|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.52M
-32.47%
YoY
|
-$15.57M
-41.19%
YoY
|
-$26.48M
-52.19%
YoY
|
-$55.38M
-60.18%
YoY
|
-$139.1M
-38.11%
YoY
|
| Depreciation, Depletion And Amortization |
$13.91M
-7.93%
YoY
|
$15.10M
9.77%
YoY
|
$13.76M
-7.4%
YoY
|
$14.86M
-20.6%
YoY
|
$18.72M
-17.22%
YoY
|
| Cash From Operating Activities |
$17.73M
-50.17%
YoY
|
$35.57M
87.05%
YoY
|
$19.02M
120.88%
YoY
|
$8.610M
-89.11%
YoY
|
$79.08M
-150.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$95.00K
-84.17%
YoY
|
$600.0K
-45.31%
YoY
|
$1.097M
-23.02%
YoY
|
$1.425M
44.67%
YoY
|
$985.0K
-42.02%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.125M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
N/A
|
$132.2M
-312.66%
YoY
|
-$62.16M
-26.91%
YoY
|
-$85.05M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$21.04M
-83.02%
YoY
|
$123.9M
-278.74%
YoY
|
-$69.33M
-22.54%
YoY
|
-$89.50M
3433.44%
YoY
|
-$2.533M
-79.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$49.65M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$149.6M
24.2%
YoY
|
$120.5M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$105.8M
-40.4%
YoY
|
-$177.5M
3515.89%
YoY
|
-$4.908M
136.08%
YoY
|
-$2.079M
-104.06%
YoY
|
$51.18M
-79.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.73M
-50.17%
YoY
|
$35.57M
87.05%
YoY
|
$19.02M
120.88%
YoY
|
$8.610M
-89.11%
YoY
|
$79.08M
-150.4%
YoY
|
| Cash From Investing Activities |
$21.04M
-83.02%
YoY
|
$123.9M
-278.74%
YoY
|
-$69.33M
-22.54%
YoY
|
-$89.50M
3433.44%
YoY
|
-$2.533M
-79.99%
YoY
|
| Cash From Financing Activities |
-$105.8M
-40.4%
YoY
|
-$177.5M
3515.89%
YoY
|
-$4.908M
136.08%
YoY
|
-$2.079M
-104.06%
YoY
|
$51.18M
-79.93%
YoY
|
| Net Change In Cash |
-$57.02M
131.15%
YoY
|
-$24.67M
-51.6%
YoY
|
-$50.97M
-46.89%
YoY
|
-$95.99M
-175.15%
YoY
|
$127.7M
49.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.73M
-50.17%
YoY
|
$35.57M
87.05%
YoY
|
$19.02M
120.88%
YoY
|
$8.610M
-89.11%
YoY
|
$79.08M
-150.4%
YoY
|
| Capital Expenditures |
$95.00K
-84.17%
YoY
|
$600.0K
-45.31%
YoY
|
$1.097M
-23.02%
YoY
|
$1.425M
44.67%
YoY
|
$985.0K
-42.02%
YoY
|
| Free Cash Flow |
$17.63M
-49.59%
YoY
|
$34.97M
95.15%
YoY
|
$17.92M
149.42%
YoY
|
$7.185M
-90.8%
YoY
|
$78.10M
-149.24%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$6.369M
-269.03%
YoY
|
-$2.107M
-298.21%
YoY
|
-$6.611M
47.24%
YoY
|
-$8.376M
793.92%
YoY
|
-$3.768M
-62.07%
YoY
|
$1.063M
-136.39%
YoY
|
-$4.490M
-64.61%
YoY
|
-$937.0K
-123.35%
YoY
|
-$9.935M
-52.97%
YoY
|
-$2.921M
-85.46%
YoY
|
-$12.69M
-30.24%
YoY
|
$4.013M
-123.84%
YoY
|
-$21.12M
25.64%
YoY
|
-$20.09M
-2.2%
YoY
|
-$18.19M
-78.58%
YoY
|
-$16.84M
-16.78%
YoY
|
-$16.81M
-13.46%
YoY
|
-$20.54M
-46.77%
YoY
|
-$84.89M
-42.04%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$132.0K
-14.29%
YoY
|
$138.0K
-26.98%
YoY
|
$4.022M
11.91%
YoY
|
$3.915M
2.33%
YoY
|
$154.0K
-36.1%
YoY
|
$189.0K
-94.05%
YoY
|
$3.594M
1.78%
YoY
|
$3.826M
0.66%
YoY
|
$241.0K
-65.77%
YoY
|
$3.178M
706.6%
YoY
|
$3.531M
-6.17%
YoY
|
$3.801M
-10.01%
YoY
|
$704.0K
88.74%
YoY
|
$394.0K
-19.76%
YoY
|
$3.763M
-28.84%
YoY
|
$4.224M
-20.9%
YoY
|
$373.0K
-56.78%
YoY
|
$491.0K
-49.74%
YoY
|
$5.288M
-14.89%
YoY
|
| Cash From Operating Activities |
N/A
|
$36.65M
-33.16%
YoY
|
-$17.53M
-46.37%
YoY
|
$59.43M
-6.38%
YoY
|
-$50.06M
-39.53%
YoY
|
$54.84M
2.31%
YoY
|
-$32.68M
21.03%
YoY
|
$63.48M
-15.55%
YoY
|
-$82.78M
29.64%
YoY
|
$53.60M
551.35%
YoY
|
-$27.01M
-27.36%
YoY
|
$75.17M
-1.38%
YoY
|
-$63.86M
71.85%
YoY
|
$8.229M
-150.38%
YoY
|
-$37.18M
-140.23%
YoY
|
$76.22M
89.75%
YoY
|
-$37.16M
25.49%
YoY
|
-$16.33M
2816.61%
YoY
|
$92.40M
-216.3%
YoY
|
$40.17M
-184.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.104M
-52.58%
YoY
|
$1.126M
-57.48%
YoY
|
$56.00K
-82.28%
YoY
|
$726.0K
-45.45%
YoY
|
$2.328M
10.86%
YoY
|
$2.648M
38.49%
YoY
|
$316.0K
10.49%
YoY
|
$1.331M
49.22%
YoY
|
$2.100M
-217.25%
YoY
|
$1.912M
-304.06%
YoY
|
$286.0K
-10.63%
YoY
|
$892.0K
-201.94%
YoY
|
-$1.791M
128.74%
YoY
|
-$937.0K
24.11%
YoY
|
$320.0K
244.09%
YoY
|
-$875.0K
-47.6%
YoY
|
-$783.0K
-6.79%
YoY
|
-$755.0K
-9.04%
YoY
|
$93.00K
-91.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.00M
-40.36%
YoY
|
-$1.000K
-100.19%
YoY
|
$32.38M
1249.0%
YoY
|
$57.90M
95.51%
YoY
|
$41.92M
-144.28%
YoY
|
$517.0K
-100.62%
YoY
|
$2.400M
N/A
|
$29.61M
-2732.36%
YoY
|
-$94.68M
N/A
|
-$83.93M
N/A
|
$0.00
N/A
|
-$1.125M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.104M
-103.67%
YoY
|
-$1.126M
-102.04%
YoY
|
$24.27M
-38.32%
YoY
|
-$727.0K
-10.69%
YoY
|
$30.05M
14924.0%
YoY
|
$55.25M
99.44%
YoY
|
$39.35M
-140.8%
YoY
|
-$814.0K
-99.04%
YoY
|
$200.0K
-111.17%
YoY
|
$27.70M
-1443.45%
YoY
|
-$96.45M
11506.38%
YoY
|
-$84.82M
9593.49%
YoY
|
-$1.791M
128.74%
YoY
|
-$2.062M
173.11%
YoY
|
-$831.0K
604.24%
YoY
|
-$875.0K
-89.13%
YoY
|
-$783.0K
-6.79%
YoY
|
-$755.0K
-9.04%
YoY
|
-$118.0K
-95.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
$852.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$143.2M
N/A
|
| Cash From Financing Activities |
N/A
|
-$61.87M
-50.22%
YoY
|
-$1.658M
-93.91%
YoY
|
-$615.0K
-95.79%
YoY
|
-$11.34M
1135.19%
YoY
|
-$124.3M
5819.0%
YoY
|
-$27.21M
5062.81%
YoY
|
-$14.62M
975.15%
YoY
|
-$918.0K
85.83%
YoY
|
-$2.100M
49.68%
YoY
|
-$527.0K
-648.96%
YoY
|
-$1.360M
389.21%
YoY
|
-$494.0K
-110.86%
YoY
|
-$1.403M
252.51%
YoY
|
$96.00K
-115.53%
YoY
|
-$278.0K
-100.58%
YoY
|
$4.547M
2741.88%
YoY
|
-$398.0K
-77.39%
YoY
|
-$618.0K
-100.24%
YoY
|
$47.65M
1885.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$36.65M
-33.16%
YoY
|
-$17.53M
-46.37%
YoY
|
$59.43M
-6.38%
YoY
|
-$50.06M
-39.53%
YoY
|
$54.84M
2.31%
YoY
|
-$32.68M
21.03%
YoY
|
$63.48M
-15.55%
YoY
|
-$82.78M
29.64%
YoY
|
$53.60M
551.35%
YoY
|
-$27.01M
-27.36%
YoY
|
$75.17M
-1.38%
YoY
|
-$63.86M
71.85%
YoY
|
$8.229M
-150.38%
YoY
|
-$37.18M
-140.23%
YoY
|
$76.22M
89.75%
YoY
|
-$37.16M
25.49%
YoY
|
-$16.33M
2816.61%
YoY
|
$92.40M
-216.3%
YoY
|
$40.17M
-184.92%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.104M
-103.67%
YoY
|
-$1.126M
-102.04%
YoY
|
$24.27M
-38.32%
YoY
|
-$727.0K
-10.69%
YoY
|
$30.05M
14924.0%
YoY
|
$55.25M
99.44%
YoY
|
$39.35M
-140.8%
YoY
|
-$814.0K
-99.04%
YoY
|
$200.0K
-111.17%
YoY
|
$27.70M
-1443.45%
YoY
|
-$96.45M
11506.38%
YoY
|
-$84.82M
9593.49%
YoY
|
-$1.791M
128.74%
YoY
|
-$2.062M
173.11%
YoY
|
-$831.0K
604.24%
YoY
|
-$875.0K
-89.13%
YoY
|
-$783.0K
-6.79%
YoY
|
-$755.0K
-9.04%
YoY
|
-$118.0K
-95.99%
YoY
|
| Cash From Financing Activities |
N/A
|
-$61.87M
-50.22%
YoY
|
-$1.658M
-93.91%
YoY
|
-$615.0K
-95.79%
YoY
|
-$11.34M
1135.19%
YoY
|
-$124.3M
5819.0%
YoY
|
-$27.21M
5062.81%
YoY
|
-$14.62M
975.15%
YoY
|
-$918.0K
85.83%
YoY
|
-$2.100M
49.68%
YoY
|
-$527.0K
-648.96%
YoY
|
-$1.360M
389.21%
YoY
|
-$494.0K
-110.86%
YoY
|
-$1.403M
252.51%
YoY
|
$96.00K
-115.53%
YoY
|
-$278.0K
-100.58%
YoY
|
$4.547M
2741.88%
YoY
|
-$398.0K
-77.39%
YoY
|
-$618.0K
-100.24%
YoY
|
$47.65M
1885.46%
YoY
|
| Net Change In Cash |
N/A
|
-$26.32M
-33.22%
YoY
|
-$20.31M
337.42%
YoY
|
$86.38M
-4.8%
YoY
|
-$62.12M
-26.5%
YoY
|
-$39.41M
-176.24%
YoY
|
-$4.644M
-2847.93%
YoY
|
$90.74M
-535.29%
YoY
|
-$84.51M
-43.34%
YoY
|
$51.70M
926.81%
YoY
|
$169.0K
-100.43%
YoY
|
-$20.85M
-127.75%
YoY
|
-$149.2M
345.47%
YoY
|
$5.035M
-128.75%
YoY
|
-$39.14M
-143.0%
YoY
|
$75.11M
-14.36%
YoY
|
-$33.49M
-10.7%
YoY
|
-$17.51M
454.24%
YoY
|
$91.03M
-47.66%
YoY
|
$87.70M
-283.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$36.65M
-33.16%
YoY
|
-$17.53M
-46.37%
YoY
|
$59.43M
-6.38%
YoY
|
-$50.06M
-39.53%
YoY
|
$54.84M
2.31%
YoY
|
-$32.68M
21.03%
YoY
|
$63.48M
-15.55%
YoY
|
-$82.78M
29.64%
YoY
|
$53.60M
551.35%
YoY
|
-$27.01M
-27.36%
YoY
|
$75.17M
-1.38%
YoY
|
-$63.86M
71.85%
YoY
|
$8.229M
-150.38%
YoY
|
-$37.18M
-140.23%
YoY
|
$76.22M
89.75%
YoY
|
-$37.16M
25.49%
YoY
|
-$16.33M
2816.61%
YoY
|
$92.40M
-216.3%
YoY
|
$40.17M
-184.92%
YoY
|
| Capital Expenditures |
N/A
|
$1.104M
-52.58%
YoY
|
$1.126M
-57.48%
YoY
|
$56.00K
-82.28%
YoY
|
$726.0K
-45.45%
YoY
|
$2.328M
10.86%
YoY
|
$2.648M
38.49%
YoY
|
$316.0K
10.49%
YoY
|
$1.331M
49.22%
YoY
|
$2.100M
-217.25%
YoY
|
$1.912M
-304.06%
YoY
|
$286.0K
-10.63%
YoY
|
$892.0K
-201.94%
YoY
|
-$1.791M
128.74%
YoY
|
-$937.0K
24.11%
YoY
|
$320.0K
244.09%
YoY
|
-$875.0K
-47.6%
YoY
|
-$783.0K
-6.79%
YoY
|
-$755.0K
-9.04%
YoY
|
$93.00K
-91.0%
YoY
|
| Free Cash Flow |
N/A
|
$35.55M
-32.3%
YoY
|
-$18.66M
-47.2%
YoY
|
$59.37M
-6.0%
YoY
|
-$50.78M
-39.63%
YoY
|
$52.51M
1.96%
YoY
|
-$35.33M
22.18%
YoY
|
$63.16M
-15.65%
YoY
|
-$84.11M
29.91%
YoY
|
$51.50M
413.97%
YoY
|
-$28.92M
-20.2%
YoY
|
$74.88M
-1.34%
YoY
|
-$64.75M
78.46%
YoY
|
$10.02M
-164.44%
YoY
|
-$36.24M
-138.9%
YoY
|
$75.90M
89.39%
YoY
|
-$36.28M
29.86%
YoY
|
-$15.55M
-5653.57%
YoY
|
$93.16M
-218.49%
YoY
|
$40.08M
-182.92%
YoY
|
Loading...