|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$80.20M
-8.61%
YoY
|
$87.75M
119.87%
YoY
|
$39.91M
-18.32%
YoY
|
$48.86M
8.44%
YoY
|
$45.06M
-35.06%
YoY
|
| Depreciation, Depletion And Amortization |
$2.900M
11.54%
YoY
|
$2.600M
-3.7%
YoY
|
$2.700M
3.85%
YoY
|
$2.600M
-7.14%
YoY
|
$2.800M
-3.45%
YoY
|
| Cash From Operating Activities |
$84.92M
-20.42%
YoY
|
$106.7M
64.18%
YoY
|
$65.00M
-16.41%
YoY
|
$77.77M
31.9%
YoY
|
$58.96M
-24.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$520.0K
-230.0%
YoY
|
-$400.0K
-71.43%
YoY
|
-$1.400M
-39.13%
YoY
|
-$2.300M
53.33%
YoY
|
-$1.500M
36.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$759.2M
125.02%
YoY
|
-$337.4M
-256.35%
YoY
|
$215.8M
-279.09%
YoY
|
-$120.5M
-90.18%
YoY
|
-$1.227B
100.29%
YoY
|
| Cash From Investing Activities |
-$759.8M
124.92%
YoY
|
-$337.8M
-257.56%
YoY
|
$214.4M
-274.63%
YoY
|
-$122.8M
-90.01%
YoY
|
-$1.228B
95.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$8.844M
-75.53%
YoY
|
$36.14M
311.05%
YoY
|
$8.791M
488.03%
YoY
|
$1.495M
-101.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$722.3M
278.92%
YoY
|
$190.6M
-199.36%
YoY
|
-$191.9M
-529.9%
YoY
|
$44.63M
-96.24%
YoY
|
$1.185B
109.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$84.92M
-20.42%
YoY
|
$106.7M
64.18%
YoY
|
$65.00M
-16.41%
YoY
|
$77.77M
31.9%
YoY
|
$58.96M
-24.81%
YoY
|
| Cash From Investing Activities |
-$759.8M
124.92%
YoY
|
-$337.8M
-257.56%
YoY
|
$214.4M
-274.63%
YoY
|
-$122.8M
-90.01%
YoY
|
-$1.228B
95.84%
YoY
|
| Cash From Financing Activities |
$722.3M
278.92%
YoY
|
$190.6M
-199.36%
YoY
|
-$191.9M
-529.9%
YoY
|
$44.63M
-96.24%
YoY
|
$1.185B
109.77%
YoY
|
| Net Change In Cash |
$47.48M
-217.39%
YoY
|
-$40.45M
-146.21%
YoY
|
$87.54M
-23631.18%
YoY
|
-$372.0K
-102.31%
YoY
|
$16.12M
-1.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$84.92M
-20.42%
YoY
|
$106.7M
64.18%
YoY
|
$65.00M
-16.41%
YoY
|
$77.77M
31.9%
YoY
|
$58.96M
-24.81%
YoY
|
| Capital Expenditures |
$520.0K
-230.0%
YoY
|
-$400.0K
-71.43%
YoY
|
-$1.400M
-39.13%
YoY
|
-$2.300M
53.33%
YoY
|
-$1.500M
36.36%
YoY
|
| Free Cash Flow |
$84.40M
-21.21%
YoY
|
$107.1M
61.32%
YoY
|
$66.40M
-17.07%
YoY
|
$80.07M
32.43%
YoY
|
$60.46M
-23.96%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.907M
-90.92%
YoY
|
$6.917M
-69.35%
YoY
|
$13.44M
-41.4%
YoY
|
$13.69M
-41.45%
YoY
|
$21.00M
-15.12%
YoY
|
$22.57M
6.37%
YoY
|
$22.94M
24.6%
YoY
|
$23.38M
168.7%
YoY
|
$24.74M
72.82%
YoY
|
$21.22M
127.69%
YoY
|
$18.41M
143.02%
YoY
|
$8.701M
-30.15%
YoY
|
$14.32M
12.41%
YoY
|
$9.318M
-20.07%
YoY
|
$7.576M
-36.92%
YoY
|
$12.46M
17.49%
YoY
|
$12.74M
5.0%
YoY
|
$11.66M
3.85%
YoY
|
$12.01M
8.18%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
-50.37%
YoY
|
$373.0K
-50.0%
YoY
|
$649.0K
7.63%
YoY
|
$794.0K
32.33%
YoY
|
$806.0K
15.14%
YoY
|
$746.0K
24.33%
YoY
|
$603.0K
-7.94%
YoY
|
$600.0K
-14.29%
YoY
|
$700.0K
16.67%
YoY
|
$600.0K
-14.29%
YoY
|
$655.0K
-2.09%
YoY
|
$700.0K
16.67%
YoY
|
$600.0K
-14.29%
YoY
|
$700.0K
16.67%
YoY
|
$669.0K
0.6%
YoY
|
$600.0K
-14.29%
YoY
|
$700.0K
0.0%
YoY
|
$600.0K
-14.29%
YoY
|
$665.0K
-6.86%
YoY
|
| Cash From Operating Activities |
$12.40M
-62.08%
YoY
|
$17.88M
31.02%
YoY
|
$15.76M
-54.74%
YoY
|
$3.759M
-82.27%
YoY
|
$32.70M
-20.05%
YoY
|
$13.64M
-28.94%
YoY
|
$34.82M
37.08%
YoY
|
$21.20M
75.21%
YoY
|
$40.90M
139.18%
YoY
|
$19.20M
-4.0%
YoY
|
$25.40M
60.81%
YoY
|
$12.10M
-48.95%
YoY
|
$17.10M
-17.39%
YoY
|
$20.00M
24.22%
YoY
|
$15.80M
-8.49%
YoY
|
$23.70M
102.56%
YoY
|
$20.70M
-15.85%
YoY
|
$16.10M
23.85%
YoY
|
$17.26M
77.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$241.0K
-292.8%
YoY
|
$321.0K
-411.65%
YoY
|
$195.0K
-197.5%
YoY
|
-$97.00K
N/A
|
-$125.0K
25.0%
YoY
|
-$103.0K
3.0%
YoY
|
-$200.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$100.0K
-90.0%
YoY
|
-$100.0K
-93.75%
YoY
|
-$200.0K
-33.33%
YoY
|
-$100.0K
-50.0%
YoY
|
-$1.000M
400.0%
YoY
|
-$1.600M
433.33%
YoY
|
-$300.0K
-25.0%
YoY
|
-$200.0K
-71.43%
YoY
|
-$200.0K
100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$98.40M
-143.04%
YoY
|
$98.87M
-129.47%
YoY
|
$13.02M
-117.26%
YoY
|
-$119.6M
-394.7%
YoY
|
-$228.6M
-334.49%
YoY
|
-$335.5M
70.14%
YoY
|
-$75.44M
-72.89%
YoY
|
$40.60M
-67.55%
YoY
|
$97.50M
-28.73%
YoY
|
-$197.2M
240.59%
YoY
|
-$278.3M
-2458.47%
YoY
|
$125.1M
311.51%
YoY
|
$136.8M
460.66%
YoY
|
-$57.90M
-55.94%
YoY
|
$11.80M
-126.88%
YoY
|
$30.40M
-114.27%
YoY
|
$24.40M
-112.24%
YoY
|
-$131.4M
-72.52%
YoY
|
-$43.90M
-86.95%
YoY
|
| Cash From Investing Activities |
$98.40M
-143.02%
YoY
|
$98.63M
-129.39%
YoY
|
$12.70M
-116.82%
YoY
|
-$119.8M
-396.64%
YoY
|
-$228.7M
-334.58%
YoY
|
-$335.6M
70.12%
YoY
|
-$75.54M
-72.87%
YoY
|
$40.40M
-67.65%
YoY
|
$97.50M
-28.68%
YoY
|
-$197.3M
240.17%
YoY
|
-$278.4M
-2671.98%
YoY
|
$124.9M
333.68%
YoY
|
$136.7M
467.22%
YoY
|
-$58.00M
-55.93%
YoY
|
$10.82M
-124.55%
YoY
|
$28.80M
-113.5%
YoY
|
$24.10M
-112.06%
YoY
|
-$131.6M
-72.51%
YoY
|
-$44.09M
-86.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.637M
168.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.101M
-87.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.55M
326.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.881M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$230.3M
-162.9%
YoY
|
$65.94M
-74.69%
YoY
|
$302.6M
501.9%
YoY
|
$45.32M
-182.11%
YoY
|
$366.1M
-577.35%
YoY
|
$260.6M
56.32%
YoY
|
$50.27M
-67.73%
YoY
|
-$55.20M
-67.94%
YoY
|
-$76.70M
-30.27%
YoY
|
$166.7M
96.12%
YoY
|
$155.8M
2837.91%
YoY
|
-$172.2M
33.08%
YoY
|
-$110.0M
-472.88%
YoY
|
$85.00M
-18.89%
YoY
|
$5.302M
-86.65%
YoY
|
-$129.4M
-155.66%
YoY
|
$29.50M
-81.55%
YoY
|
$104.8M
-77.58%
YoY
|
$39.71M
-87.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.40M
-62.08%
YoY
|
$17.88M
31.02%
YoY
|
$15.76M
-54.74%
YoY
|
$3.759M
-82.27%
YoY
|
$32.70M
-20.05%
YoY
|
$13.64M
-28.94%
YoY
|
$34.82M
37.08%
YoY
|
$21.20M
75.21%
YoY
|
$40.90M
139.18%
YoY
|
$19.20M
-4.0%
YoY
|
$25.40M
60.81%
YoY
|
$12.10M
-48.95%
YoY
|
$17.10M
-17.39%
YoY
|
$20.00M
24.22%
YoY
|
$15.80M
-8.49%
YoY
|
$23.70M
102.56%
YoY
|
$20.70M
-15.85%
YoY
|
$16.10M
23.85%
YoY
|
$17.26M
77.68%
YoY
|
| Cash From Investing Activities |
$98.40M
-143.02%
YoY
|
$98.63M
-129.39%
YoY
|
$12.70M
-116.82%
YoY
|
-$119.8M
-396.64%
YoY
|
-$228.7M
-334.58%
YoY
|
-$335.6M
70.12%
YoY
|
-$75.54M
-72.87%
YoY
|
$40.40M
-67.65%
YoY
|
$97.50M
-28.68%
YoY
|
-$197.3M
240.17%
YoY
|
-$278.4M
-2671.98%
YoY
|
$124.9M
333.68%
YoY
|
$136.7M
467.22%
YoY
|
-$58.00M
-55.93%
YoY
|
$10.82M
-124.55%
YoY
|
$28.80M
-113.5%
YoY
|
$24.10M
-112.06%
YoY
|
-$131.6M
-72.51%
YoY
|
-$44.09M
-86.9%
YoY
|
| Cash From Financing Activities |
-$230.3M
-162.9%
YoY
|
$65.94M
-74.69%
YoY
|
$302.6M
501.9%
YoY
|
$45.32M
-182.11%
YoY
|
$366.1M
-577.35%
YoY
|
$260.6M
56.32%
YoY
|
$50.27M
-67.73%
YoY
|
-$55.20M
-67.94%
YoY
|
-$76.70M
-30.27%
YoY
|
$166.7M
96.12%
YoY
|
$155.8M
2837.91%
YoY
|
-$172.2M
33.08%
YoY
|
-$110.0M
-472.88%
YoY
|
$85.00M
-18.89%
YoY
|
$5.302M
-86.65%
YoY
|
-$129.4M
-155.66%
YoY
|
$29.50M
-81.55%
YoY
|
$104.8M
-77.58%
YoY
|
$39.71M
-87.8%
YoY
|
| Net Change In Cash |
-$119.5M
-170.25%
YoY
|
$182.5M
-397.08%
YoY
|
$331.0M
3366.16%
YoY
|
-$70.76M
-1205.67%
YoY
|
$170.1M
175.71%
YoY
|
-$61.42M
438.73%
YoY
|
$9.550M
-109.82%
YoY
|
$6.400M
-118.18%
YoY
|
$61.70M
40.87%
YoY
|
-$11.40M
-124.26%
YoY
|
-$97.22M
-404.55%
YoY
|
-$35.20M
-54.23%
YoY
|
$43.80M
-41.05%
YoY
|
$47.00M
-539.25%
YoY
|
$31.92M
147.89%
YoY
|
-$76.90M
-348.87%
YoY
|
$74.30M
-585.62%
YoY
|
-$10.70M
-768.75%
YoY
|
$12.88M
-1213.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.40M
-62.08%
YoY
|
$17.88M
31.02%
YoY
|
$15.76M
-54.74%
YoY
|
$3.759M
-82.27%
YoY
|
$32.70M
-20.05%
YoY
|
$13.64M
-28.94%
YoY
|
$34.82M
37.08%
YoY
|
$21.20M
75.21%
YoY
|
$40.90M
139.18%
YoY
|
$19.20M
-4.0%
YoY
|
$25.40M
60.81%
YoY
|
$12.10M
-48.95%
YoY
|
$17.10M
-17.39%
YoY
|
$20.00M
24.22%
YoY
|
$15.80M
-8.49%
YoY
|
$23.70M
102.56%
YoY
|
$20.70M
-15.85%
YoY
|
$16.10M
23.85%
YoY
|
$17.26M
77.68%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$241.0K
-292.8%
YoY
|
$321.0K
-411.65%
YoY
|
$195.0K
-197.5%
YoY
|
-$97.00K
N/A
|
-$125.0K
25.0%
YoY
|
-$103.0K
3.0%
YoY
|
-$200.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$100.0K
-90.0%
YoY
|
-$100.0K
-93.75%
YoY
|
-$200.0K
-33.33%
YoY
|
-$100.0K
-50.0%
YoY
|
-$1.000M
400.0%
YoY
|
-$1.600M
433.33%
YoY
|
-$300.0K
-25.0%
YoY
|
-$200.0K
-71.43%
YoY
|
-$200.0K
100.0%
YoY
|
| Free Cash Flow |
$12.40M
-62.19%
YoY
|
$17.63M
28.08%
YoY
|
$15.44M
-55.8%
YoY
|
$3.564M
-83.35%
YoY
|
$32.80M
-19.81%
YoY
|
$13.77M
-28.66%
YoY
|
$34.93M
36.94%
YoY
|
$21.40M
75.41%
YoY
|
$40.90M
136.42%
YoY
|
$19.30M
-3.98%
YoY
|
$25.50M
51.83%
YoY
|
$12.20M
-51.78%
YoY
|
$17.30M
-17.62%
YoY
|
$20.10M
23.31%
YoY
|
$16.80M
-3.81%
YoY
|
$25.30M
110.83%
YoY
|
$21.00M
-16.0%
YoY
|
$16.30M
18.98%
YoY
|
$17.46M
77.91%
YoY
|
Loading...