|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$688.9K
42.61%
YoY
|
$483.0K
-60.47%
YoY
|
$1.222M
193.91%
YoY
|
$415.8K
59.95%
YoY
|
$260.0K
N/A
|
| Cost Of Revenue |
$550.8K
41.99%
YoY
|
$387.9K
-65.43%
YoY
|
$1.122M
227.33%
YoY
|
$342.8K
56.0%
YoY
|
$219.8K
N/A
|
| Gross Profit |
$138.1K
45.16%
YoY
|
$95.13K
-4.76%
YoY
|
$99.89K
36.88%
YoY
|
$72.97K
81.52%
YoY
|
$40.20K
N/A
|
| Selling, General & Admin |
$261.0K
-5.17%
YoY
|
$275.2K
-54.2%
YoY
|
$600.9K
41.78%
YoY
|
$423.8K
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$25.87K
-1.39%
YoY
|
$26.24K
23.56%
YoY
|
$21.24K
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$286.9K
-4.84%
YoY
|
$301.4K
-87.22%
YoY
|
$2.358M
69.86%
YoY
|
$1.388M
614.21%
YoY
|
$194.3K
92.2%
YoY
|
| Operating Profit |
-$148.8K
-27.89%
YoY
|
-$206.3K
-90.86%
YoY
|
-$2.258M
71.69%
YoY
|
-$1.315M
753.13%
YoY
|
-$154.1K
N/A
|
| Interest Expense |
$398.8K
-49.08%
YoY
|
$783.2K
188.15%
YoY
|
$271.8K
301.41%
YoY
|
$67.71K
-104.39%
YoY
|
-$1.543M
N/A
|
| Other Income/Expense, Net |
-$1.143M
-584.31%
YoY
|
$235.9K
-109.5%
YoY
|
-$2.484M
1591.76%
YoY
|
-$146.9K
21818.36%
YoY
|
-$670.00
N/A
|
| Pretax Income |
-$1.291M
-4462.64%
YoY
|
$29.60K
-100.62%
YoY
|
-$4.742M
224.38%
YoY
|
-$1.462M
-13.88%
YoY
|
-$1.698M
1578.71%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$1.489M
4597.66%
YoY
|
-$31.69K
-99.34%
YoY
|
-$4.792M
227.75%
YoY
|
-$1.462M
-13.88%
YoY
|
-$1.698M
1578.71%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-1400.0%
YoY
|
$0.00
-100.0%
YoY
|
-$209.7K
154.95%
YoY
|
-$82.24K
-91.82%
YoY
|
-$1.005M
1325.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$241.1K
46.57%
YoY
|
$102.3K
-53.98%
YoY
|
$109.4K
-30.0%
YoY
|
$145.8K
N/A
|
$164.5K
-20.34%
YoY
|
$222.4K
96.66%
YoY
|
$156.2K
-23.51%
YoY
|
N/A
|
$206.5K
-50.39%
YoY
|
$113.1K
-75.18%
YoY
|
$204.3K
176.76%
YoY
|
$278.7K
759.12%
YoY
|
$416.3K
308.12%
YoY
|
$455.5K
115.99%
YoY
|
$73.80K
4.78%
YoY
|
$32.44K
-60.67%
YoY
|
$102.0K
44.61%
YoY
|
$210.9K
97.22%
YoY
|
$70.44K
N/A
|
| Cost Of Revenue |
$189.8K
56.08%
YoY
|
$53.77K
-67.02%
YoY
|
$119.3K
-8.23%
YoY
|
$136.2K
N/A
|
$121.6K
-28.03%
YoY
|
$163.0K
98.62%
YoY
|
$130.0K
-36.04%
YoY
|
N/A
|
$169.0K
-58.66%
YoY
|
$82.09K
-80.43%
YoY
|
$203.2K
266.48%
YoY
|
$238.7K
353.14%
YoY
|
$408.8K
426.15%
YoY
|
$419.6K
190.16%
YoY
|
$55.45K
-18.31%
YoY
|
$52.67K
29.7%
YoY
|
$77.69K
8.41%
YoY
|
$144.6K
34.5%
YoY
|
$67.88K
N/A
|
| Gross Profit |
$51.31K
19.61%
YoY
|
$48.56K
-18.14%
YoY
|
-$9.918K
-137.79%
YoY
|
$9.610K
N/A
|
$42.90K
14.28%
YoY
|
$59.32K
91.48%
YoY
|
$26.25K
2460.78%
YoY
|
N/A
|
$37.54K
395.87%
YoY
|
$30.98K
-13.91%
YoY
|
$1.025K
-94.41%
YoY
|
$40.03K
-297.87%
YoY
|
$7.570K
-68.88%
YoY
|
$35.99K
-45.73%
YoY
|
$18.35K
616.8%
YoY
|
-$20.23K
-148.3%
YoY
|
$24.32K
-2271.61%
YoY
|
$66.31K
-11941.25%
YoY
|
$2.560K
N/A
|
| Selling, General & Admin |
$423.6K
498.98%
YoY
|
$61.10K
N/A
|
$56.02K
N/A
|
$73.23K
N/A
|
$70.72K
-44.86%
YoY
|
N/A
|
N/A
|
N/A
|
$128.3K
N/A
|
$78.14K
N/A
|
$3.020K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.900K
-75.91%
YoY
|
$2.900K
N/A
|
$2.894K
-64.87%
YoY
|
$2.900K
N/A
|
$12.04K
70.06%
YoY
|
N/A
|
$8.238K
16.37%
YoY
|
N/A
|
$7.080K
-98.32%
YoY
|
-$3.230K
-101.42%
YoY
|
$7.079K
N/A
|
$7.080K
N/A
|
$420.3K
N/A
|
$227.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Operating Expenses |
$426.5K
452.49%
YoY
|
$63.98K
465.07%
YoY
|
$58.91K
-27.9%
YoY
|
$76.13K
N/A
|
$77.20K
-42.96%
YoY
|
$11.32K
-86.19%
YoY
|
$81.70K
-8.38%
YoY
|
N/A
|
$135.3K
-79.21%
YoY
|
$82.00K
546533.33%
YoY
|
$89.18K
-93.62%
YoY
|
-$118.4K
-112.71%
YoY
|
$651.0K
123.77%
YoY
|
$15.00
-99.98%
YoY
|
$1.398M
1660.12%
YoY
|
$931.6K
1259.54%
YoY
|
$290.9K
237.5%
YoY
|
$86.15K
171.25%
YoY
|
$79.43K
911.85%
YoY
|
| Operating Profit |
-$375.2K
993.96%
YoY
|
-$15.42K
-132.11%
YoY
|
-$68.83K
24.12%
YoY
|
-$66.52K
N/A
|
-$34.30K
-64.93%
YoY
|
$48.00K
-194.1%
YoY
|
-$55.46K
-37.09%
YoY
|
N/A
|
-$97.79K
-84.8%
YoY
|
-$51.01K
339986.67%
YoY
|
-$88.15K
-93.61%
YoY
|
$158.4K
-116.64%
YoY
|
-$643.4K
141.35%
YoY
|
-$15.00
-99.92%
YoY
|
-$1.380M
1694.86%
YoY
|
-$951.8K
3472.79%
YoY
|
-$266.6K
205.31%
YoY
|
-$19.84K
-38.62%
YoY
|
-$76.87K
N/A
|
| Interest Expense |
$35.86K
-24.3%
YoY
|
$23.65K
-49.53%
YoY
|
$79.40K
64.24%
YoY
|
$910.7K
N/A
|
$47.37K
-68.27%
YoY
|
$46.86K
-72.69%
YoY
|
$48.34K
28.47%
YoY
|
N/A
|
$149.3K
44.6%
YoY
|
$171.6K
239.39%
YoY
|
$37.63K
118.93%
YoY
|
$1.264M
110.63%
YoY
|
$103.3K
3134.87%
YoY
|
$50.55K
1401.9%
YoY
|
$17.19K
-115.43%
YoY
|
$600.0K
-138.89%
YoY
|
$3.192K
N/A
|
$3.366K
N/A
|
-$111.4K
N/A
|
| Other Income/Expense, Net |
$4.647M
-2244.77%
YoY
|
-$2.064M
44.97%
YoY
|
$115.0K
-181.61%
YoY
|
$15.00K
N/A
|
-$216.7K
-137.28%
YoY
|
-$1.424M
-174.7%
YoY
|
-$140.9K
-115.72%
YoY
|
N/A
|
$581.2K
-148.71%
YoY
|
$1.906M
-195.24%
YoY
|
$896.7K
-1520.94%
YoY
|
-$300.5K
152.57%
YoY
|
-$1.193M
-1122.78%
YoY
|
-$2.001M
216.24%
YoY
|
-$63.11K
19620.31%
YoY
|
-$119.0K
-70076.47%
YoY
|
$116.7K
12580.0%
YoY
|
-$632.8K
35856.42%
YoY
|
-$320.00
N/A
|
| Pretax Income |
$4.272M
-1802.2%
YoY
|
-$2.080M
N/A
|
$46.17K
N/A
|
$484.1K
N/A
|
-$251.0K
-151.92%
YoY
|
N/A
|
N/A
|
N/A
|
$483.4K
7016.3%
YoY
|
$1.855M
10369.38%
YoY
|
$808.5K
-156.04%
YoY
|
$931.5K
-297.86%
YoY
|
$6.793K
N/A
|
$17.72K
N/A
|
-$1.443M
665.22%
YoY
|
-$470.8K
-70.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$188.6K
2301.91%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$4.272M
-1802.19%
YoY
|
-$2.079M
35.21%
YoY
|
$46.17K
-119.95%
YoY
|
$484.1K
N/A
|
-$251.0K
-151.92%
YoY
|
-$1.538M
-182.91%
YoY
|
-$231.5K
8119.14%
YoY
|
N/A
|
$483.4K
-126.03%
YoY
|
$1.855M
-12367226.67%
YoY
|
-$2.816K
18673.33%
YoY
|
$931.3K
-297.81%
YoY
|
-$1.857M
1138.42%
YoY
|
-$15.00
-100.0%
YoY
|
-$15.00
-99.99%
YoY
|
-$470.8K
-70.0%
YoY
|
-$149.9K
73.53%
YoY
|
-$652.7K
1814.89%
YoY
|
-$188.6K
2301.92%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.01
N/A
|
$0.03
-150.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$0.06
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-711.11%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.01
N/A
|
$0.00
-100.0%
YoY
|
$39.51K
-249.17%
YoY
|
-$81.33K
1090.79%
YoY
|
$0.00
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$26.48K
-97.15%
YoY
|
-$6.830K
-85.43%
YoY
|
-$29.73K
31.07%
YoY
|
-$13.86K
153.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.375B shares
102.63%
YoY
|
1.373B shares
105.41%
YoY
|
712.3M shares
50.93%
YoY
|
732.3M shares
159.08%
YoY
|
678.8M shares
206.95%
YoY
|
668.2M shares
1248.72%
YoY
|
471.9M shares
N/A
|
282.7M shares
1102.29%
YoY
|
221.1M shares
843.61%
YoY
|
49.54M shares
N/A
|
N/A
|
23.51M shares
N/A
|
23.44M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
1.050B shares
122.48%
YoY
|
N/A
|
700.3M shares
6.19%
YoY
|
668.2M shares
132.69%
YoY
|
471.9M shares
304.76%
YoY
|
N/A
|
659.5M shares
543.4%
YoY
|
287.2M shares
183.49%
YoY
|
116.6M shares
423.46%
YoY
|
N/A
|
102.5M shares
N/A
|
101.3M shares
N/A
|
22.28M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...