$8.041M
-27.32%
YoY
|
$11.06M
-11.84%
YoY
|
$8.007M
-42.29%
YoY
|
$9.565M
25.0%
YoY
|
$11.06M
19.69%
YoY
|
$12.54M
16.2%
YoY
|
$13.87M
12.69%
YoY
|
$7.652M
-44.59%
YoY
|
$9.244M
-39.48%
YoY
|
| Other Long-Term Liabilities |
$5.426M
-91.4%
YoY
|
$6.063M
N/A
|
$7.058M
N/A
|
$52.00M
N/A
|
$63.10M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-89.72%
YoY
|
$35.00K
-72.22%
YoY
|
$61.00K
-57.64%
YoY
|
$87.00K
-46.63%
YoY
|
$107.0K
-39.2%
YoY
|
$126.0K
-20.25%
YoY
|
| Total Long-Term Liabilities |
$2.947M
-61.47%
YoY
|
$4.146M
N/A
|
$5.327M
N/A
|
$6.494M
N/A
|
$7.649M
31.54%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.815M
-27.38%
YoY
|
$13.41M
40.01%
YoY
|
$8.041M
-27.55%
YoY
|
$11.06M
-12.26%
YoY
|
$8.007M
-42.65%
YoY
|
$9.576M
23.42%
YoY
|
$11.10M
18.45%
YoY
|
$12.61M
15.23%
YoY
|
$13.96M
11.91%
YoY
|
$7.759M
-44.52%
YoY
|
$9.370M
-39.28%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$18.03M
57.83%
YoY
|
$18.68M
-25.25%
YoY
|
$14.70M
-38.26%
YoY
|
$14.83M
-31.09%
YoY
|
$11.42M
-22.1%
YoY
|
$25.00M
297.95%
YoY
|
$23.82M
115.13%
YoY
|
$21.52M
114.91%
YoY
|
$14.67M
19.01%
YoY
|
$6.281M
-41.47%
YoY
|
$11.07M
21.88%
YoY
|
$10.02M
50.49%
YoY
|
$12.32M
88.97%
YoY
|
$10.73M
-31.99%
YoY
|
$9.083M
-39.4%
YoY
|
$6.655M
-46.61%
YoY
|
$6.521M
-35.35%
YoY
|
$15.78M
52.16%
YoY
|
$14.99M
111.46%
YoY
|
| Total Long-Term Liabilities |
$2.947M
-61.47%
YoY
|
$4.146M
N/A
|
$5.327M
N/A
|
$6.494M
N/A
|
$7.649M
31.54%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.815M
-27.38%
YoY
|
$13.41M
40.01%
YoY
|
$8.041M
-27.55%
YoY
|
$11.06M
-12.26%
YoY
|
$8.007M
-42.65%
YoY
|
$9.576M
23.42%
YoY
|
$11.10M
18.45%
YoY
|
$12.61M
15.23%
YoY
|
$13.96M
11.91%
YoY
|
$7.759M
-44.52%
YoY
|
$9.370M
-39.28%
YoY
|
| Total Liabilities |
$26.40M
-67.87%
YoY
|
$28.89M
-67.72%
YoY
|
$27.09M
-68.5%
YoY
|
$73.33M
125.77%
YoY
|
$82.18M
155.37%
YoY
|
$89.51M
224.68%
YoY
|
$85.99M
208.06%
YoY
|
$32.48M
0.48%
YoY
|
$32.18M
8.75%
YoY
|
$27.57M
15.93%
YoY
|
$27.91M
-15.93%
YoY
|
$32.32M
-8.11%
YoY
|
$29.59M
-29.38%
YoY
|
$23.78M
1.03%
YoY
|
$33.20M
36.31%
YoY
|
$35.18M
50.29%
YoY
|
$41.90M
85.7%
YoY
|
$23.54M
-3.35%
YoY
|
$24.36M
8.16%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$423.8M
9.59%
YoY
|
-$407.9M
8.86%
YoY
|
-$394.6M
9.7%
YoY
|
-$391.0M
10.11%
YoY
|
-$386.7M
12.48%
YoY
|
-$374.7M
13.21%
YoY
|
-$359.7M
11.85%
YoY
|
-$355.1M
13.07%
YoY
|
-$343.8M
11.78%
YoY
|
-$331.0M
13.34%
YoY
|
-$321.6M
10.0%
YoY
|
-$314.1M
10.38%
YoY
|
-$307.6M
9.81%
YoY
|
-$292.0M
10.53%
YoY
|
-$292.4M
15.34%
YoY
|
-$284.5M
20.25%
YoY
|
-$280.1M
26.62%
YoY
|
-$264.2M
27.33%
YoY
|
-$253.5M
32.39%
YoY
|
| Common Stock |
N/A
|
$434.9M
13.37%
YoY
|
N/A
|
N/A
|
N/A
|
$383.7M
7.98%
YoY
|
N/A
|
N/A
|
N/A
|
$355.3M
18.97%
YoY
|
N/A
|
N/A
|
N/A
|
$298.6M
15.69%
YoY
|
N/A
|
N/A
|
N/A
|
$258.1M
2.02%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$300.0K
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$12.39M
602.89%
YoY
|
$27.08M
201.44%
YoY
|
$37.83M
87.23%
YoY
|
$4.055M
-49.55%
YoY
|
$1.762M
-86.46%
YoY
|
$8.982M
-64.13%
YoY
|
$20.21M
-35.6%
YoY
|
$8.037M
-79.09%
YoY
|
$13.01M
108.71%
YoY
|
$25.04M
241.4%
YoY
|
$31.37M
382.81%
YoY
|
$38.44M
177.23%
YoY
|
$6.235M
-57.2%
YoY
|
$7.335M
-221.24%
YoY
|
$6.498M
76.29%
YoY
|
$13.87M
-27.81%
YoY
|
$14.57M
-55.97%
YoY
|
-$6.050M
-113.28%
YoY
|
$3.686M
-93.89%
YoY
|
| Total Liabilities & Shareholders Equity |
$38.79M
-53.79%
YoY
|
$55.97M
-43.18%
YoY
|
$64.92M
-38.87%
YoY
|
$77.38M
90.99%
YoY
|
$83.94M
85.74%
YoY
|
$98.49M
87.21%
YoY
|
$106.2M
79.13%
YoY
|
$40.52M
-42.74%
YoY
|
$45.19M
26.15%
YoY
|
$52.61M
69.09%
YoY
|
$59.29M
49.33%
YoY
|
$70.76M
44.29%
YoY
|
$35.82M
-36.55%
YoY
|
$31.12M
77.92%
YoY
|
$39.70M
41.57%
YoY
|
$49.04M
15.08%
YoY
|
$56.46M
1.47%
YoY
|
$17.49M
-74.98%
YoY
|
$28.04M
-66.16%
YoY
|
Loading...