|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$481.9M
185.32%
YoY
|
$168.9M
-52.05%
YoY
|
$352.2M
-108.85%
YoY
|
-$3.978B
467.87%
YoY
|
-$700.6M
-20.84%
YoY
|
| Depreciation, Depletion And Amortization |
$301.3M
105.14%
YoY
|
$146.9M
-9.15%
YoY
|
$161.7M
-56.78%
YoY
|
$374.1M
-15.01%
YoY
|
$440.2M
-9.52%
YoY
|
| Cash From Operating Activities |
$574.3M
104.39%
YoY
|
$281.0M
4455.77%
YoY
|
$6.168M
-97.74%
YoY
|
$273.2M
46.27%
YoY
|
$186.8M
8.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$409.6M
134.99%
YoY
|
$174.3M
-203.11%
YoY
|
-$169.0M
13.54%
YoY
|
-$148.9M
-44.61%
YoY
|
-$268.8M
37.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$43.07M
-92.17%
YoY
|
$550.1M
51.76%
YoY
|
$362.5M
1224.59%
YoY
|
$27.37M
114.58%
YoY
|
$12.75M
136.08%
YoY
|
| Cash From Investing Activities |
-$366.5M
-197.53%
YoY
|
$375.8M
94.26%
YoY
|
$193.4M
-259.19%
YoY
|
-$121.5M
-52.54%
YoY
|
-$256.0M
35.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$94.34M
573.86%
YoY
|
-$14.00M
-2017.81%
YoY
|
$730.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$101.1M
-74.72%
YoY
|
$400.0M
-58.88%
YoY
|
| Cash From Financing Activities |
-$325.8M
-11.42%
YoY
|
-$367.8M
-0.04%
YoY
|
-$367.9M
-442.46%
YoY
|
$107.4M
-153.53%
YoY
|
-$200.7M
-25.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$574.3M
104.39%
YoY
|
$281.0M
4455.77%
YoY
|
$6.168M
-97.74%
YoY
|
$273.2M
46.27%
YoY
|
$186.8M
8.68%
YoY
|
| Cash From Investing Activities |
-$366.5M
-197.53%
YoY
|
$375.8M
94.26%
YoY
|
$193.4M
-259.19%
YoY
|
-$121.5M
-52.54%
YoY
|
-$256.0M
35.2%
YoY
|
| Cash From Financing Activities |
-$325.8M
-11.42%
YoY
|
-$367.8M
-0.04%
YoY
|
-$367.9M
-442.46%
YoY
|
$107.4M
-153.53%
YoY
|
-$200.7M
-25.49%
YoY
|
| Net Change In Cash |
-$118.0M
-140.82%
YoY
|
$289.0M
-271.7%
YoY
|
-$168.3M
-164.96%
YoY
|
$259.1M
-195.98%
YoY
|
-$270.0M
-5.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$574.3M
104.39%
YoY
|
$281.0M
4455.77%
YoY
|
$6.168M
-97.74%
YoY
|
$273.2M
46.27%
YoY
|
$186.8M
8.68%
YoY
|
| Capital Expenditures |
$409.6M
134.99%
YoY
|
$174.3M
-203.11%
YoY
|
-$169.0M
13.54%
YoY
|
-$148.9M
-44.61%
YoY
|
-$268.8M
37.99%
YoY
|
| Free Cash Flow |
$164.8M
54.41%
YoY
|
$106.7M
-39.1%
YoY
|
$175.2M
-58.49%
YoY
|
$422.1M
-7.35%
YoY
|
$455.6M
24.25%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$195.0M
196.36%
YoY
|
$95.48M
-11.67%
YoY
|
$149.7M
10.89%
YoY
|
$158.3M
371.13%
YoY
|
$65.80M
77.56%
YoY
|
$108.1M
-394.9%
YoY
|
$135.0M
9.37%
YoY
|
$33.60M
-241.98%
YoY
|
$37.06M
81.34%
YoY
|
-$36.66M
101.14%
YoY
|
$123.4M
-104.37%
YoY
|
-$23.67M
-53.48%
YoY
|
$20.44M
-148.43%
YoY
|
-$18.22M
-98.29%
YoY
|
-$2.823B
8487.53%
YoY
|
-$50.87M
-88.57%
YoY
|
-$42.19M
-72.23%
YoY
|
-$1.063B
1399.07%
YoY
|
-$32.87M
-0.58%
YoY
|
-$444.9M
445.25%
YoY
|
| Depreciation, Depletion And Amortization |
$90.77M
27.13%
YoY
|
$86.70M
24.03%
YoY
|
$82.95M
18.83%
YoY
|
$77.10M
133.64%
YoY
|
$71.40M
74.61%
YoY
|
$69.90M
76.05%
YoY
|
$69.80M
78.44%
YoY
|
$33.00M
-16.79%
YoY
|
$40.89M
3.27%
YoY
|
$39.70M
-8.36%
YoY
|
$39.12M
-56.77%
YoY
|
$39.66M
-56.23%
YoY
|
$39.60M
-55.69%
YoY
|
$43.33M
-58.21%
YoY
|
$90.48M
-15.24%
YoY
|
$90.61M
-19.64%
YoY
|
$89.37M
-19.6%
YoY
|
$103.7M
-5.38%
YoY
|
$106.7M
-6.55%
YoY
|
$112.8M
-1.01%
YoY
|
| Cash From Operating Activities |
$106.8M
-49.44%
YoY
|
$128.7M
-303.94%
YoY
|
$287.5M
67.95%
YoY
|
$138.7M
88.71%
YoY
|
$211.2M
139.69%
YoY
|
-$63.10M
21.78%
YoY
|
$171.2M
520.56%
YoY
|
$73.50M
-1171.43%
YoY
|
$88.11M
593.58%
YoY
|
-$51.81M
14.01%
YoY
|
$27.59M
-24.48%
YoY
|
-$6.860M
-103.64%
YoY
|
$12.70M
-74.12%
YoY
|
-$45.45M
5510.86%
YoY
|
$36.53M
-83.26%
YoY
|
$188.4M
-884.54%
YoY
|
$49.09M
47.37%
YoY
|
-$810.0K
-98.01%
YoY
|
$218.2M
69.79%
YoY
|
-$24.01M
126.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$141.7M
32.71%
YoY
|
$166.6M
165.73%
YoY
|
$141.5M
117.33%
YoY
|
$98.60M
231.99%
YoY
|
$106.8M
-428.82%
YoY
|
$62.70M
-233.28%
YoY
|
$65.10M
-277.57%
YoY
|
$29.70M
-169.48%
YoY
|
-$32.48M
-45.57%
YoY
|
-$47.05M
-421.59%
YoY
|
-$36.66M
1.04%
YoY
|
-$42.75M
-1.16%
YoY
|
-$59.67M
81.41%
YoY
|
$14.63M
-59.88%
YoY
|
-$36.28M
-21.46%
YoY
|
-$43.25M
-38.42%
YoY
|
-$32.89M
-40.8%
YoY
|
$36.46M
-137.67%
YoY
|
-$46.20M
1.64%
YoY
|
-$70.23M
-4.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.528M
N/A
|
N/A
|
$43.07M
-91.94%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$534.3M
93.53%
YoY
|
$0.00
-100.0%
YoY
|
$1.509M
-98.24%
YoY
|
$14.25M
3252.24%
YoY
|
$276.1M
964.37%
YoY
|
$287.0K
-76.1%
YoY
|
$85.70M
37652.86%
YoY
|
$425.0K
N/A
|
$25.94M
680.56%
YoY
|
$1.201M
1806.35%
YoY
|
$227.0K
-84.2%
YoY
|
$0.00
-100.0%
YoY
|
$3.323M
162.27%
YoY
|
$63.00K
-81.19%
YoY
|
| Cash From Investing Activities |
-$133.2M
24.72%
YoY
|
-$166.6M
165.73%
YoY
|
-$98.41M
-120.97%
YoY
|
-$98.60M
231.99%
YoY
|
-$106.8M
244.84%
YoY
|
-$62.70M
91.17%
YoY
|
$469.3M
96.02%
YoY
|
-$29.70M
-30.05%
YoY
|
-$30.97M
-219.0%
YoY
|
-$32.80M
127.21%
YoY
|
$239.4M
-2414.32%
YoY
|
-$42.46M
0.98%
YoY
|
$26.03M
-179.67%
YoY
|
-$14.44M
-60.41%
YoY
|
-$10.34M
-75.87%
YoY
|
-$42.05M
-40.08%
YoY
|
-$32.67M
-39.64%
YoY
|
-$36.46M
-58.97%
YoY
|
-$42.87M
-2.96%
YoY
|
-$70.17M
-4.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$276.0K
-100.46%
YoY
|
$6.000K
-100.06%
YoY
|
-$14.54M
-1.75%
YoY
|
-$9.900M
N/A
|
-$59.90M
N/A
|
-$10.00M
N/A
|
-$14.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.08M
-30.56%
YoY
|
-$112.8M
-33.82%
YoY
|
-$70.99M
-87.8%
YoY
|
-$52.50M
-124.03%
YoY
|
-$31.80M
-9975.78%
YoY
|
-$170.5M
3446.17%
YoY
|
-$581.8M
206.34%
YoY
|
$218.5M
58011.7%
YoY
|
$322.0K
-97.48%
YoY
|
-$4.808M
-97.48%
YoY
|
-$189.9M
18991600.0%
YoY
|
$376.0K
N/A
|
$12.77M
-1224.21%
YoY
|
-$191.2M
-276.06%
YoY
|
-$1.000K
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.136M
-90.92%
YoY
|
$108.6M
-287.61%
YoY
|
-$206.7M
483.36%
YoY
|
$76.41M
-9026.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$106.8M
-49.44%
YoY
|
$128.7M
-303.94%
YoY
|
$287.5M
67.95%
YoY
|
$138.7M
88.71%
YoY
|
$211.2M
139.69%
YoY
|
-$63.10M
21.78%
YoY
|
$171.2M
520.56%
YoY
|
$73.50M
-1171.43%
YoY
|
$88.11M
593.58%
YoY
|
-$51.81M
14.01%
YoY
|
$27.59M
-24.48%
YoY
|
-$6.860M
-103.64%
YoY
|
$12.70M
-74.12%
YoY
|
-$45.45M
5510.86%
YoY
|
$36.53M
-83.26%
YoY
|
$188.4M
-884.54%
YoY
|
$49.09M
47.37%
YoY
|
-$810.0K
-98.01%
YoY
|
$218.2M
69.79%
YoY
|
-$24.01M
126.87%
YoY
|
| Cash From Investing Activities |
-$133.2M
24.72%
YoY
|
-$166.6M
165.73%
YoY
|
-$98.41M
-120.97%
YoY
|
-$98.60M
231.99%
YoY
|
-$106.8M
244.84%
YoY
|
-$62.70M
91.17%
YoY
|
$469.3M
96.02%
YoY
|
-$29.70M
-30.05%
YoY
|
-$30.97M
-219.0%
YoY
|
-$32.80M
127.21%
YoY
|
$239.4M
-2414.32%
YoY
|
-$42.46M
0.98%
YoY
|
$26.03M
-179.67%
YoY
|
-$14.44M
-60.41%
YoY
|
-$10.34M
-75.87%
YoY
|
-$42.05M
-40.08%
YoY
|
-$32.67M
-39.64%
YoY
|
-$36.46M
-58.97%
YoY
|
-$42.87M
-2.96%
YoY
|
-$70.17M
-4.0%
YoY
|
| Cash From Financing Activities |
-$22.08M
-30.56%
YoY
|
-$112.8M
-33.82%
YoY
|
-$70.99M
-87.8%
YoY
|
-$52.50M
-124.03%
YoY
|
-$31.80M
-9975.78%
YoY
|
-$170.5M
3446.17%
YoY
|
-$581.8M
206.34%
YoY
|
$218.5M
58011.7%
YoY
|
$322.0K
-97.48%
YoY
|
-$4.808M
-97.48%
YoY
|
-$189.9M
18991600.0%
YoY
|
$376.0K
N/A
|
$12.77M
-1224.21%
YoY
|
-$191.2M
-276.06%
YoY
|
-$1.000K
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.136M
-90.92%
YoY
|
$108.6M
-287.61%
YoY
|
-$206.7M
483.36%
YoY
|
$76.41M
-9026.29%
YoY
|
| Net Change In Cash |
-$48.49M
-166.8%
YoY
|
-$150.8M
-49.12%
YoY
|
$118.1M
101.26%
YoY
|
-$12.40M
-104.73%
YoY
|
$72.60M
26.34%
YoY
|
-$296.3M
231.36%
YoY
|
$58.70M
-23.85%
YoY
|
$262.3M
-635.93%
YoY
|
$57.46M
11.57%
YoY
|
-$89.42M
-64.38%
YoY
|
$77.09M
194.39%
YoY
|
-$48.94M
-133.45%
YoY
|
$51.50M
236.83%
YoY
|
-$251.0M
-452.07%
YoY
|
$26.19M
-183.47%
YoY
|
$146.3M
-923.36%
YoY
|
$15.29M
-145.88%
YoY
|
$71.31M
-138.03%
YoY
|
-$31.37M
-164.14%
YoY
|
-$17.77M
-78.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$106.8M
-49.44%
YoY
|
$128.7M
-303.94%
YoY
|
$287.5M
67.95%
YoY
|
$138.7M
88.71%
YoY
|
$211.2M
139.69%
YoY
|
-$63.10M
21.78%
YoY
|
$171.2M
520.56%
YoY
|
$73.50M
-1171.43%
YoY
|
$88.11M
593.58%
YoY
|
-$51.81M
14.01%
YoY
|
$27.59M
-24.48%
YoY
|
-$6.860M
-103.64%
YoY
|
$12.70M
-74.12%
YoY
|
-$45.45M
5510.86%
YoY
|
$36.53M
-83.26%
YoY
|
$188.4M
-884.54%
YoY
|
$49.09M
47.37%
YoY
|
-$810.0K
-98.01%
YoY
|
$218.2M
69.79%
YoY
|
-$24.01M
126.87%
YoY
|
| Capital Expenditures |
$141.7M
32.71%
YoY
|
$166.6M
165.73%
YoY
|
$141.5M
117.33%
YoY
|
$98.60M
231.99%
YoY
|
$106.8M
-428.82%
YoY
|
$62.70M
-233.28%
YoY
|
$65.10M
-277.57%
YoY
|
$29.70M
-169.48%
YoY
|
-$32.48M
-45.57%
YoY
|
-$47.05M
-421.59%
YoY
|
-$36.66M
1.04%
YoY
|
-$42.75M
-1.16%
YoY
|
-$59.67M
81.41%
YoY
|
$14.63M
-59.88%
YoY
|
-$36.28M
-21.46%
YoY
|
-$43.25M
-38.42%
YoY
|
-$32.89M
-40.8%
YoY
|
$36.46M
-137.67%
YoY
|
-$46.20M
1.64%
YoY
|
-$70.23M
-4.35%
YoY
|
| Free Cash Flow |
-$34.94M
-133.47%
YoY
|
-$37.92M
-69.86%
YoY
|
$146.1M
37.66%
YoY
|
$40.10M
-8.45%
YoY
|
$104.4M
-13.43%
YoY
|
-$125.8M
2538.42%
YoY
|
$106.1M
65.14%
YoY
|
$43.80M
22.05%
YoY
|
$120.6M
66.62%
YoY
|
-$4.768M
-92.06%
YoY
|
$64.25M
-11.76%
YoY
|
$35.89M
-84.51%
YoY
|
$72.38M
-11.72%
YoY
|
-$60.08M
61.19%
YoY
|
$72.81M
-72.46%
YoY
|
$231.6M
401.14%
YoY
|
$81.99M
-7.75%
YoY
|
-$37.27M
-166.53%
YoY
|
$264.4M
51.99%
YoY
|
$46.22M
-26.45%
YoY
|
Loading...