|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.31M
5.45%
YoY
|
-$29.69M
1.36%
YoY
|
-$29.29M
-3.57%
YoY
|
-$30.38M
139.7%
YoY
|
-$12.67M
-65.39%
YoY
|
| Depreciation, Depletion And Amortization |
$1.178M
242.44%
YoY
|
$344.0K
-70.6%
YoY
|
$1.170M
-42.45%
YoY
|
$2.033M
22.18%
YoY
|
$1.664M
16.94%
YoY
|
| Cash From Operating Activities |
-$30.88M
24.64%
YoY
|
-$24.78M
-20.23%
YoY
|
-$31.06M
56.27%
YoY
|
-$19.88M
-30.56%
YoY
|
-$28.63M
-4.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.274M
-52.77%
YoY
|
$9.050M
1296.6%
YoY
|
$648.0K
53.55%
YoY
|
$422.0K
-61.88%
YoY
|
$1.107M
-48.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.59M
-1057.65%
YoY
|
$1.523M
192.88%
YoY
|
$520.0K
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
66.67%
YoY
|
| Cash From Investing Activities |
-$18.86M
150.55%
YoY
|
-$7.527M
5873.81%
YoY
|
-$126.0K
-70.14%
YoY
|
-$422.0K
-60.11%
YoY
|
-$1.058M
-50.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.25M
-62.1%
YoY
|
$37.60M
198.96%
YoY
|
$12.58M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.02M
-63.67%
YoY
|
$44.09M
-16.51%
YoY
|
$52.81M
104.58%
YoY
|
$25.82M
-26.98%
YoY
|
$35.35M
-40273.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$30.88M
24.64%
YoY
|
-$24.78M
-20.23%
YoY
|
-$31.06M
56.27%
YoY
|
-$19.88M
-30.56%
YoY
|
-$28.63M
-4.13%
YoY
|
| Cash From Investing Activities |
-$18.86M
150.55%
YoY
|
-$7.527M
5873.81%
YoY
|
-$126.0K
-70.14%
YoY
|
-$422.0K
-60.11%
YoY
|
-$1.058M
-50.61%
YoY
|
| Cash From Financing Activities |
$16.02M
-63.67%
YoY
|
$44.09M
-16.51%
YoY
|
$52.81M
104.58%
YoY
|
$25.82M
-26.98%
YoY
|
$35.35M
-40273.86%
YoY
|
| Net Change In Cash |
-$33.72M
-386.05%
YoY
|
$11.79M
-45.49%
YoY
|
$21.63M
291.95%
YoY
|
$5.518M
-2.68%
YoY
|
$5.670M
-117.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.88M
24.64%
YoY
|
-$24.78M
-20.23%
YoY
|
-$31.06M
56.27%
YoY
|
-$19.88M
-30.56%
YoY
|
-$28.63M
-4.13%
YoY
|
| Capital Expenditures |
$4.274M
-52.77%
YoY
|
$9.050M
1296.6%
YoY
|
$648.0K
53.55%
YoY
|
$422.0K
-61.88%
YoY
|
$1.107M
-48.94%
YoY
|
| Free Cash Flow |
-$35.16M
3.93%
YoY
|
-$33.83M
6.68%
YoY
|
-$31.71M
56.21%
YoY
|
-$20.30M
-31.73%
YoY
|
-$29.73M
-7.16%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.12M
5.52%
YoY
|
-$3.023M
-63.28%
YoY
|
-$6.030M
-7.0%
YoY
|
-$8.878M
47.4%
YoY
|
-$13.38M
49.46%
YoY
|
-$8.233M
23.99%
YoY
|
-$6.484M
-22.86%
YoY
|
-$6.023M
-25.51%
YoY
|
-$8.952M
45.16%
YoY
|
-$6.640M
-335.46%
YoY
|
-$8.405M
-11.49%
YoY
|
-$8.086M
-2.53%
YoY
|
-$6.167M
-7.08%
YoY
|
$2.820M
-60.56%
YoY
|
-$9.496M
35.06%
YoY
|
-$8.296M
9.47%
YoY
|
-$6.637M
27.22%
YoY
|
$7.150M
-187.31%
YoY
|
-$7.031M
-4.04%
YoY
|
| Depreciation, Depletion And Amortization |
$410.0K
322.68%
YoY
|
$854.0K
737.25%
YoY
|
$468.0K
350.0%
YoY
|
$247.0K
204.94%
YoY
|
$97.00K
70.18%
YoY
|
$102.0K
70.0%
YoY
|
$104.0K
-13.33%
YoY
|
$81.00K
-83.54%
YoY
|
$57.00K
-88.48%
YoY
|
$60.00K
-88.0%
YoY
|
$120.0K
-76.47%
YoY
|
$492.0K
-5.02%
YoY
|
$495.0K
-1.59%
YoY
|
$500.0K
16.28%
YoY
|
$510.0K
20.0%
YoY
|
$518.0K
26.96%
YoY
|
$503.0K
25.44%
YoY
|
$430.0K
10.26%
YoY
|
$425.0K
8.7%
YoY
|
| Cash From Operating Activities |
-$4.250M
-654.83%
YoY
|
-$11.11M
27.08%
YoY
|
-$9.430M
86.84%
YoY
|
-$11.11M
365.05%
YoY
|
$766.0K
-108.91%
YoY
|
-$8.741M
-4.89%
YoY
|
-$5.047M
-37.54%
YoY
|
-$2.389M
-62.38%
YoY
|
-$8.601M
15.64%
YoY
|
-$9.190M
8.63%
YoY
|
-$8.080M
-22.97%
YoY
|
-$6.350M
-638.14%
YoY
|
-$7.438M
252.51%
YoY
|
-$8.460M
125.6%
YoY
|
-$10.49M
25.48%
YoY
|
$1.180M
-117.18%
YoY
|
-$2.110M
-78.13%
YoY
|
-$3.750M
-52.95%
YoY
|
-$8.360M
12.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.00K
-97.52%
YoY
|
$1.065M
-123.48%
YoY
|
-$409.0K
-76.01%
YoY
|
-$1.872M
-0.43%
YoY
|
$928.0K
-0.64%
YoY
|
-$4.535M
1871.74%
YoY
|
-$1.705M
2741.67%
YoY
|
-$1.880M
18700.0%
YoY
|
$934.0K
165.34%
YoY
|
-$230.0K
-39.47%
YoY
|
-$60.00K
500.0%
YoY
|
-$10.00K
0.0%
YoY
|
$352.0K
1970.59%
YoY
|
-$380.0K
58.33%
YoY
|
-$10.00K
-97.87%
YoY
|
-$10.00K
-96.15%
YoY
|
$17.00K
-87.86%
YoY
|
-$240.0K
-33.33%
YoY
|
-$470.0K
-29.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.592M
-355.37%
YoY
|
$0.00
N/A
|
-$11.99M
N/A
|
$508.0K
167.37%
YoY
|
$1.015M
227.42%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$190.0K
N/A
|
$310.0K
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$23.00K
-99.82%
YoY
|
-$1.065M
-73.55%
YoY
|
-$3.001M
334.93%
YoY
|
-$1.872M
-0.43%
YoY
|
-$12.92M
1283.4%
YoY
|
-$4.027M
9967.5%
YoY
|
-$690.0K
-376.0%
YoY
|
-$1.880M
N/A
|
-$934.0K
177.15%
YoY
|
-$40.00K
-89.47%
YoY
|
$250.0K
-2600.0%
YoY
|
$0.00
-100.0%
YoY
|
-$337.0K
1882.35%
YoY
|
-$380.0K
65.22%
YoY
|
-$10.00K
-97.87%
YoY
|
-$10.00K
-95.45%
YoY
|
-$17.00K
-87.86%
YoY
|
-$230.0K
-32.35%
YoY
|
-$470.0K
-28.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$562.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.58M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.095M
628.65%
YoY
|
$10.63M
265725.0%
YoY
|
-$9.968M
9393.33%
YoY
|
$14.79M
-60.45%
YoY
|
$562.0K
-91.72%
YoY
|
$4.000K
-99.8%
YoY
|
-$105.0K
-100.7%
YoY
|
$37.40M
86.74%
YoY
|
$6.789M
-57.16%
YoY
|
$2.030M
269.09%
YoY
|
$14.90M
5630.77%
YoY
|
$20.03M
-19.88%
YoY
|
$15.85M
158380.0%
YoY
|
$550.0K
N/A
|
$260.0K
2500.0%
YoY
|
$25.00M
-125100.0%
YoY
|
$10.00K
-99.97%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.250M
-654.83%
YoY
|
-$11.11M
27.08%
YoY
|
-$9.430M
86.84%
YoY
|
-$11.11M
365.05%
YoY
|
$766.0K
-108.91%
YoY
|
-$8.741M
-4.89%
YoY
|
-$5.047M
-37.54%
YoY
|
-$2.389M
-62.38%
YoY
|
-$8.601M
15.64%
YoY
|
-$9.190M
8.63%
YoY
|
-$8.080M
-22.97%
YoY
|
-$6.350M
-638.14%
YoY
|
-$7.438M
252.51%
YoY
|
-$8.460M
125.6%
YoY
|
-$10.49M
25.48%
YoY
|
$1.180M
-117.18%
YoY
|
-$2.110M
-78.13%
YoY
|
-$3.750M
-52.95%
YoY
|
-$8.360M
12.06%
YoY
|
| Cash From Investing Activities |
-$23.00K
-99.82%
YoY
|
-$1.065M
-73.55%
YoY
|
-$3.001M
334.93%
YoY
|
-$1.872M
-0.43%
YoY
|
-$12.92M
1283.4%
YoY
|
-$4.027M
9967.5%
YoY
|
-$690.0K
-376.0%
YoY
|
-$1.880M
N/A
|
-$934.0K
177.15%
YoY
|
-$40.00K
-89.47%
YoY
|
$250.0K
-2600.0%
YoY
|
$0.00
-100.0%
YoY
|
-$337.0K
1882.35%
YoY
|
-$380.0K
65.22%
YoY
|
-$10.00K
-97.87%
YoY
|
-$10.00K
-95.45%
YoY
|
-$17.00K
-87.86%
YoY
|
-$230.0K
-32.35%
YoY
|
-$470.0K
-28.79%
YoY
|
| Cash From Financing Activities |
$4.095M
628.65%
YoY
|
$10.63M
265725.0%
YoY
|
-$9.968M
9393.33%
YoY
|
$14.79M
-60.45%
YoY
|
$562.0K
-91.72%
YoY
|
$4.000K
-99.8%
YoY
|
-$105.0K
-100.7%
YoY
|
$37.40M
86.74%
YoY
|
$6.789M
-57.16%
YoY
|
$2.030M
269.09%
YoY
|
$14.90M
5630.77%
YoY
|
$20.03M
-19.88%
YoY
|
$15.85M
158380.0%
YoY
|
$550.0K
N/A
|
$260.0K
2500.0%
YoY
|
$25.00M
-125100.0%
YoY
|
$10.00K
-99.97%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
| Net Change In Cash |
-$178.0K
-98.46%
YoY
|
-$1.540M
-87.93%
YoY
|
-$22.40M
283.41%
YoY
|
$1.810M
-94.54%
YoY
|
-$11.59M
322.18%
YoY
|
-$12.76M
77.28%
YoY
|
-$5.842M
-182.63%
YoY
|
$33.14M
142.21%
YoY
|
-$2.746M
-134.01%
YoY
|
-$7.200M
-13.15%
YoY
|
$7.070M
-169.04%
YoY
|
$13.68M
-47.73%
YoY
|
$8.073M
-481.34%
YoY
|
-$8.290M
108.29%
YoY
|
-$10.24M
16.1%
YoY
|
$26.17M
-468.07%
YoY
|
-$2.117M
-108.28%
YoY
|
-$3.980M
-52.84%
YoY
|
-$8.820M
8.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.250M
-654.83%
YoY
|
-$11.11M
27.08%
YoY
|
-$9.430M
86.84%
YoY
|
-$11.11M
365.05%
YoY
|
$766.0K
-108.91%
YoY
|
-$8.741M
-4.89%
YoY
|
-$5.047M
-37.54%
YoY
|
-$2.389M
-62.38%
YoY
|
-$8.601M
15.64%
YoY
|
-$9.190M
8.63%
YoY
|
-$8.080M
-22.97%
YoY
|
-$6.350M
-638.14%
YoY
|
-$7.438M
252.51%
YoY
|
-$8.460M
125.6%
YoY
|
-$10.49M
25.48%
YoY
|
$1.180M
-117.18%
YoY
|
-$2.110M
-78.13%
YoY
|
-$3.750M
-52.95%
YoY
|
-$8.360M
12.06%
YoY
|
| Capital Expenditures |
$23.00K
-97.52%
YoY
|
$1.065M
-123.48%
YoY
|
-$409.0K
-76.01%
YoY
|
-$1.872M
-0.43%
YoY
|
$928.0K
-0.64%
YoY
|
-$4.535M
1871.74%
YoY
|
-$1.705M
2741.67%
YoY
|
-$1.880M
18700.0%
YoY
|
$934.0K
165.34%
YoY
|
-$230.0K
-39.47%
YoY
|
-$60.00K
500.0%
YoY
|
-$10.00K
0.0%
YoY
|
$352.0K
1970.59%
YoY
|
-$380.0K
58.33%
YoY
|
-$10.00K
-97.87%
YoY
|
-$10.00K
-96.15%
YoY
|
$17.00K
-87.86%
YoY
|
-$240.0K
-33.33%
YoY
|
-$470.0K
-29.85%
YoY
|
| Free Cash Flow |
-$4.273M
2537.65%
YoY
|
-$12.17M
189.42%
YoY
|
-$9.021M
169.93%
YoY
|
-$9.238M
1714.93%
YoY
|
-$162.0K
-98.3%
YoY
|
-$4.206M
-53.06%
YoY
|
-$3.342M
-58.33%
YoY
|
-$509.0K
-91.97%
YoY
|
-$9.535M
22.4%
YoY
|
-$8.960M
10.89%
YoY
|
-$8.020M
-23.47%
YoY
|
-$6.340M
-632.77%
YoY
|
-$7.790M
266.24%
YoY
|
-$8.080M
130.2%
YoY
|
-$10.48M
32.83%
YoY
|
$1.190M
-118.0%
YoY
|
-$2.127M
-78.27%
YoY
|
-$3.510M
-53.88%
YoY
|
-$7.890M
16.2%
YoY
|
Loading...