Scorpius Holdings, Inc. Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$0.00 -$0.01 (85.92%)

Deep Research with AI Research

Overview

Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2024	2023	2022	2021	2020
Revenue	$6.243M -10.75% YoY	$6.995M 9.58% YoY	$6.383M 202.12% YoY	$2.113M -28.33% YoY	$2.948M -3.32% YoY
Cost Of Revenue	$3.196M 16.78% YoY	$2.737M -57.24% YoY	$6.401M N/A	N/A	N/A
Gross Profit	$3.047M -28.44% YoY	$4.258M -23954.78% YoY	-$17.85K N/A	N/A	N/A
Selling, General & Admin	$21.57M -17.57% YoY	$26.17M 27.47% YoY	$20.53M 22.0% YoY	$16.83M 12.68% YoY	$14.93M 58.35% YoY
Research & Development	$14.33M -28.79% YoY	$20.12M -14.24% YoY	$23.46M 24.65% YoY	$18.82M 45.46% YoY	$12.94M -0.57% YoY
Depreciation & Amortization	$7.154M 10.5% YoY	$6.474M 206.11% YoY	$2.115M 248.05% YoY	$607.7K 82.4% YoY	$333.2K 43.29% YoY
Operating Expenses	$35.90M -22.45% YoY	$46.29M 97.3% YoY	$23.46M -37.49% YoY	$37.53M 29.1% YoY	$29.07M 26.08% YoY
Operating Profit	-$33.60M -20.06% YoY	-$42.03M -8.0% YoY	-$45.69M 28.99% YoY	-$35.42M 35.58% YoY	-$26.12M N/A
Interest Expense	-$953.2K 22.7% YoY	-$776.8K 10.48% YoY	-$703.2K -183.9% YoY	$838.1K -263.62% YoY	-$512.2K -218.62% YoY
Other Income/Expense, Net	-$727.5K 141.36% YoY	-$301.4K -79.39% YoY	-$1.462M 1044.8% YoY	-$127.7K -50.3% YoY	-$257.0K 905.58% YoY
Pretax Income	-$34.33M -18.91% YoY	-$42.33M -10.22% YoY	-$47.15M 32.65% YoY	-$35.55M 34.74% YoY	-$26.38M 29.7% YoY
Income Tax	N/A	-$571.1K -82.64% YoY	-$3.289M 2153.1% YoY	-$146.0K N/A	$0.00 -100.0% YoY
Net Earnings	-$32.81M -27.44% YoY	-$45.22M 4.1% YoY	-$43.43M 23.85% YoY	-$35.07M 34.63% YoY	-$26.05M 30.13% YoY
Basic Earnings Per Share	-$13.04 649.43% YoY	-$1.74 2.35% YoY	-$1.70 20.57% YoY	-$1.41 -13.5% YoY	-$1.63 N/A
Diluted Earnings Per Share	-$13.04 649.43% YoY	-$1.74 2.35% YoY	-$1.70 14.09% YoY	-$1.49 -8.59% YoY	-$1.63 -100.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	2.516M -90.34% YoY	26.05M 1.72% YoY	25.61M 2.78% YoY	24.91M 55.88% YoY	15.98M N/A
Diluted Shares Outstanding	2.516M -90.34% YoY	26.05M 1.72% YoY	25.61M 2.78% YoY	24.91M 55.88% YoY	15.98M N/A

Concept	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1
Revenue	$229.8K -75.08% YoY	$227.5K -70.06% YoY	$212.3K -93.96% YoY	N/A	$922.4K 27.55% YoY	$759.9K 15.53% YoY	$3.514M 358.8% YoY	$4.848M 5966.1% YoY	$723.1K -88.03% YoY	$657.8K 1190.24% YoY	$765.9K 260.56% YoY	$79.92K -86.96% YoY	$6.040M 1104.2% YoY	$50.98K -88.9% YoY	$212.4K -60.56% YoY	$613.1K 2.18% YoY	$501.6K -40.97% YoY	$459.5K -22.54% YoY	$538.6K -40.15% YoY
Cost Of Revenue	$145.4K -82.94% YoY	$213.7K -74.5% YoY	$376.2K -59.91% YoY	N/A	$852.0K 56.33% YoY	$837.9K 118.39% YoY	$938.2K 53.37% YoY	$1.197M 3029.03% YoY	$545.0K -91.43% YoY	$383.7K N/A	$611.7K N/A	$38.24K N/A	$6.363M N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	$84.47K 20.08% YoY	$13.88K -117.79% YoY	-$163.9K -106.36% YoY	N/A	$70.35K -60.5% YoY	-$77.99K -128.46% YoY	$2.576M 1570.82% YoY	$3.651M 8660.77% YoY	$178.1K -155.15% YoY	$274.1K N/A	$154.2K N/A	$41.68K N/A	-$322.9K N/A	N/A	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	$2.346M -58.32% YoY	$2.997M -40.23% YoY	$4.004M -20.06% YoY	N/A	$5.628M -7.47% YoY	$5.014M -32.19% YoY	$5.009M -26.56% YoY	$6.567M -10.65% YoY	$6.083M 18.93% YoY	$7.393M 54.33% YoY	$6.821M 80.6% YoY	$7.350M 26.34% YoY	$5.114M 50.86% YoY	$4.791M 67.9% YoY	$3.777M -20.79% YoY	$5.817M 77.35% YoY	$3.390M -48.48% YoY	$2.853M 58.52% YoY	$4.768M 45.8% YoY
Research & Development	$2.466M -42.61% YoY	$2.792M -22.58% YoY	$3.166M -18.59% YoY	N/A	$4.297M -16.65% YoY	$3.607M -37.09% YoY	$3.888M -44.42% YoY	$3.520M -55.67% YoY	$5.155M -24.87% YoY	$5.733M 21.29% YoY	$6.996M 77.86% YoY	$7.940M 16.47% YoY	$6.861M 56.6% YoY	$4.727M 12.1% YoY	$3.933M 15.47% YoY	$6.817M 62.7% YoY	$4.382M 38.1% YoY	$4.216M 51.08% YoY	$3.406M 22.53% YoY
Depreciation & Amortization	$1.000M -16.67% YoY	$1.000M -23.08% YoY	$1.666M -7.74% YoY	N/A	$1.200M 0.0% YoY	$1.300M 18.18% YoY	$1.806M 26.68% YoY	$1.804M 21.09% YoY	$1.200M 171.19% YoY	$1.100M 604.15% YoY	$1.426M 588.49% YoY	$1.490M 674.45% YoY	$442.5K 283.94% YoY	$156.2K 175.66% YoY	$207.1K 103.44% YoY	$192.4K 113.78% YoY	$115.3K 95.83% YoY	$56.67K 0.0% YoY	$101.8K 45.43% YoY
Operating Expenses	$4.812M -51.52% YoY	$5.789M -32.84% YoY	$7.170M -19.42% YoY	N/A	$9.925M -11.68% YoY	$8.620M 50.36% YoY	$8.898M 27.18% YoY	$10.09M -35.11% YoY	$11.24M 63.78% YoY	$5.733M -41.29% YoY	$6.996M -9.01% YoY	$15.54M 22.79% YoY	$6.861M -14.94% YoY	$9.764M 36.09% YoY	$7.689M -6.0% YoY	$12.66M 65.9% YoY	$8.067M -19.18% YoY	$7.175M 32.0% YoY	$8.180M 35.65% YoY
Operating Profit	-$4.727M -51.09% YoY	-$5.775M -33.61% YoY	-$13.79M 159.09% YoY	N/A	-$9.665M -12.61% YoY	-$8.698M -39.24% YoY	-$5.322M -59.17% YoY	-$6.435M -58.49% YoY	-$11.06M -14.9% YoY	-$14.32M 47.39% YoY	-$13.04M 74.35% YoY	-$15.50M N/A	-$13.00M 71.8% YoY	-$9.713M 44.65% YoY	-$7.477M -2.16% YoY	N/A	-$7.565M -17.15% YoY	-$6.715M 38.67% YoY	-$7.641M N/A
Interest Expense	-$163.6K -29.97% YoY	-$187.9K -21.78% YoY	-$223.6K -10.45% YoY	N/A	-$233.7K -246.04% YoY	-$240.2K 10.69% YoY	-$249.7K -277.93% YoY	-$296.0K -190.88% YoY	$160.0K 64.02% YoY	-$217.0K -48.13% YoY	$140.4K -119.82% YoY	$325.8K 21.57% YoY	$97.55K -51.75% YoY	-$418.4K -330.52% YoY	-$708.1K -479.77% YoY	$268.0K -21.19% YoY	$202.2K 102.18% YoY	$181.5K 504.93% YoY	$186.5K -118.83% YoY
Other Income/Expense, Net	$3.528M -500.47% YoY	$1.457M -348.84% YoY	$2.500M 276.49% YoY	N/A	-$880.9K 501.45% YoY	-$585.4K 169.78% YoY	$664.2K 373.2% YoY	$224.3K -206.64% YoY	-$146.5K -53.32% YoY	-$217.0K -60.6% YoY	$140.4K -119.68% YoY	-$210.3K -59.95% YoY	-$313.8K -1962.87% YoY	-$550.8K -682.96% YoY	-$713.2K -4038.84% YoY	-$525.1K -503.95% YoY	$16.84K -92.15% YoY	$94.49K -69.07% YoY	$18.11K -106.96% YoY
Pretax Income	-$1.200M -88.63% YoY	-$4.318M -53.48% YoY	-$11.29M 142.35% YoY	N/A	-$10.55M -5.89% YoY	-$9.284M -36.12% YoY	-$4.658M -63.88% YoY	-$6.507M -57.71% YoY	-$11.21M -15.81% YoY	-$14.53M 41.59% YoY	-$12.90M 57.45% YoY	-$15.39M 11.86% YoY	-$13.31M 76.34% YoY	-$10.26M 55.03% YoY	-$8.190M 7.43% YoY	-$13.75M 110.0% YoY	-$7.548M -15.34% YoY	-$6.621M 45.93% YoY	-$7.623M 19.67% YoY
Income Tax	N/A	N/A	N/A	N/A	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$0.00 N/A	$0.00 -100.0% YoY	$100.0K -146.31% YoY	-$600.0K N/A	$0.00 N/A	-$3.073M 2005.23% YoY	-$215.9K N/A	$0.00 N/A	N/A	-$146.0K N/A	$0.00 N/A	$0.00 N/A	N/A
Net Earnings	-$984.4K -90.27% YoY	-$4.080M -54.02% YoY	-$10.71M 142.55% YoY	N/A	-$10.11M -22.98% YoY	-$8.875M -36.12% YoY	-$4.418M -65.45% YoY	-$5.408M -55.49% YoY	-$13.13M 0.98% YoY	-$13.89M 36.77% YoY	-$12.78M 57.44% YoY	-$12.15M -10.41% YoY	-$13.01M 74.97% YoY	-$10.16M 55.23% YoY	-$8.121M 7.81% YoY	-$13.56M 110.28% YoY	-$7.433M -16.03% YoY	-$6.543M 46.89% YoY	-$7.532M 19.75% YoY
Basic Earnings Per Share	-$0.02 -98.6% YoY	-$0.09 -99.67% YoY	-$1.16 625.0% YoY	N/A	-$1.43 186.0% YoY	-$26.98 4990.57% YoY	-$0.16 -67.35% YoY	N/A	-$0.50 -1.96% YoY	-$0.53 32.5% YoY	-$0.49 53.13% YoY	N/A	-$0.51 70.0% YoY	-$0.40 53.85% YoY	-$0.32 3.23% YoY	N/A	-$0.30 -30.23% YoY	-$0.26 N/A	-$0.31 N/A
Diluted Earnings Per Share	-$0.02 -98.6% YoY	-$0.09 -99.67% YoY	-$1.16 625.0% YoY	N/A	-$1.43 186.0% YoY	-$26.98 4990.57% YoY	-$0.16 -67.35% YoY	-$0.20 -57.84% YoY	-$0.50 -1.96% YoY	-$0.53 32.5% YoY	-$0.49 53.13% YoY	-$0.47 -100.0% YoY	-$0.51 70.0% YoY	-$0.40 53.85% YoY	-$0.32 3.23% YoY	-$538.9K 185813985.09% YoY	-$0.30 -30.23% YoY	-$0.26 -25.71% YoY	-$0.31 -59.74% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	61.14M 1862.05% YoY	12.39M -65.62% YoY	9.220M -67.28% YoY	4.331M -83.39% YoY	3.116M -88.05% YoY	36.03M 38.32% YoY	28.18M 8.18% YoY	26.08M 1.64% YoY	26.08M 1.64% YoY	26.05M 1.74% YoY	26.05M 1.78% YoY	25.66M 1.02% YoY	25.66M 2.08% YoY	25.60M 1.85% YoY	25.59M 5.76% YoY	25.40M N/A	25.14M 22.43% YoY	25.14M N/A	24.20M N/A
Diluted Shares Outstanding	61.14M 766.56% YoY	45.07M 13599.85% YoY	9.220M -67.28% YoY	N/A	7.056M -72.92% YoY	329.0K -98.74% YoY	28.18M 8.51% YoY	N/A	26.05M 1.71% YoY	26.05M 1.74% YoY	25.97M 1.47% YoY	N/A	25.61M 1.89% YoY	25.60M 1.85% YoY	25.59M 5.76% YoY	N/A	25.14M 22.43% YoY	25.14M N/A	24.20M N/A

Loading...