|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$317.6M
-1.41%
YoY
|
-$322.2M
65.4%
YoY
|
-$194.8M
-10.03%
YoY
|
-$216.5M
-7.97%
YoY
|
-$235.2M
513.68%
YoY
|
| Depreciation, Depletion And Amortization |
$115.3M
-10.01%
YoY
|
$128.2M
18.17%
YoY
|
$108.4M
12.42%
YoY
|
$96.47M
38.12%
YoY
|
$69.84M
113.03%
YoY
|
| Cash From Operating Activities |
-$3.431M
-131.4%
YoY
|
$10.93M
-160.46%
YoY
|
-$18.07M
-161.05%
YoY
|
$29.60M
-156.96%
YoY
|
-$51.97M
1565.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$50.03M
325.61%
YoY
|
$11.76M
20.1%
YoY
|
$9.788M
50.19%
YoY
|
$6.517M
-51.44%
YoY
|
$13.42M
11.88%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$5.010M
-100.66%
YoY
|
$761.1M
80102.11%
YoY
|
$949.0K
-99.76%
YoY
|
$388.0M
N/A
|
| Other Investing Activities |
$200.0K
300.0%
YoY
|
$50.00K
-100.01%
YoY
|
-$723.1M
3615400.0%
YoY
|
-$20.00K
-99.99%
YoY
|
-$373.1M
N/A
|
| Cash From Investing Activities |
-$49.83M
-28.15%
YoY
|
-$69.35M
-91.26%
YoY
|
-$793.4M
1044.51%
YoY
|
-$69.33M
-84.64%
YoY
|
-$451.4M
340.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.212M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$299.8M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$375.3M
5126.05%
YoY
|
$7.181M
65.69%
YoY
|
$4.334M
-98.27%
YoY
|
$250.8M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$55.02M
694.48%
YoY
|
-$6.925M
-101.27%
YoY
|
$544.9M
48.26%
YoY
|
$367.5M
50.3%
YoY
|
$244.5M
-26.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.431M
-131.4%
YoY
|
$10.93M
-160.46%
YoY
|
-$18.07M
-161.05%
YoY
|
$29.60M
-156.96%
YoY
|
-$51.97M
1565.83%
YoY
|
| Cash From Investing Activities |
-$49.83M
-28.15%
YoY
|
-$69.35M
-91.26%
YoY
|
-$793.4M
1044.51%
YoY
|
-$69.33M
-84.64%
YoY
|
-$451.4M
340.56%
YoY
|
| Cash From Financing Activities |
-$55.02M
694.48%
YoY
|
-$6.925M
-101.27%
YoY
|
$544.9M
48.26%
YoY
|
$367.5M
50.3%
YoY
|
$244.5M
-26.58%
YoY
|
| Net Change In Cash |
-$108.3M
60.82%
YoY
|
-$67.33M
-74.97%
YoY
|
-$269.0M
-181.75%
YoY
|
$329.0M
-226.58%
YoY
|
-$259.9M
-214.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.431M
-131.4%
YoY
|
$10.93M
-160.46%
YoY
|
-$18.07M
-161.05%
YoY
|
$29.60M
-156.96%
YoY
|
-$51.97M
1565.83%
YoY
|
| Capital Expenditures |
$50.03M
325.61%
YoY
|
$11.76M
20.1%
YoY
|
$9.788M
50.19%
YoY
|
$6.517M
-51.44%
YoY
|
$13.42M
11.88%
YoY
|
| Free Cash Flow |
-$53.46M
6356.76%
YoY
|
-$828.0K
-97.03%
YoY
|
-$27.86M
-220.68%
YoY
|
$23.09M
-135.3%
YoY
|
-$65.40M
332.62%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$452.4M
160.54%
YoY
|
-$54.65M
1.09%
YoY
|
-$42.45M
258.42%
YoY
|
-$47.44M
-61.01%
YoY
|
-$173.7M
176.29%
YoY
|
-$54.06M
-57.02%
YoY
|
-$11.84M
-82.39%
YoY
|
-$121.7M
102.42%
YoY
|
-$62.85M
187.9%
YoY
|
-$125.8M
176.05%
YoY
|
-$67.26M
78.61%
YoY
|
-$60.11M
14.38%
YoY
|
-$21.83M
-67.01%
YoY
|
-$45.56M
-24.19%
YoY
|
-$37.66M
-15.54%
YoY
|
-$52.55M
-62.76%
YoY
|
-$66.17M
136.55%
YoY
|
-$60.11M
178.86%
YoY
|
-$44.58M
-1022.68%
YoY
|
| Depreciation, Depletion And Amortization |
$24.89M
-8.94%
YoY
|
$24.69M
-17.77%
YoY
|
$28.47M
-13.94%
YoY
|
$29.50M
0.63%
YoY
|
$27.33M
-12.81%
YoY
|
$30.02M
-12.77%
YoY
|
$33.08M
7.17%
YoY
|
$29.31M
12.02%
YoY
|
$31.34M
18.62%
YoY
|
$34.42M
37.73%
YoY
|
$30.87M
23.19%
YoY
|
$26.17M
9.32%
YoY
|
$26.42M
10.16%
YoY
|
$24.99M
6.4%
YoY
|
$25.06M
8.02%
YoY
|
$23.94M
7.39%
YoY
|
$23.99M
63.69%
YoY
|
$23.49M
142.16%
YoY
|
$23.20M
146.55%
YoY
|
| Cash From Operating Activities |
N/A
|
$72.25M
162.93%
YoY
|
$14.09M
13.91%
YoY
|
-$18.70M
-37.84%
YoY
|
-$26.30M
-191.59%
YoY
|
$27.48M
-41733.33%
YoY
|
$12.37M
-182.8%
YoY
|
-$30.09M
3093.84%
YoY
|
$28.71M
-392.24%
YoY
|
-$66.00K
-100.87%
YoY
|
-$14.94M
-140.97%
YoY
|
-$942.0K
328.18%
YoY
|
-$9.824M
-405.09%
YoY
|
$7.627M
-177.33%
YoY
|
$36.46M
8.22%
YoY
|
-$220.0K
-99.42%
YoY
|
$3.220M
-120.88%
YoY
|
-$9.863M
-69.68%
YoY
|
$33.69M
46.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$176.0K
-85.6%
YoY
|
$13.25M
-13.21%
YoY
|
$11.65M
-161.77%
YoY
|
$13.32M
-164.01%
YoY
|
$1.222M
-30.92%
YoY
|
$15.27M
-177.28%
YoY
|
-$18.86M
3.3%
YoY
|
-$20.82M
20.61%
YoY
|
$1.769M
111.1%
YoY
|
-$19.76M
16.02%
YoY
|
-$18.26M
17.64%
YoY
|
-$17.26M
-6.76%
YoY
|
$838.0K
-65.6%
YoY
|
-$17.03M
5.91%
YoY
|
-$15.52M
-28.45%
YoY
|
-$18.51M
-22.36%
YoY
|
$2.436M
-23.01%
YoY
|
-$16.08M
-7.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.960M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$958.0K
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-1100.0%
YoY
|
$100.0K
-249.25%
YoY
|
$0.00
-100.0%
YoY
|
-$33.00K
-100.0%
YoY
|
-$10.00K
-101.13%
YoY
|
-$67.00K
-100.18%
YoY
|
$4.960M
N/A
|
-$761.1M
N/A
|
$887.0K
36.46%
YoY
|
$37.13M
19442.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$650.0K
-112.9%
YoY
|
$190.0K
-100.05%
YoY
|
-$860.0K
-103.79%
YoY
|
-$300.0K
N/A
|
| Cash From Investing Activities |
N/A
|
-$7.310M
-38.09%
YoY
|
-$13.25M
-13.4%
YoY
|
-$11.55M
-38.79%
YoY
|
-$13.22M
-36.68%
YoY
|
-$11.81M
-17.4%
YoY
|
-$15.30M
-98.04%
YoY
|
-$18.87M
8.64%
YoY
|
-$20.88M
-205.09%
YoY
|
-$14.30M
-5.05%
YoY
|
-$780.9M
4482.61%
YoY
|
-$17.37M
16.89%
YoY
|
$19.87M
-208.41%
YoY
|
-$15.06M
-21.18%
YoY
|
-$17.04M
3.97%
YoY
|
-$14.86M
-44.41%
YoY
|
-$18.33M
-95.58%
YoY
|
-$19.10M
-420.18%
YoY
|
-$16.39M
-6.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$299.8M
N/A
|
N/A
N/A
|
$299.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$176.0K
-50.84%
YoY
|
N/A
|
N/A
|
N/A
|
$358.0K
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$827.0K
-99.08%
YoY
|
$18.49M
-945.54%
YoY
|
$18.40M
-1143.68%
YoY
|
-$2.448M
130.73%
YoY
|
-$89.46M
4574.14%
YoY
|
-$2.187M
-102.32%
YoY
|
-$1.763M
1680.81%
YoY
|
-$1.061M
-100.23%
YoY
|
-$1.914M
-69.85%
YoY
|
$94.40M
-6701.12%
YoY
|
-$99.00K
-100.03%
YoY
|
$456.9M
548.93%
YoY
|
-$6.348M
156.59%
YoY
|
-$1.430M
-180.79%
YoY
|
$301.0M
12236.07%
YoY
|
$70.41M
-70.62%
YoY
|
-$2.474M
-483.57%
YoY
|
$1.770M
-20.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$72.25M
162.93%
YoY
|
$14.09M
13.91%
YoY
|
-$18.70M
-37.84%
YoY
|
-$26.30M
-191.59%
YoY
|
$27.48M
-41733.33%
YoY
|
$12.37M
-182.8%
YoY
|
-$30.09M
3093.84%
YoY
|
$28.71M
-392.24%
YoY
|
-$66.00K
-100.87%
YoY
|
-$14.94M
-140.97%
YoY
|
-$942.0K
328.18%
YoY
|
-$9.824M
-405.09%
YoY
|
$7.627M
-177.33%
YoY
|
$36.46M
8.22%
YoY
|
-$220.0K
-99.42%
YoY
|
$3.220M
-120.88%
YoY
|
-$9.863M
-69.68%
YoY
|
$33.69M
46.99%
YoY
|
| Cash From Investing Activities |
N/A
|
-$7.310M
-38.09%
YoY
|
-$13.25M
-13.4%
YoY
|
-$11.55M
-38.79%
YoY
|
-$13.22M
-36.68%
YoY
|
-$11.81M
-17.4%
YoY
|
-$15.30M
-98.04%
YoY
|
-$18.87M
8.64%
YoY
|
-$20.88M
-205.09%
YoY
|
-$14.30M
-5.05%
YoY
|
-$780.9M
4482.61%
YoY
|
-$17.37M
16.89%
YoY
|
$19.87M
-208.41%
YoY
|
-$15.06M
-21.18%
YoY
|
-$17.04M
3.97%
YoY
|
-$14.86M
-44.41%
YoY
|
-$18.33M
-95.58%
YoY
|
-$19.10M
-420.18%
YoY
|
-$16.39M
-6.02%
YoY
|
| Cash From Financing Activities |
N/A
|
-$827.0K
-99.08%
YoY
|
$18.49M
-945.54%
YoY
|
$18.40M
-1143.68%
YoY
|
-$2.448M
130.73%
YoY
|
-$89.46M
4574.14%
YoY
|
-$2.187M
-102.32%
YoY
|
-$1.763M
1680.81%
YoY
|
-$1.061M
-100.23%
YoY
|
-$1.914M
-69.85%
YoY
|
$94.40M
-6701.12%
YoY
|
-$99.00K
-100.03%
YoY
|
$456.9M
548.93%
YoY
|
-$6.348M
156.59%
YoY
|
-$1.430M
-180.79%
YoY
|
$301.0M
12236.07%
YoY
|
$70.41M
-70.62%
YoY
|
-$2.474M
-483.57%
YoY
|
$1.770M
-20.27%
YoY
|
| Net Change In Cash |
N/A
|
$64.04M
-187.38%
YoY
|
$19.33M
-477.61%
YoY
|
-$11.85M
-76.64%
YoY
|
-$41.97M
-720.28%
YoY
|
-$73.29M
349.31%
YoY
|
-$5.119M
-99.27%
YoY
|
-$50.72M
175.48%
YoY
|
$6.766M
-98.55%
YoY
|
-$16.31M
18.12%
YoY
|
-$701.4M
-3998.93%
YoY
|
-$18.41M
-106.44%
YoY
|
$467.0M
744.41%
YoY
|
-$13.81M
-57.35%
YoY
|
$17.99M
-5.66%
YoY
|
$285.9M
-561.16%
YoY
|
$55.30M
-129.1%
YoY
|
-$32.38M
23.76%
YoY
|
$19.07M
147.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$72.25M
162.93%
YoY
|
$14.09M
13.91%
YoY
|
-$18.70M
-37.84%
YoY
|
-$26.30M
-191.59%
YoY
|
$27.48M
-41733.33%
YoY
|
$12.37M
-182.8%
YoY
|
-$30.09M
3093.84%
YoY
|
$28.71M
-392.24%
YoY
|
-$66.00K
-100.87%
YoY
|
-$14.94M
-140.97%
YoY
|
-$942.0K
328.18%
YoY
|
-$9.824M
-405.09%
YoY
|
$7.627M
-177.33%
YoY
|
$36.46M
8.22%
YoY
|
-$220.0K
-99.42%
YoY
|
$3.220M
-120.88%
YoY
|
-$9.863M
-69.68%
YoY
|
$33.69M
46.99%
YoY
|
| Capital Expenditures |
N/A
|
$176.0K
-85.6%
YoY
|
$13.25M
-13.21%
YoY
|
$11.65M
-161.77%
YoY
|
$13.32M
-164.01%
YoY
|
$1.222M
-30.92%
YoY
|
$15.27M
-177.28%
YoY
|
-$18.86M
3.3%
YoY
|
-$20.82M
20.61%
YoY
|
$1.769M
111.1%
YoY
|
-$19.76M
16.02%
YoY
|
-$18.26M
17.64%
YoY
|
-$17.26M
-6.76%
YoY
|
$838.0K
-65.6%
YoY
|
-$17.03M
5.91%
YoY
|
-$15.52M
-28.45%
YoY
|
-$18.51M
-22.36%
YoY
|
$2.436M
-23.01%
YoY
|
-$16.08M
-7.85%
YoY
|
| Free Cash Flow |
N/A
|
$72.07M
174.5%
YoY
|
$838.0K
-128.91%
YoY
|
-$30.35M
170.35%
YoY
|
-$39.62M
-180.0%
YoY
|
$26.26M
-1530.84%
YoY
|
-$2.899M
-160.15%
YoY
|
-$11.23M
-164.83%
YoY
|
$49.53M
566.12%
YoY
|
-$1.835M
-127.03%
YoY
|
$4.820M
-90.99%
YoY
|
$17.31M
13.17%
YoY
|
$7.435M
-65.78%
YoY
|
$6.789M
-155.2%
YoY
|
$53.49M
7.47%
YoY
|
$15.30M
-195.51%
YoY
|
$21.73M
158.08%
YoY
|
-$12.30M
-65.54%
YoY
|
$49.77M
23.28%
YoY
|
Loading...