|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.880M
144.18%
YoY
|
-$1.179M
8.97%
YoY
|
-$1.082M
-27.39%
YoY
|
-$1.491M
21.97%
YoY
|
-$1.222M
-35.04%
YoY
|
| Depreciation, Depletion And Amortization |
$68.58K
94.72%
YoY
|
$35.22K
10.06%
YoY
|
$32.00K
18.61%
YoY
|
$26.98K
-28.01%
YoY
|
$37.48K
-4.87%
YoY
|
| Cash From Operating Activities |
-$303.9K
-40.95%
YoY
|
-$514.7K
3.56%
YoY
|
-$497.0K
184.84%
YoY
|
-$174.5K
-152.45%
YoY
|
$332.7K
-163.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
-$12.73K
-74.49%
YoY
|
-$49.90K
-77.82%
YoY
|
-$225.0K
209.53%
YoY
|
-$72.68K
164.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$48.62K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$300.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$91.35K
617.6%
YoY
|
-$12.73K
-74.49%
YoY
|
-$49.90K
-90.49%
YoY
|
-$525.0K
622.3%
YoY
|
-$72.68K
195.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$401.0K
43.21%
YoY
|
$280.0K
69.18%
YoY
|
$165.5K
33.31%
YoY
|
$124.2K
-37.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$361.8K
-33.67%
YoY
|
$545.3K
8.56%
YoY
|
$502.3K
40.54%
YoY
|
$357.4K
215.97%
YoY
|
$113.1K
-80.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$303.9K
-40.95%
YoY
|
-$514.7K
3.56%
YoY
|
-$497.0K
184.84%
YoY
|
-$174.5K
-152.45%
YoY
|
$332.7K
-163.44%
YoY
|
| Cash From Investing Activities |
-$91.35K
617.6%
YoY
|
-$12.73K
-74.49%
YoY
|
-$49.90K
-90.49%
YoY
|
-$525.0K
622.3%
YoY
|
-$72.68K
195.09%
YoY
|
| Cash From Financing Activities |
$361.8K
-33.67%
YoY
|
$545.3K
8.56%
YoY
|
$502.3K
40.54%
YoY
|
$357.4K
215.97%
YoY
|
$113.1K
-80.4%
YoY
|
| Net Change In Cash |
-$33.52K
-286.64%
YoY
|
$17.96K
-140.34%
YoY
|
-$44.52K
-86.98%
YoY
|
-$342.0K
-191.67%
YoY
|
$373.1K
1223.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$303.9K
-40.95%
YoY
|
-$514.7K
3.56%
YoY
|
-$497.0K
184.84%
YoY
|
-$174.5K
-152.45%
YoY
|
$332.7K
-163.44%
YoY
|
| Capital Expenditures |
N/A
N/A
|
-$12.73K
-74.49%
YoY
|
-$49.90K
-77.82%
YoY
|
-$225.0K
209.53%
YoY
|
-$72.68K
164.39%
YoY
|
| Free Cash Flow |
-$303.9K
-39.45%
YoY
|
-$501.9K
12.27%
YoY
|
-$447.1K
-985.27%
YoY
|
$50.50K
-87.54%
YoY
|
$405.3K
-181.57%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$401.7K
-13.89%
YoY
|
-$963.8K
216.27%
YoY
|
-$380.8K
727.2%
YoY
|
-$2.880M
443.59%
YoY
|
-$466.5K
102.41%
YoY
|
-$304.7K
106.98%
YoY
|
-$46.03K
-83.07%
YoY
|
-$529.7K
480.54%
YoY
|
-$230.5K
-33.09%
YoY
|
-$147.2K
-58.19%
YoY
|
-$271.9K
-7.67%
YoY
|
-$91.25K
-66.2%
YoY
|
-$344.4K
-23.46%
YoY
|
-$352.1K
67.67%
YoY
|
-$294.4K
-46.47%
YoY
|
-$270.0K
-76.11%
YoY
|
-$450.0K
-4600.0%
YoY
|
-$210.0K
2000.0%
YoY
|
-$550.0K
450.0%
YoY
|
| Depreciation, Depletion And Amortization |
$3.277K
0.0%
YoY
|
$27.59K
-23.3%
YoY
|
$14.51K
56.02%
YoY
|
$11.94K
56.28%
YoY
|
$3.277K
-69.91%
YoY
|
$35.97K
368.36%
YoY
|
$9.300K
3.22%
YoY
|
$7.640K
-15.58%
YoY
|
$10.89K
42.91%
YoY
|
$7.680K
0.26%
YoY
|
$9.010K
17.47%
YoY
|
$9.050K
-145.25%
YoY
|
$7.620K
-61.9%
YoY
|
$7.660K
-61.7%
YoY
|
$7.670K
-23.3%
YoY
|
-$20.00K
-300.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$123.0K
54.7%
YoY
|
-$43.62K
-71.96%
YoY
|
-$532.4K
568.47%
YoY
|
$10.84K
-111.43%
YoY
|
-$79.52K
-16.75%
YoY
|
-$155.6K
179.29%
YoY
|
-$79.65K
-70.34%
YoY
|
-$94.85K
188.04%
YoY
|
-$95.52K
-1.61%
YoY
|
-$55.71K
-76.04%
YoY
|
-$268.6K
99.8%
YoY
|
-$32.93K
-79.42%
YoY
|
-$97.08K
-61.17%
YoY
|
-$232.5K
-216.27%
YoY
|
-$134.4K
-436.05%
YoY
|
-$160.0K
-148.48%
YoY
|
-$250.0K
-933.33%
YoY
|
$200.0K
900.0%
YoY
|
$40.00K
-180.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$23.68K
48.46%
YoY
|
-$39.84K
273.38%
YoY
|
-$9.680K
12.95%
YoY
|
-$7.540K
114.2%
YoY
|
-$15.95K
1146.09%
YoY
|
-$10.67K
64.41%
YoY
|
-$8.570K
495.14%
YoY
|
-$3.520K
-33.46%
YoY
|
-$1.280K
-88.16%
YoY
|
-$6.490K
154.51%
YoY
|
-$1.440K
-95.39%
YoY
|
-$5.290K
-86.78%
YoY
|
-$10.81K
-91.68%
YoY
|
-$2.550K
-93.63%
YoY
|
-$31.25K
212.5%
YoY
|
-$40.00K
-33.33%
YoY
|
-$130.0K
N/A
|
-$40.00K
N/A
|
-$10.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$48.62K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-200.0%
YoY
|
-$330.0K
N/A
|
| Cash From Investing Activities |
-$23.68K
48.46%
YoY
|
-$39.84K
273.38%
YoY
|
-$9.680K
12.95%
YoY
|
-$56.16K
1495.45%
YoY
|
-$15.95K
1146.09%
YoY
|
-$10.67K
64.41%
YoY
|
-$8.570K
495.14%
YoY
|
-$3.520K
-33.46%
YoY
|
-$1.280K
-88.16%
YoY
|
-$6.490K
154.51%
YoY
|
-$1.440K
-95.39%
YoY
|
-$5.290K
-86.78%
YoY
|
-$10.81K
-91.68%
YoY
|
-$2.550K
-74.5%
YoY
|
-$31.25K
-90.81%
YoY
|
-$40.00K
N/A
|
-$130.0K
225.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$340.0K
3300.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$665.0K
660.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$87.50K
-50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$175.0K
400.0%
YoY
|
$10.00K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$235.0K
N/A
|
$35.00K
16.67%
YoY
|
$50.00K
-350.0%
YoY
|
$90.00K
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
-50.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$126.7K
-2114.31%
YoY
|
$3.200K
-98.69%
YoY
|
$636.9K
722.66%
YoY
|
$46.19K
-58.59%
YoY
|
-$6.290K
-105.51%
YoY
|
$244.4K
-2880.77%
YoY
|
$77.42K
-76.43%
YoY
|
$111.6K
1252.12%
YoY
|
$114.2K
-19.67%
YoY
|
-$8.790K
-103.87%
YoY
|
$328.4K
163.63%
YoY
|
$8.250K
-83.5%
YoY
|
$142.1K
-52.63%
YoY
|
$227.4K
-2374.0%
YoY
|
$124.6K
522.85%
YoY
|
$50.00K
-600.0%
YoY
|
$300.0K
-3100.0%
YoY
|
-$10.00K
-112.5%
YoY
|
$20.00K
-60.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$123.0K
54.7%
YoY
|
-$43.62K
-71.96%
YoY
|
-$532.4K
568.47%
YoY
|
$10.84K
-111.43%
YoY
|
-$79.52K
-16.75%
YoY
|
-$155.6K
179.29%
YoY
|
-$79.65K
-70.34%
YoY
|
-$94.85K
188.04%
YoY
|
-$95.52K
-1.61%
YoY
|
-$55.71K
-76.04%
YoY
|
-$268.6K
99.8%
YoY
|
-$32.93K
-79.42%
YoY
|
-$97.08K
-61.17%
YoY
|
-$232.5K
-216.27%
YoY
|
-$134.4K
-436.05%
YoY
|
-$160.0K
-148.48%
YoY
|
-$250.0K
-933.33%
YoY
|
$200.0K
900.0%
YoY
|
$40.00K
-180.0%
YoY
|
| Cash From Investing Activities |
-$23.68K
48.46%
YoY
|
-$39.84K
273.38%
YoY
|
-$9.680K
12.95%
YoY
|
-$56.16K
1495.45%
YoY
|
-$15.95K
1146.09%
YoY
|
-$10.67K
64.41%
YoY
|
-$8.570K
495.14%
YoY
|
-$3.520K
-33.46%
YoY
|
-$1.280K
-88.16%
YoY
|
-$6.490K
154.51%
YoY
|
-$1.440K
-95.39%
YoY
|
-$5.290K
-86.78%
YoY
|
-$10.81K
-91.68%
YoY
|
-$2.550K
-74.5%
YoY
|
-$31.25K
-90.81%
YoY
|
-$40.00K
N/A
|
-$130.0K
225.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$340.0K
3300.0%
YoY
|
| Cash From Financing Activities |
$126.7K
-2114.31%
YoY
|
$3.200K
-98.69%
YoY
|
$636.9K
722.66%
YoY
|
$46.19K
-58.59%
YoY
|
-$6.290K
-105.51%
YoY
|
$244.4K
-2880.77%
YoY
|
$77.42K
-76.43%
YoY
|
$111.6K
1252.12%
YoY
|
$114.2K
-19.67%
YoY
|
-$8.790K
-103.87%
YoY
|
$328.4K
163.63%
YoY
|
$8.250K
-83.5%
YoY
|
$142.1K
-52.63%
YoY
|
$227.4K
-2374.0%
YoY
|
$124.6K
522.85%
YoY
|
$50.00K
-600.0%
YoY
|
$300.0K
-3100.0%
YoY
|
-$10.00K
-112.5%
YoY
|
$20.00K
-60.0%
YoY
|
| Net Change In Cash |
-$20.00K
-80.35%
YoY
|
-$80.26K
-202.67%
YoY
|
$94.78K
-977.59%
YoY
|
$870.00
-93.4%
YoY
|
-$101.8K
-685.84%
YoY
|
$78.17K
-210.11%
YoY
|
-$10.80K
-118.49%
YoY
|
$13.18K
-143.98%
YoY
|
$17.37K
-49.26%
YoY
|
-$70.99K
824.35%
YoY
|
$58.40K
-242.09%
YoY
|
-$29.97K
-80.02%
YoY
|
$34.23K
-142.79%
YoY
|
-$7.680K
-104.27%
YoY
|
-$41.10K
-85.32%
YoY
|
-$150.0K
-146.88%
YoY
|
-$80.00K
300.0%
YoY
|
$180.0K
125.0%
YoY
|
-$280.0K
2700.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$123.0K
54.7%
YoY
|
-$43.62K
-71.96%
YoY
|
-$532.4K
568.47%
YoY
|
$10.84K
-111.43%
YoY
|
-$79.52K
-16.75%
YoY
|
-$155.6K
179.29%
YoY
|
-$79.65K
-70.34%
YoY
|
-$94.85K
188.04%
YoY
|
-$95.52K
-1.61%
YoY
|
-$55.71K
-76.04%
YoY
|
-$268.6K
99.8%
YoY
|
-$32.93K
-79.42%
YoY
|
-$97.08K
-61.17%
YoY
|
-$232.5K
-216.27%
YoY
|
-$134.4K
-436.05%
YoY
|
-$160.0K
-148.48%
YoY
|
-$250.0K
-933.33%
YoY
|
$200.0K
900.0%
YoY
|
$40.00K
-180.0%
YoY
|
| Capital Expenditures |
-$23.68K
48.46%
YoY
|
-$39.84K
273.38%
YoY
|
-$9.680K
12.95%
YoY
|
-$7.540K
114.2%
YoY
|
-$15.95K
1146.09%
YoY
|
-$10.67K
64.41%
YoY
|
-$8.570K
495.14%
YoY
|
-$3.520K
-33.46%
YoY
|
-$1.280K
-88.16%
YoY
|
-$6.490K
154.51%
YoY
|
-$1.440K
-95.39%
YoY
|
-$5.290K
-86.78%
YoY
|
-$10.81K
-91.68%
YoY
|
-$2.550K
-93.63%
YoY
|
-$31.25K
212.5%
YoY
|
-$40.00K
-33.33%
YoY
|
-$130.0K
N/A
|
-$40.00K
N/A
|
-$10.00K
0.0%
YoY
|
| Free Cash Flow |
-$99.34K
56.27%
YoY
|
-$3.780K
-97.39%
YoY
|
-$522.8K
635.45%
YoY
|
$18.38K
-120.12%
YoY
|
-$63.57K
-32.54%
YoY
|
-$144.9K
194.43%
YoY
|
-$71.08K
-73.39%
YoY
|
-$91.33K
230.43%
YoY
|
-$94.24K
9.24%
YoY
|
-$49.22K
-78.6%
YoY
|
-$267.1K
158.92%
YoY
|
-$27.64K
-76.97%
YoY
|
-$86.27K
-28.11%
YoY
|
-$230.0K
-195.83%
YoY
|
-$103.2K
-306.34%
YoY
|
-$120.0K
-130.77%
YoY
|
-$120.0K
-500.0%
YoY
|
$240.0K
1100.0%
YoY
|
$50.00K
-225.0%
YoY
|
Loading...