|
Concept
|
2022 | 2021 | 2020 | 2015 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$404.9K
48.83%
YoY
|
-$272.1K
4708.48%
YoY
|
-$5.658K
-88.68%
YoY
|
-$1.747M
-61.61%
YoY
|
| Depreciation, Depletion And Amortization |
$8.189K
-66.11%
YoY
|
$24.16K
N/A
|
$0.00
N/A
|
$318.1K
-15.09%
YoY
|
| Cash From Operating Activities |
-$718.5K
-35.79%
YoY
|
-$1.119M
19676.88%
YoY
|
-$5.658K
N/A
|
-$1.230M
-3.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$25.34K
-107.22%
YoY
|
-$350.7K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$306.9K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$25.34K
-96.15%
YoY
|
-$657.6K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$80.00K
N/A
|
$0.00
N/A
|
-$2.350M
-144.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$30.28K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$316.3K
-86.01%
YoY
|
$2.261M
39857.58%
YoY
|
$5.658K
N/A
|
-$2.759M
-153.93%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$718.5K
-35.79%
YoY
|
-$1.119M
19676.88%
YoY
|
-$5.658K
N/A
|
-$1.230M
-3.76%
YoY
|
| Cash From Investing Activities |
-$25.34K
-96.15%
YoY
|
-$657.6K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$316.3K
-86.01%
YoY
|
$2.261M
39857.58%
YoY
|
$5.658K
N/A
|
-$2.759M
-153.93%
YoY
|
| Net Change In Cash |
-$427.6K
-188.3%
YoY
|
$484.2K
N/A
|
$0.00
N/A
|
-$3.989M
-204.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$718.5K
-35.79%
YoY
|
-$1.119M
19676.88%
YoY
|
-$5.658K
N/A
|
-$1.230M
-3.76%
YoY
|
| Capital Expenditures |
$25.34K
-107.22%
YoY
|
-$350.7K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$743.8K
-3.18%
YoY
|
-$768.2K
13477.87%
YoY
|
-$5.658K
N/A
|
-$1.230M
-1.53%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$100.0K
N/A
|
-$99.15K
N/A
|
-$64.44K
25.94%
YoY
|
-$72.01K
714.33%
YoY
|
-$354.4K
-85.73%
YoY
|
-$261.5K
-66.9%
YoY
|
-$218.5K
-65.32%
YoY
|
-$912.2K
40.34%
YoY
|
-$2.483M
1279.41%
YoY
|
-$790.0K
139.39%
YoY
|
-$630.0K
110.0%
YoY
|
-$650.0K
66.67%
YoY
|
| Depreciation, Depletion And Amortization |
$8.720K
N/A
|
$2.163K
216200.0%
YoY
|
$3.680K
N/A
|
$3.281K
1142.8%
YoY
|
$78.96K
-6.68%
YoY
|
$78.96K
-12.27%
YoY
|
$79.47K
-20.53%
YoY
|
$80.71K
-19.29%
YoY
|
$84.61K
-15.39%
YoY
|
$90.00K
-10.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$551.1K
N/A
|
$165.9K
N/A
|
-$32.02K
N/A
|
-$301.3K
2304.69%
YoY
|
-$123.9K
-76.52%
YoY
|
-$94.86K
-20.95%
YoY
|
-$104.2K
-76.33%
YoY
|
-$906.6K
377.18%
YoY
|
-$527.6K
305.86%
YoY
|
-$120.0K
33.33%
YoY
|
-$440.0K
340.0%
YoY
|
-$190.0K
533.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$94.64K
N/A
|
-$102.6K
N/A
|
-$9.350K
N/A
|
-$8.050K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.010K
-105.05%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-91.67%
YoY
|
-$20.00K
-71.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$94.64K
N/A
|
-$102.6K
N/A
|
-$9.350K
N/A
|
-$8.050K
-97.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.010K
-99.76%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-91.67%
YoY
|
-$20.00K
-71.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$2.215M
N/A
|
$5.270M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$30.61K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$345.7K
N/A
|
-$293.1K
N/A
|
$52.40K
N/A
|
$211.2K
-79.15%
YoY
|
-$9.810K
-100.22%
YoY
|
-$165.6K
-238.0%
YoY
|
-$201.7K
-144.81%
YoY
|
-$2.382M
-12011.25%
YoY
|
$4.526M
-3117.36%
YoY
|
$120.0K
-14.29%
YoY
|
$450.0K
N/A
|
$20.00K
-133.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$551.1K
N/A
|
$165.9K
N/A
|
-$32.02K
N/A
|
-$301.3K
2304.69%
YoY
|
-$123.9K
-76.52%
YoY
|
-$94.86K
-20.95%
YoY
|
-$104.2K
-76.33%
YoY
|
-$906.6K
377.18%
YoY
|
-$527.6K
305.86%
YoY
|
-$120.0K
33.33%
YoY
|
-$440.0K
340.0%
YoY
|
-$190.0K
533.33%
YoY
|
| Cash From Investing Activities |
$94.64K
N/A
|
-$102.6K
N/A
|
-$9.350K
N/A
|
-$8.050K
-97.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.010K
-99.76%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-91.67%
YoY
|
-$20.00K
-71.43%
YoY
|
| Cash From Financing Activities |
$345.7K
N/A
|
-$293.1K
N/A
|
$52.40K
N/A
|
$211.2K
-79.15%
YoY
|
-$9.810K
-100.22%
YoY
|
-$165.6K
-238.0%
YoY
|
-$201.7K
-144.81%
YoY
|
-$2.382M
-12011.25%
YoY
|
$4.526M
-3117.36%
YoY
|
$120.0K
-14.29%
YoY
|
$450.0K
N/A
|
$20.00K
-133.33%
YoY
|
| Net Change In Cash |
-$110.7K
N/A
|
-$229.8K
N/A
|
$11.03K
N/A
|
-$98.09K
-114.14%
YoY
|
-$133.7K
-103.34%
YoY
|
-$260.5K
N/A
|
-$305.8K
2.668671793702033e+17%
YoY
|
-$3.289M
1630.99%
YoY
|
$3.999M
2756.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$190.0K
18.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$551.1K
N/A
|
$165.9K
N/A
|
-$32.02K
N/A
|
-$301.3K
2304.69%
YoY
|
-$123.9K
-76.52%
YoY
|
-$94.86K
-20.95%
YoY
|
-$104.2K
-76.33%
YoY
|
-$906.6K
377.18%
YoY
|
-$527.6K
305.86%
YoY
|
-$120.0K
33.33%
YoY
|
-$440.0K
340.0%
YoY
|
-$190.0K
533.33%
YoY
|
| Capital Expenditures |
-$94.64K
N/A
|
-$102.6K
N/A
|
-$9.350K
N/A
|
-$8.050K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.010K
-105.05%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-91.67%
YoY
|
-$20.00K
-71.43%
YoY
|
| Free Cash Flow |
-$456.5K
N/A
|
$268.5K
N/A
|
-$22.67K
N/A
|
-$293.2K
N/A
|
-$123.9K
-76.56%
YoY
|
-$94.86K
-20.95%
YoY
|
-$104.2K
-75.78%
YoY
|
-$906.6K
433.32%
YoY
|
-$528.6K
380.57%
YoY
|
-$120.0K
1100.0%
YoY
|
-$430.0K
-2250.0%
YoY
|
-$170.0K
-525.0%
YoY
|
Loading...