IDW MEDIA HOLDINGS, INC. Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$32.25 +$0.00 (0.0%)

Deep Research with AI Research

Overview

Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2024	2023	2022	2021	2020
Revenue	$26.47M -0.89% YoY	$26.71M -26.0% YoY	$36.09M 11.32% YoY	$32.42M -15.03% YoY	$38.16M -10.91% YoY
Cost Of Revenue	$15.25M 1.57% YoY	$15.02M -9.01% YoY	$16.50M -24.23% YoY	$21.78M -26.23% YoY	$29.53M -39.92% YoY
Gross Profit	$11.22M -4.06% YoY	$11.69M -40.32% YoY	$19.59M 84.08% YoY	$10.64M 23.29% YoY	$8.632M -236.63% YoY
Selling, General & Admin	$12.30M -21.54% YoY	$15.68M -21.35% YoY	$19.93M 4.46% YoY	$19.08M 7.78% YoY	$17.70M -4.03% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$313.0K -67.83% YoY	$973.0K 184.5% YoY	$342.0K -36.78% YoY	$541.0K -62.11% YoY	$1.428M -5.62% YoY
Operating Expenses	$12.61M -24.25% YoY	$16.65M 3836.17% YoY	$423.0K -97.81% YoY	$19.33M 7.64% YoY	$17.96M -4.15% YoY
Operating Profit	-$1.396M -71.84% YoY	-$4.958M 623.8% YoY	-$685.0K -92.11% YoY	-$8.685M -6.85% YoY	-$9.324M -62.78% YoY
Interest Expense	$125.0K 58.23% YoY	$79.00K -890.0% YoY	-$10.00K -108.47% YoY	$118.0K -356.52% YoY	-$46.00K -73.41% YoY
Other Income/Expense, Net	-$124.0K 153.06% YoY	-$49.00K -7.55% YoY	-$53.00K -102.27% YoY	$2.333M -833.65% YoY	-$318.0K 2020.0% YoY
Pretax Income	-$1.395M -71.69% YoY	-$4.928M 558.82% YoY	-$748.0K -88.0% YoY	-$6.234M -35.65% YoY	-$9.688M -61.62% YoY
Income Tax	N/A	N/A	N/A	N/A N/A	N/A N/A
Net Earnings	-$1.395M -71.69% YoY	-$4.928M 558.82% YoY	-$748.0K -86.13% YoY	-$5.392M -60.92% YoY	-$13.80M -47.79% YoY
Basic Earnings Per Share	N/A	N/A	-$0.06 -88.24% YoY	-$0.51 N/A	N/A
Diluted Earnings Per Share	-$0.08 -77.38% YoY	-$0.37 -100.0% YoY	-$57.96K -88.55% YoY	-$506.1K -67.06% YoY	-$1.536M -60.66% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	12.91K shares 21.13% YoY	10.66K shares N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A

Concept	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4
Revenue	$6.739M -7.55% YoY	$4.783M -16.06% YoY	$5.024M -15.44% YoY	$7.542M -9.92% YoY	$7.289M 16.51% YoY	$5.698M 3.85% YoY	$5.941M -9.89% YoY	$8.373M -20.1% YoY	$6.256M -18.88% YoY	$5.487M -9.35% YoY	$6.593M -44.36% YoY	$10.48M 47.74% YoY	$7.712M 13.76% YoY	$6.053M -40.31% YoY	$11.85M 40.84% YoY	$7.093M -29.56% YoY	$6.779M -20.12% YoY	$10.14M N/A	$8.413M -18.6% YoY	$10.07M N/A
Cost Of Revenue	$3.646M -10.96% YoY	$2.740M -21.62% YoY	$2.901M -1.79% YoY	$4.708M -4.52% YoY	$4.095M 9.55% YoY	$3.496M 20.55% YoY	$2.954M -14.33% YoY	$4.931M 12.5% YoY	$3.738M 0.11% YoY	$2.900M -19.38% YoY	$3.448M -28.02% YoY	$4.383M 9.25% YoY	$3.734M -2.07% YoY	$3.597M -23.89% YoY	$4.790M -48.12% YoY	$4.012M -38.52% YoY	$3.813M -52.89% YoY	$4.726M N/A	$9.233M -20.51% YoY	$6.526M N/A
Gross Profit	$3.093M -3.16% YoY	$2.043M -7.22% YoY	$2.123M -28.93% YoY	$2.834M -17.66% YoY	$3.194M 26.85% YoY	$2.202M -14.88% YoY	$2.987M -5.02% YoY	$3.442M -43.54% YoY	$2.518M -36.7% YoY	$2.587M 5.33% YoY	$3.145M -55.45% YoY	$6.096M 97.86% YoY	$3.978M 34.12% YoY	$2.456M -54.64% YoY	$7.059M -960.85% YoY	$3.081M -13.04% YoY	$2.966M 652.79% YoY	$5.414M N/A	-$820.0K -35.94% YoY	$3.543M N/A
Selling, General & Admin	$2.813M -6.2% YoY	$2.580M -14.71% YoY	$3.329M 5.82% YoY	$3.130M 7.75% YoY	$2.999M -12.34% YoY	$3.025M -31.55% YoY	$3.146M -36.23% YoY	$2.905M -48.76% YoY	$3.421M -26.78% YoY	$4.419M -3.93% YoY	$4.933M -1.18% YoY	$5.669M 14.87% YoY	$4.672M -6.3% YoY	$4.600M -6.52% YoY	$4.992M 17.68% YoY	$4.935M -0.16% YoY	$4.986M 33.24% YoY	$4.921M N/A	$4.242M -4.37% YoY	$4.943M N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$70.00K -13.58% YoY	$73.00K -6.41% YoY	$74.00K -5.13% YoY	$76.00K 1.33% YoY	$81.00K -86.72% YoY	$78.00K -9.3% YoY	$78.00K -61.39% YoY	$75.00K -10.71% YoY	$610.0K 1642.86% YoY	$86.00K -14.85% YoY	$202.0K 143.37% YoY	$84.00K 31.25% YoY	$35.00K -43.55% YoY	$101.0K -3.81% YoY	$83.00K -73.23% YoY	$64.00K -79.94% YoY	$62.00K -91.0% YoY	$105.0K N/A	$310.0K -26.19% YoY	$319.0K N/A
Operating Expenses	$2.882M -6.43% YoY	$2.654M -14.47% YoY	$3.403M 5.55% YoY	$3.206M 7.58% YoY	$3.080M -23.59% YoY	$3.103M -31.12% YoY	$3.224M 3648.84% YoY	$2.980M -48.2% YoY	$4.031M 4533.33% YoY	$4.505M -4.15% YoY	$86.00K -98.31% YoY	$5.753M 15.11% YoY	$87.00K -98.28% YoY	$4.700M -5.64% YoY	$5.075M 18.0% YoY	$4.998M -0.14% YoY	$5.048M 32.74% YoY	$4.981M N/A	$4.301M -4.51% YoY	$5.005M N/A
Operating Profit	$211.0K 85.09% YoY	-$611.0K -32.19% YoY	-$1.280M 440.08% YoY	-$372.0K -180.52% YoY	$114.0K -107.53% YoY	-$901.0K -53.02% YoY	-$237.0K -88.09% YoY	$462.0K 34.69% YoY	-$1.513M 97.01% YoY	-$1.918M -14.53% YoY	-$1.990M -200.3% YoY	$343.0K -117.89% YoY	-$768.0K -63.11% YoY	-$2.244M -618.24% YoY	$1.984M -138.74% YoY	-$1.917M 31.12% YoY	-$2.082M -38.93% YoY	$433.0K N/A	-$5.121M -11.46% YoY	-$1.462M N/A
Interest Expense	$70.00K 677.78% YoY	$78.00K 290.0% YoY	$75.00K N/A	$96.00K 182.35% YoY	$9.000K -40.0% YoY	$20.00K 900.0% YoY	$0.00 -100.0% YoY	$34.00K N/A	$15.00K N/A	$2.000K N/A	$28.00K -380.0% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	-$10.00K -23.08% YoY	-$10.00K -23.08% YoY	-$13.00K 0.0% YoY	$156.0K N/A	-$13.00K 44.44% YoY	-$13.00K N/A
Other Income/Expense, Net	N/A	N/A	N/A	-$112.0K N/A	$1.000K N/A	-$12.00K 0.0% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	-$12.00K 33.33% YoY	-$36.00K -340.0% YoY	$10.00K -99.16% YoY	-$69.00K -105.98% YoY	-$9.000K -25.0% YoY	$15.00K N/A	$1.192M -563.81% YoY	$1.154M N/A	-$12.00K N/A	$0.00 -100.0% YoY	-$257.0K N/A
Pretax Income	$281.0K 126.61% YoY	-$533.0K -40.31% YoY	-$1.205M 408.44% YoY	-$388.0K -178.23% YoY	$124.0K -108.28% YoY	-$893.0K -53.68% YoY	-$237.0K -88.14% YoY	$496.0K 40.51% YoY	-$1.498M 78.97% YoY	-$1.928M -14.43% YoY	-$1.998M -200.45% YoY	$353.0K -148.03% YoY	-$837.0K -11.05% YoY	-$2.253M -490.47% YoY	$1.989M -138.74% YoY	-$735.0K -57.56% YoY	-$941.0K -72.5% YoY	$577.0K N/A	-$5.134M -11.76% YoY	-$1.732M N/A
Income Tax	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A
Net Earnings	$281.0K 126.61% YoY	-$533.0K -40.31% YoY	-$1.205M 408.44% YoY	-$388.0K -178.23% YoY	$124.0K -108.28% YoY	-$893.0K -53.68% YoY	-$237.0K -88.14% YoY	$496.0K 40.51% YoY	-$1.498M 78.97% YoY	-$1.928M -14.43% YoY	-$1.998M -200.45% YoY	$353.0K -147.96% YoY	-$837.0K -11.05% YoY	-$2.253M -188.67% YoY	$1.989M -131.8% YoY	-$736.0K -63.64% YoY	-$941.0K -79.31% YoY	$2.541M N/A	-$6.255M -7.85% YoY	-$2.024M N/A
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-$0.15 -200.0% YoY	N/A	-$0.06 -33.33% YoY	N/A	$0.15 N/A	N/A	-$0.09 N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$1.02 16721.31% YoY	-$0.02 -62.21% YoY	-$0.05 169.49% YoY	-$0.02 -134.16% YoY	$0.01 -106.51% YoY	-$0.06 -56.44% YoY	-$0.02 -88.2% YoY	$0.04 -100.0% YoY	-$0.11 -100.0% YoY	-$0.15 -100.0% YoY	-$0.15 -100.0% YoY	$27.32K -147.22% YoY	-$64.81K -31.28% YoY	-$174.6K -168.51% YoY	$154.7K -124.71% YoY	-$57.85K -72.94% YoY	-$94.32K -80.01% YoY	$254.8K N/A	-$626.0K -31.25% YoY	-$213.8K N/A
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	12.93M shares 0.58% YoY	N/A	12.91M shares 29.44% YoY	N/A	12.86M shares N/A	N/A	9.977M shares N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	12.93M shares 0.58% YoY	N/A	N/A	N/A	12.86M shares N/A	N/A	N/A	N/A	N/A	N/A

Loading...