|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$76.46M
-74.14%
YoY
|
$295.6M
36.63%
YoY
|
$216.4M
778.42%
YoY
|
$24.63M
-42.48%
YoY
|
$42.82M
-170.33%
YoY
|
| Depreciation, Depletion And Amortization |
$27.73M
45.89%
YoY
|
$19.00M
-16.2%
YoY
|
$22.68M
10.84%
YoY
|
$20.46M
64.52%
YoY
|
$12.44M
-5.07%
YoY
|
| Cash From Operating Activities |
$171.6M
-44.04%
YoY
|
$306.6M
-40.25%
YoY
|
$513.2M
-374.13%
YoY
|
-$187.2M
-157.75%
YoY
|
$324.2M
9440.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.54M
6.07%
YoY
|
$11.82M
10.24%
YoY
|
$10.72M
-27.96%
YoY
|
$14.88M
73.33%
YoY
|
$8.586M
43.43%
YoY
|
| Acquisitions |
-$187.6M
-396.64%
YoY
|
$63.25M
1019.99%
YoY
|
$5.647M
-88.38%
YoY
|
$48.58M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
N/A
|
-$63.73M
530.94%
YoY
|
-$10.10M
-69.11%
YoY
|
-$32.70M
251.61%
YoY
|
-$9.300M
-358.33%
YoY
|
| Cash From Investing Activities |
$175.2M
-331.94%
YoY
|
-$75.54M
74.85%
YoY
|
-$43.20M
-9.18%
YoY
|
-$47.57M
166.03%
YoY
|
-$17.88M
646.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$31.08M
-80.55%
YoY
|
$159.8M
237.79%
YoY
|
$47.31M
210.93%
YoY
|
$15.22M
-52.09%
YoY
|
$31.76M
61.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.41M
252.47%
YoY
|
-$15.72M
-161.45%
YoY
|
$25.58M
-87.24%
YoY
|
$200.4M
-256.12%
YoY
|
-$128.4M
-193.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$171.6M
-44.04%
YoY
|
$306.6M
-40.25%
YoY
|
$513.2M
-374.13%
YoY
|
-$187.2M
-157.75%
YoY
|
$324.2M
9440.2%
YoY
|
| Cash From Investing Activities |
$175.2M
-331.94%
YoY
|
-$75.54M
74.85%
YoY
|
-$43.20M
-9.18%
YoY
|
-$47.57M
166.03%
YoY
|
-$17.88M
646.02%
YoY
|
| Cash From Financing Activities |
-$55.41M
252.47%
YoY
|
-$15.72M
-161.45%
YoY
|
$25.58M
-87.24%
YoY
|
$200.4M
-256.12%
YoY
|
-$128.4M
-193.14%
YoY
|
| Net Change In Cash |
$291.4M
35.31%
YoY
|
$215.4M
-56.54%
YoY
|
$495.6M
-1543.04%
YoY
|
-$34.34M
-119.3%
YoY
|
$177.9M
28.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$171.6M
-44.04%
YoY
|
$306.6M
-40.25%
YoY
|
$513.2M
-374.13%
YoY
|
-$187.2M
-157.75%
YoY
|
$324.2M
9440.2%
YoY
|
| Capital Expenditures |
$12.54M
6.07%
YoY
|
$11.82M
10.24%
YoY
|
$10.72M
-27.96%
YoY
|
$14.88M
73.33%
YoY
|
$8.586M
43.43%
YoY
|
| Free Cash Flow |
$159.1M
-46.05%
YoY
|
$294.8M
-41.33%
YoY
|
$502.5M
-348.64%
YoY
|
-$202.1M
-164.04%
YoY
|
$315.6M
-12294.36%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.35M
-62.04%
YoY
|
$14.16M
-68.75%
YoY
|
$35.02M
-76.26%
YoY
|
$64.98M
-29.52%
YoY
|
$37.80M
86.37%
YoY
|
$45.32M
-60.19%
YoY
|
$147.5M
-1586.49%
YoY
|
$92.20M
1673.08%
YoY
|
$20.28M
431.97%
YoY
|
$113.8M
1858.62%
YoY
|
-$9.923M
-201.43%
YoY
|
$5.200M
2.38%
YoY
|
$3.813M
-75.38%
YoY
|
$5.812M
7.65%
YoY
|
$9.783M
-41.95%
YoY
|
$5.079M
-106.69%
YoY
|
$15.49M
231.93%
YoY
|
$5.399M
-27.43%
YoY
|
| Depreciation, Depletion And Amortization |
$6.994M
45.83%
YoY
|
$6.997M
53.27%
YoY
|
$7.185M
65.02%
YoY
|
$5.289M
-2.06%
YoY
|
$4.796M
-15.59%
YoY
|
$4.565M
-26.37%
YoY
|
$4.354M
-19.99%
YoY
|
$5.400M
-1.82%
YoY
|
$5.682M
11.41%
YoY
|
$6.200M
26.53%
YoY
|
$5.442M
8.84%
YoY
|
$5.500M
96.43%
YoY
|
$5.100M
59.38%
YoY
|
$4.900M
53.13%
YoY
|
$5.000M
56.25%
YoY
|
$2.800M
-20.0%
YoY
|
$3.200M
-5.88%
YoY
|
$3.200M
0.0%
YoY
|
| Cash From Operating Activities |
$103.9M
-64.79%
YoY
|
$279.7M
-253.64%
YoY
|
-$309.1M
-185.13%
YoY
|
-$165.6M
-174.71%
YoY
|
$295.1M
92.4%
YoY
|
-$182.1M
-180.81%
YoY
|
$363.2M
-559.02%
YoY
|
$221.7M
-1055.6%
YoY
|
$153.4M
121.04%
YoY
|
$225.3M
-334.44%
YoY
|
-$79.12M
-39.15%
YoY
|
-$23.20M
-181.12%
YoY
|
$69.40M
-73.97%
YoY
|
-$96.10M
-248.99%
YoY
|
-$130.0M
266.22%
YoY
|
$28.60M
-123.83%
YoY
|
$266.6M
-3607.89%
YoY
|
$64.50M
-65.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$4.423M
139.86%
YoY
|
-$3.225M
-17.58%
YoY
|
$2.914M
77.36%
YoY
|
-$4.462M
-595.78%
YoY
|
-$1.844M
-65.85%
YoY
|
-$3.913M
5.76%
YoY
|
$1.643M
-33.88%
YoY
|
$900.0K
-112.86%
YoY
|
-$5.400M
28.57%
YoY
|
-$3.700M
85.0%
YoY
|
$2.485M
47.57%
YoY
|
-$7.000M
268.42%
YoY
|
-$4.200M
-20.75%
YoY
|
-$2.000M
900.0%
YoY
|
$1.684M
46.31%
YoY
|
-$1.900M
-34.48%
YoY
|
-$5.300M
488.89%
YoY
|
-$200.0K
-90.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.109M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$48.58M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$116.9M
-35970.55%
YoY
|
$207.1M
-3614.83%
YoY
|
-$17.50M
-488.96%
YoY
|
-$62.66M
5121.58%
YoY
|
$326.0K
-109.88%
YoY
|
-$5.892M
N/A
|
$4.500M
-180.36%
YoY
|
-$1.200M
-108.76%
YoY
|
-$3.300M
175.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.600M
-88.26%
YoY
|
$13.70M
-368.63%
YoY
|
-$1.200M
-144.44%
YoY
|
$2.500M
-192.59%
YoY
|
-$47.70M
1035.71%
YoY
|
-$5.100M
-492.31%
YoY
|
$2.700M
-82.24%
YoY
|
-$2.700M
-89.33%
YoY
|
| Cash From Investing Activities |
-$121.4M
7894.8%
YoY
|
$203.9M
-2200.66%
YoY
|
-$20.42M
625.81%
YoY
|
-$67.12M
16680.25%
YoY
|
-$1.518M
-82.14%
YoY
|
-$9.705M
155.39%
YoY
|
-$2.813M
-65.17%
YoY
|
-$400.0K
-106.06%
YoY
|
-$8.500M
60.38%
YoY
|
-$3.800M
-860.0%
YoY
|
-$8.076M
-83.64%
YoY
|
$6.600M
-194.29%
YoY
|
-$5.300M
103.85%
YoY
|
$500.0K
-117.24%
YoY
|
-$49.38M
815.24%
YoY
|
-$7.000M
311.76%
YoY
|
-$2.600M
-118.18%
YoY
|
-$2.900M
-89.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$24.14M
17.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.63M
14.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.02M
286.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.658M
-38.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.51M
-73.99%
YoY
|
$781.0K
-100.42%
YoY
|
-$40.53M
-132.19%
YoY
|
$105.4M
-251.16%
YoY
|
-$59.64M
-149.91%
YoY
|
-$185.1M
75.82%
YoY
|
$125.9M
55.3%
YoY
|
-$69.70M
-400.43%
YoY
|
$119.5M
661.15%
YoY
|
-$105.3M
-334.0%
YoY
|
$81.06M
-30.43%
YoY
|
$23.20M
-59.44%
YoY
|
$15.70M
-107.16%
YoY
|
$45.00M
-742.86%
YoY
|
$116.5M
186.96%
YoY
|
$57.20M
-48.24%
YoY
|
-$219.2M
-36633.33%
YoY
|
-$7.000M
-140.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$103.9M
-64.79%
YoY
|
$279.7M
-253.64%
YoY
|
-$309.1M
-185.13%
YoY
|
-$165.6M
-174.71%
YoY
|
$295.1M
92.4%
YoY
|
-$182.1M
-180.81%
YoY
|
$363.2M
-559.02%
YoY
|
$221.7M
-1055.6%
YoY
|
$153.4M
121.04%
YoY
|
$225.3M
-334.44%
YoY
|
-$79.12M
-39.15%
YoY
|
-$23.20M
-181.12%
YoY
|
$69.40M
-73.97%
YoY
|
-$96.10M
-248.99%
YoY
|
-$130.0M
266.22%
YoY
|
$28.60M
-123.83%
YoY
|
$266.6M
-3607.89%
YoY
|
$64.50M
-65.02%
YoY
|
| Cash From Investing Activities |
-$121.4M
7894.8%
YoY
|
$203.9M
-2200.66%
YoY
|
-$20.42M
625.81%
YoY
|
-$67.12M
16680.25%
YoY
|
-$1.518M
-82.14%
YoY
|
-$9.705M
155.39%
YoY
|
-$2.813M
-65.17%
YoY
|
-$400.0K
-106.06%
YoY
|
-$8.500M
60.38%
YoY
|
-$3.800M
-860.0%
YoY
|
-$8.076M
-83.64%
YoY
|
$6.600M
-194.29%
YoY
|
-$5.300M
103.85%
YoY
|
$500.0K
-117.24%
YoY
|
-$49.38M
815.24%
YoY
|
-$7.000M
311.76%
YoY
|
-$2.600M
-118.18%
YoY
|
-$2.900M
-89.38%
YoY
|
| Cash From Financing Activities |
-$15.51M
-73.99%
YoY
|
$781.0K
-100.42%
YoY
|
-$40.53M
-132.19%
YoY
|
$105.4M
-251.16%
YoY
|
-$59.64M
-149.91%
YoY
|
-$185.1M
75.82%
YoY
|
$125.9M
55.3%
YoY
|
-$69.70M
-400.43%
YoY
|
$119.5M
661.15%
YoY
|
-$105.3M
-334.0%
YoY
|
$81.06M
-30.43%
YoY
|
$23.20M
-59.44%
YoY
|
$15.70M
-107.16%
YoY
|
$45.00M
-742.86%
YoY
|
$116.5M
186.96%
YoY
|
$57.20M
-48.24%
YoY
|
-$219.2M
-36633.33%
YoY
|
-$7.000M
-140.23%
YoY
|
| Net Change In Cash |
-$32.96M
-114.09%
YoY
|
$484.4M
-228.51%
YoY
|
-$370.1M
-176.11%
YoY
|
-$127.4M
-184.04%
YoY
|
$234.0M
-11.51%
YoY
|
-$376.9M
-424.36%
YoY
|
$486.2M
-8030.86%
YoY
|
$151.6M
2196.97%
YoY
|
$264.4M
231.33%
YoY
|
$116.2M
-329.64%
YoY
|
-$6.131M
-90.25%
YoY
|
$6.600M
-91.62%
YoY
|
$79.80M
78.12%
YoY
|
-$50.60M
-192.67%
YoY
|
-$62.89M
21004.36%
YoY
|
$78.80M
-803.57%
YoY
|
$44.80M
513.7%
YoY
|
$54.60M
-68.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$103.9M
-64.79%
YoY
|
$279.7M
-253.64%
YoY
|
-$309.1M
-185.13%
YoY
|
-$165.6M
-174.71%
YoY
|
$295.1M
92.4%
YoY
|
-$182.1M
-180.81%
YoY
|
$363.2M
-559.02%
YoY
|
$221.7M
-1055.6%
YoY
|
$153.4M
121.04%
YoY
|
$225.3M
-334.44%
YoY
|
-$79.12M
-39.15%
YoY
|
-$23.20M
-181.12%
YoY
|
$69.40M
-73.97%
YoY
|
-$96.10M
-248.99%
YoY
|
-$130.0M
266.22%
YoY
|
$28.60M
-123.83%
YoY
|
$266.6M
-3607.89%
YoY
|
$64.50M
-65.02%
YoY
|
| Capital Expenditures |
-$4.423M
139.86%
YoY
|
-$3.225M
-17.58%
YoY
|
$2.914M
77.36%
YoY
|
-$4.462M
-595.78%
YoY
|
-$1.844M
-65.85%
YoY
|
-$3.913M
5.76%
YoY
|
$1.643M
-33.88%
YoY
|
$900.0K
-112.86%
YoY
|
-$5.400M
28.57%
YoY
|
-$3.700M
85.0%
YoY
|
$2.485M
47.57%
YoY
|
-$7.000M
268.42%
YoY
|
-$4.200M
-20.75%
YoY
|
-$2.000M
900.0%
YoY
|
$1.684M
46.31%
YoY
|
-$1.900M
-34.48%
YoY
|
-$5.300M
488.89%
YoY
|
-$200.0K
-90.0%
YoY
|
| Free Cash Flow |
$108.3M
-63.52%
YoY
|
$283.0M
-258.83%
YoY
|
-$312.1M
-186.32%
YoY
|
-$161.2M
-173.0%
YoY
|
$297.0M
87.01%
YoY
|
-$178.2M
-177.8%
YoY
|
$361.5M
-543.03%
YoY
|
$220.8M
-1462.96%
YoY
|
$158.8M
115.76%
YoY
|
$229.0M
-343.36%
YoY
|
-$81.60M
-38.05%
YoY
|
-$16.20M
-153.11%
YoY
|
$73.60M
-72.93%
YoY
|
-$94.10M
-245.44%
YoY
|
-$131.7M
259.31%
YoY
|
$30.50M
-126.05%
YoY
|
$271.9M
-4158.21%
YoY
|
$64.70M
-65.29%
YoY
|
Loading...