|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.99M
-34.8%
YoY
|
-$39.86M
-33.49%
YoY
|
-$59.93M
-1.31%
YoY
|
-$60.73M
-35.29%
YoY
|
-$93.84M
14.2%
YoY
|
| Depreciation, Depletion And Amortization |
$867.0K
-26.65%
YoY
|
$1.182M
-45.78%
YoY
|
$2.180M
-24.31%
YoY
|
$2.880M
-16.5%
YoY
|
$3.449M
29.52%
YoY
|
| Cash From Operating Activities |
-$20.90M
-43.65%
YoY
|
-$37.09M
-27.28%
YoY
|
-$51.00M
13.08%
YoY
|
-$45.10M
-42.43%
YoY
|
-$78.33M
8.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$11.00K
-88.54%
YoY
|
$96.00K
-148.0%
YoY
|
-$200.0K
-130.96%
YoY
|
$646.0K
-59.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.565M
-85.84%
YoY
|
$60.51M
-347.48%
YoY
|
-$24.45M
-161.88%
YoY
|
$39.51M
-966.45%
YoY
|
-$4.560M
-106.56%
YoY
|
| Cash From Investing Activities |
$8.565M
-85.84%
YoY
|
$60.50M
-346.47%
YoY
|
-$24.55M
-162.43%
YoY
|
$39.31M
-854.86%
YoY
|
-$5.208M
-107.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$5.223M
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.27M
42.88%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$20.00M
N/A
|
$0.00
-100.0%
YoY
|
$68.00K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$77.00K
-100.47%
YoY
|
-$16.34M
-129.79%
YoY
|
$54.86M
163.16%
YoY
|
$20.85M
-67.37%
YoY
|
$63.88M
132.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.90M
-43.65%
YoY
|
-$37.09M
-27.28%
YoY
|
-$51.00M
13.08%
YoY
|
-$45.10M
-42.43%
YoY
|
-$78.33M
8.16%
YoY
|
| Cash From Investing Activities |
$8.565M
-85.84%
YoY
|
$60.50M
-346.47%
YoY
|
-$24.55M
-162.43%
YoY
|
$39.31M
-854.86%
YoY
|
-$5.208M
-107.66%
YoY
|
| Cash From Financing Activities |
$77.00K
-100.47%
YoY
|
-$16.34M
-129.79%
YoY
|
$54.86M
163.16%
YoY
|
$20.85M
-67.37%
YoY
|
$63.88M
132.8%
YoY
|
| Net Change In Cash |
-$12.22M
-272.96%
YoY
|
$7.067M
-134.11%
YoY
|
-$20.72M
-237.23%
YoY
|
$15.10M
-176.77%
YoY
|
-$19.67M
-185.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.90M
-43.65%
YoY
|
-$37.09M
-27.28%
YoY
|
-$51.00M
13.08%
YoY
|
-$45.10M
-42.43%
YoY
|
-$78.33M
8.16%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$11.00K
-88.54%
YoY
|
$96.00K
-148.0%
YoY
|
-$200.0K
-130.96%
YoY
|
$646.0K
-59.27%
YoY
|
| Free Cash Flow |
-$20.90M
-43.66%
YoY
|
-$37.10M
-27.39%
YoY
|
-$51.10M
13.8%
YoY
|
-$44.90M
-43.15%
YoY
|
-$78.98M
6.72%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.302M
26.11%
YoY
|
-$8.440M
463.42%
YoY
|
-$6.481M
-57.61%
YoY
|
-$5.279M
-56.75%
YoY
|
-$5.790M
-46.71%
YoY
|
-$1.498M
-89.43%
YoY
|
-$15.29M
11.53%
YoY
|
-$12.21M
-7.09%
YoY
|
-$10.87M
-42.56%
YoY
|
-$14.17M
32.51%
YoY
|
-$13.71M
-16.67%
YoY
|
-$13.14M
-26.3%
YoY
|
-$18.92M
20.05%
YoY
|
-$10.69M
-45.41%
YoY
|
-$16.45M
-40.29%
YoY
|
-$17.83M
-4.51%
YoY
|
-$15.76M
-43.8%
YoY
|
-$19.59M
8.65%
YoY
|
-$27.55M
26.91%
YoY
|
| Depreciation, Depletion And Amortization |
$178.0K
-21.59%
YoY
|
$203.0K
-12.5%
YoY
|
$216.0K
-30.32%
YoY
|
$221.0K
-29.62%
YoY
|
$227.0K
-31.0%
YoY
|
$232.0K
-43.28%
YoY
|
$310.0K
-42.06%
YoY
|
$314.0K
-48.44%
YoY
|
$329.0K
-47.53%
YoY
|
$409.0K
-39.05%
YoY
|
$535.0K
-24.44%
YoY
|
$609.0K
-18.15%
YoY
|
$627.0K
-17.17%
YoY
|
$671.0K
-17.16%
YoY
|
$708.0K
-14.7%
YoY
|
$744.0K
-18.24%
YoY
|
$757.0K
-16.17%
YoY
|
$810.0K
9.46%
YoY
|
$830.0K
29.69%
YoY
|
| Cash From Operating Activities |
-$6.400M
23.08%
YoY
|
-$5.905M
-22.08%
YoY
|
-$5.193M
-26.96%
YoY
|
-$4.584M
-58.64%
YoY
|
-$5.200M
-53.98%
YoY
|
-$7.578M
-26.9%
YoY
|
-$7.110M
-34.51%
YoY
|
-$11.08M
-25.29%
YoY
|
-$11.30M
-24.67%
YoY
|
-$10.37M
106.12%
YoY
|
-$10.86M
-6.06%
YoY
|
-$14.84M
10.84%
YoY
|
-$15.00M
-0.66%
YoY
|
-$5.029M
-69.9%
YoY
|
-$11.56M
-33.05%
YoY
|
-$13.38M
-30.62%
YoY
|
-$15.10M
-39.84%
YoY
|
-$16.71M
6.5%
YoY
|
-$17.26M
2.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.000K
-97.3%
YoY
|
$10.00K
-120.83%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$37.00K
-628.57%
YoY
|
-$48.00K
-51.02%
YoY
|
-$11.00K
-85.53%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-103.89%
YoY
|
-$98.00K
-208.89%
YoY
|
-$76.00K
-121.71%
YoY
|
$14.00K
-58.82%
YoY
|
$180.0K
-70.49%
YoY
|
$90.00K
-83.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.776M
-194.24%
YoY
|
$4.578M
-69.71%
YoY
|
$6.507M
-54.37%
YoY
|
$4.670M
-52.61%
YoY
|
-$7.190M
-133.79%
YoY
|
$15.12M
-9915.58%
YoY
|
$14.26M
-139.41%
YoY
|
$9.854M
-44.34%
YoY
|
$21.28M
-465.79%
YoY
|
-$154.0K
-101.7%
YoY
|
-$36.18M
-309.75%
YoY
|
$17.70M
-2060.58%
YoY
|
-$5.817M
-141.33%
YoY
|
$9.085M
-163.09%
YoY
|
$17.25M
-364.98%
YoY
|
-$903.0K
-107.14%
YoY
|
$14.08M
280.43%
YoY
|
-$14.40M
273.06%
YoY
|
-$6.510M
-125.41%
YoY
|
| Cash From Investing Activities |
$6.776M
-194.24%
YoY
|
$4.578M
-69.71%
YoY
|
$6.507M
-54.34%
YoY
|
$4.670M
-52.61%
YoY
|
-$7.190M
-133.79%
YoY
|
$15.11M
-8013.61%
YoY
|
$14.25M
-139.33%
YoY
|
$9.854M
-44.31%
YoY
|
$21.28M
-465.79%
YoY
|
-$191.0K
-102.1%
YoY
|
-$36.23M
-311.23%
YoY
|
$17.69M
-1907.25%
YoY
|
-$5.817M
-141.37%
YoY
|
$9.078M
-162.26%
YoY
|
$17.15M
-359.49%
YoY
|
-$979.0K
-107.95%
YoY
|
$14.06M
283.58%
YoY
|
-$14.58M
225.45%
YoY
|
-$6.610M
-126.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.892M
1.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$9.000K
-99.79%
YoY
|
$0.00
-100.0%
YoY
|
$68.00K
-102.59%
YoY
|
$0.00
-100.0%
YoY
|
$4.390M
2528.74%
YoY
|
-$18.38M
-136.6%
YoY
|
-$2.625M
-2002.17%
YoY
|
$274.0K
-93.67%
YoY
|
$167.0K
-97.57%
YoY
|
$50.22M
1631.72%
YoY
|
$138.0K
-86.46%
YoY
|
$4.330M
-56.98%
YoY
|
$6.862M
1219.62%
YoY
|
$2.900M
-91.17%
YoY
|
$1.019M
-95.26%
YoY
|
$10.06M
11.91%
YoY
|
$520.0K
-97.51%
YoY
|
$32.86M
507.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.400M
23.08%
YoY
|
-$5.905M
-22.08%
YoY
|
-$5.193M
-26.96%
YoY
|
-$4.584M
-58.64%
YoY
|
-$5.200M
-53.98%
YoY
|
-$7.578M
-26.9%
YoY
|
-$7.110M
-34.51%
YoY
|
-$11.08M
-25.29%
YoY
|
-$11.30M
-24.67%
YoY
|
-$10.37M
106.12%
YoY
|
-$10.86M
-6.06%
YoY
|
-$14.84M
10.84%
YoY
|
-$15.00M
-0.66%
YoY
|
-$5.029M
-69.9%
YoY
|
-$11.56M
-33.05%
YoY
|
-$13.38M
-30.62%
YoY
|
-$15.10M
-39.84%
YoY
|
-$16.71M
6.5%
YoY
|
-$17.26M
2.55%
YoY
|
| Cash From Investing Activities |
$6.776M
-194.24%
YoY
|
$4.578M
-69.71%
YoY
|
$6.507M
-54.34%
YoY
|
$4.670M
-52.61%
YoY
|
-$7.190M
-133.79%
YoY
|
$15.11M
-8013.61%
YoY
|
$14.25M
-139.33%
YoY
|
$9.854M
-44.31%
YoY
|
$21.28M
-465.79%
YoY
|
-$191.0K
-102.1%
YoY
|
-$36.23M
-311.23%
YoY
|
$17.69M
-1907.25%
YoY
|
-$5.817M
-141.37%
YoY
|
$9.078M
-162.26%
YoY
|
$17.15M
-359.49%
YoY
|
-$979.0K
-107.95%
YoY
|
$14.06M
283.58%
YoY
|
-$14.58M
225.45%
YoY
|
-$6.610M
-126.35%
YoY
|
| Cash From Financing Activities |
N/A
|
$9.000K
-99.79%
YoY
|
$0.00
-100.0%
YoY
|
$68.00K
-102.59%
YoY
|
$0.00
-100.0%
YoY
|
$4.390M
2528.74%
YoY
|
-$18.38M
-136.6%
YoY
|
-$2.625M
-2002.17%
YoY
|
$274.0K
-93.67%
YoY
|
$167.0K
-97.57%
YoY
|
$50.22M
1631.72%
YoY
|
$138.0K
-86.46%
YoY
|
$4.330M
-56.98%
YoY
|
$6.862M
1219.62%
YoY
|
$2.900M
-91.17%
YoY
|
$1.019M
-95.26%
YoY
|
$10.06M
11.91%
YoY
|
$520.0K
-97.51%
YoY
|
$32.86M
507.39%
YoY
|
| Net Change In Cash |
$419.0K
-103.39%
YoY
|
-$1.318M
-111.05%
YoY
|
$1.314M
-111.69%
YoY
|
$154.0K
-104.0%
YoY
|
-$12.37M
-220.88%
YoY
|
$11.93M
-214.79%
YoY
|
-$11.24M
-458.65%
YoY
|
-$3.854M
-228.64%
YoY
|
$10.24M
-162.19%
YoY
|
-$10.39M
-195.23%
YoY
|
$3.134M
-63.11%
YoY
|
$2.996M
-122.45%
YoY
|
-$16.46M
-282.17%
YoY
|
$10.91M
-135.46%
YoY
|
$8.496M
-5.49%
YoY
|
-$13.34M
-191.84%
YoY
|
$9.035M
-172.78%
YoY
|
-$30.77M
-4495.71%
YoY
|
$8.990M
-34.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.400M
23.08%
YoY
|
-$5.905M
-22.08%
YoY
|
-$5.193M
-26.96%
YoY
|
-$4.584M
-58.64%
YoY
|
-$5.200M
-53.98%
YoY
|
-$7.578M
-26.9%
YoY
|
-$7.110M
-34.51%
YoY
|
-$11.08M
-25.29%
YoY
|
-$11.30M
-24.67%
YoY
|
-$10.37M
106.12%
YoY
|
-$10.86M
-6.06%
YoY
|
-$14.84M
10.84%
YoY
|
-$15.00M
-0.66%
YoY
|
-$5.029M
-69.9%
YoY
|
-$11.56M
-33.05%
YoY
|
-$13.38M
-30.62%
YoY
|
-$15.10M
-39.84%
YoY
|
-$16.71M
6.5%
YoY
|
-$17.26M
2.55%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.000K
-97.3%
YoY
|
$10.00K
-120.83%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$37.00K
-628.57%
YoY
|
-$48.00K
-51.02%
YoY
|
-$11.00K
-85.53%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-103.89%
YoY
|
-$98.00K
-208.89%
YoY
|
-$76.00K
-121.71%
YoY
|
$14.00K
-58.82%
YoY
|
$180.0K
-70.49%
YoY
|
$90.00K
-83.33%
YoY
|
| Free Cash Flow |
N/A
|
-$5.905M
-22.09%
YoY
|
-$5.193M
-27.06%
YoY
|
N/A
|
N/A
|
-$7.579M
-27.15%
YoY
|
-$7.120M
-34.12%
YoY
|
-$11.08M
-25.24%
YoY
|
N/A
|
-$10.40M
107.15%
YoY
|
-$10.81M
-5.67%
YoY
|
-$14.82M
11.39%
YoY
|
-$15.00M
-0.75%
YoY
|
-$5.022M
-70.27%
YoY
|
-$11.46M
-33.96%
YoY
|
-$13.31M
-32.24%
YoY
|
-$15.11M
-39.87%
YoY
|
-$16.89M
3.62%
YoY
|
-$17.35M
-0.12%
YoY
|
Loading...