|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
|
|---|---|---|---|---|
| Operating activities: | ||||
| Net income (loss) | ||||
| Adjustments for: | ||||
| Depreciation of property, equipment and intangibles | ||||
| Stock-based compensation | ||||
| Unrealized foreign exchange | ||||
| Deferred income tax recovery | ||||
| Change in fair value of contingent consideration | ||||
| Accretion on contingent consideration and deferred consideration | ||||
| Amortization of deferred financing fees | ||||
| Gain on equity investment | ||||
| Impairment of intangible asset | ||||
| Change in current tax receivable (payable) | ||||
| Change in trade and other receivables | ||||
| Change in prepaid expenses | ||||
| Change in inventories | ||||
| Change in trade and other payables, including contract payable | ||||
| Change in employee benefits | ||||
| Cash provided by operating activities | ||||
| Financing activities | ||||
| Proceeds from member loans | ||||
| Repayment of member loans | ||||
| Equity loan advance | ||||
| Repayment of short-term advances | ||||
| Repayment of notes payable and bank indebtedness | ||||
| Proceeds on bank indebtedness | ||||
| Payment of deferred financing fees | ||||
| Payment of deferred consideration | ||||
| Payment of earn-out obligation | ||||
| Acquisition of equity interest from non-controlling interest | ||||
| Distributions to non-controlling interest | ||||
| Proceeds from the issuance of shares relating to stock-based compensation | ||||
| Repurchase of shares for cancellation | ||||
| Cash and cash equivalents, beginning of year | ||||
| Cash used in financing activities | ||||
| Investing activities | ||||
| Acquisition of property and equipment | ||||
| Acquisition of anesthesia services providers | ||||
| Deferred asset acquisition costs | ||||
| Acquisition of equity interest from non-controlling interest | ||||
| Acquisition of professional services agreements | ||||
| Distribution received from equity investment | ||||
| Purchase adjustment relating to anesthesia service providers acquired in prior periods | ||||
| Cash used in investing activities | ||||
| Acquisition of investment | ||||
| Acquisition of equity investment | ||||
| Effects of foreign exchange on cash and cash equivalents | ||||
| Decrease in cash and cash equivalents | ||||
| Cash and cash equivalents, beginning of year | ||||
| Cash and cash equivalents, end of year | ||||
| Supplemental disclosure of cash interest and taxes paid: | ||||
| Cash interest paid | ||||
| Lease payments made | ||||
| Non-cash acquisition financing | ||||
| Taxes paid | ||||
Loading...