|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.33M
30.3%
YoY
|
-$9.465M
942.54%
YoY
|
-$907.9K
-75.42%
YoY
|
-$3.694M
2.58%
YoY
|
-$3.601M
127.22%
YoY
|
| Depreciation, Depletion And Amortization |
$84.91K
31.44%
YoY
|
$64.60K
12566.67%
YoY
|
$510.00
-99.66%
YoY
|
$149.7K
-6.41%
YoY
|
$159.9K
138.66%
YoY
|
| Cash From Operating Activities |
-$6.086M
-3.67%
YoY
|
-$6.318M
705.51%
YoY
|
-$784.3K
-34.42%
YoY
|
-$1.196M
35.31%
YoY
|
-$883.8K
-30.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.59K
-107.91%
YoY
|
-$336.2K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$212.5K
235.37%
YoY
|
$63.36K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.590K
N/A
|
| Cash From Investing Activities |
$185.9K
-168.14%
YoY
|
-$272.8K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.590K
-176.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$500.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$275.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.620M
-18.23%
YoY
|
$6.873M
775.5%
YoY
|
$785.0K
-34.04%
YoY
|
$1.190M
57.55%
YoY
|
$755.4K
3.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.086M
-3.67%
YoY
|
-$6.318M
705.51%
YoY
|
-$784.3K
-34.42%
YoY
|
-$1.196M
35.31%
YoY
|
-$883.8K
-30.69%
YoY
|
| Cash From Investing Activities |
$185.9K
-168.14%
YoY
|
-$272.8K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.590K
-176.38%
YoY
|
| Cash From Financing Activities |
$5.620M
-18.23%
YoY
|
$6.873M
775.5%
YoY
|
$785.0K
-34.04%
YoY
|
$1.190M
57.55%
YoY
|
$755.4K
3.48%
YoY
|
| Net Change In Cash |
-$280.2K
-199.29%
YoY
|
$282.3K
40221.43%
YoY
|
$700.00
-112.13%
YoY
|
-$5.770K
-95.38%
YoY
|
-$124.8K
-77.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.086M
-3.67%
YoY
|
-$6.318M
705.51%
YoY
|
-$784.3K
-34.42%
YoY
|
-$1.196M
35.31%
YoY
|
-$883.8K
-30.69%
YoY
|
| Capital Expenditures |
$26.59K
-107.91%
YoY
|
-$336.2K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$6.113M
2.19%
YoY
|
-$5.981M
N/A
|
N/A
|
N/A
|
-$883.8K
-30.43%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$3.056M
38.96%
YoY
|
-$3.812M
54.06%
YoY
|
-$2.616M
-26.9%
YoY
|
-$2.845M
134.65%
YoY
|
-$2.199M
518.25%
YoY
|
-$2.474M
1209.56%
YoY
|
-$3.579M
N/A
|
| Depreciation, Depletion And Amortization |
$21.71K
-5.73%
YoY
|
$21.47K
-10.88%
YoY
|
$41.73K
138.76%
YoY
|
$21.44K
162.42%
YoY
|
$23.03K
N/A
|
$24.09K
4623.53%
YoY
|
$17.48K
N/A
|
| Cash From Operating Activities |
-$1.799M
-13.36%
YoY
|
-$1.683M
-42.34%
YoY
|
-$1.240M
60.09%
YoY
|
-$1.364M
148.93%
YoY
|
-$2.077M
1428.39%
YoY
|
-$2.918M
350.07%
YoY
|
-$774.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$3.010K
-116.86%
YoY
|
-$940.00
-99.67%
YoY
|
$0.00
-100.0%
YoY
|
-$22.64K
436.49%
YoY
|
-$17.85K
N/A
|
-$286.7K
N/A
|
-$27.40K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$212.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$63.36K
N/A
|
| Cash From Investing Activities |
$209.5K
-1273.56%
YoY
|
-$940.00
-99.67%
YoY
|
$0.00
-100.0%
YoY
|
-$22.64K
436.49%
YoY
|
-$17.85K
N/A
|
-$286.7K
N/A
|
$35.97K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.557M
19662.06%
YoY
|
$1.725M
5.91%
YoY
|
$1.238M
-73.28%
YoY
|
$1.100M
82.29%
YoY
|
$7.880K
-68.48%
YoY
|
$1.629M
114.32%
YoY
|
$4.633M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.799M
-13.36%
YoY
|
-$1.683M
-42.34%
YoY
|
-$1.240M
60.09%
YoY
|
-$1.364M
148.93%
YoY
|
-$2.077M
1428.39%
YoY
|
-$2.918M
350.07%
YoY
|
-$774.6K
N/A
|
| Cash From Investing Activities |
$209.5K
-1273.56%
YoY
|
-$940.00
-99.67%
YoY
|
$0.00
-100.0%
YoY
|
-$22.64K
436.49%
YoY
|
-$17.85K
N/A
|
-$286.7K
N/A
|
$35.97K
N/A
|
| Cash From Financing Activities |
$1.557M
19662.06%
YoY
|
$1.725M
5.91%
YoY
|
$1.238M
-73.28%
YoY
|
$1.100M
82.29%
YoY
|
$7.880K
-68.48%
YoY
|
$1.629M
114.32%
YoY
|
$4.633M
N/A
|
| Net Change In Cash |
-$32.60K
-98.44%
YoY
|
$41.22K
-102.62%
YoY
|
-$2.470K
-100.06%
YoY
|
-$286.4K
-657.29%
YoY
|
-$2.087M
1781.99%
YoY
|
-$1.576M
-1512.65%
YoY
|
$3.894M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.799M
-13.36%
YoY
|
-$1.683M
-42.34%
YoY
|
-$1.240M
60.09%
YoY
|
-$1.364M
148.93%
YoY
|
-$2.077M
1428.39%
YoY
|
-$2.918M
350.07%
YoY
|
-$774.6K
N/A
|
| Capital Expenditures |
$3.010K
-116.86%
YoY
|
-$940.00
-99.67%
YoY
|
$0.00
-100.0%
YoY
|
-$22.64K
436.49%
YoY
|
-$17.85K
N/A
|
-$286.7K
N/A
|
-$27.40K
N/A
|
| Free Cash Flow |
-$1.802M
-12.46%
YoY
|
-$1.682M
-36.09%
YoY
|
-$1.240M
65.96%
YoY
|
-$1.341M
146.7%
YoY
|
-$2.059M
N/A
|
-$2.632M
N/A
|
-$747.2K
N/A
|
Loading...