|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$65.15M
221.24%
YoY
|
-$20.28M
-27.96%
YoY
|
-$28.16M
120.06%
YoY
|
-$12.79M
-66.05%
YoY
|
| Depreciation, Depletion And Amortization |
$154.0K
4.05%
YoY
|
$148.0K
-12.04%
YoY
|
$168.2K
-0.54%
YoY
|
$169.2K
11.81%
YoY
|
| Cash From Operating Activities |
-$46.00M
11.85%
YoY
|
-$41.13M
23.92%
YoY
|
-$33.19M
20.99%
YoY
|
-$27.43M
4.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$62.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-85.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.15M
-376.8%
YoY
|
-$11.61M
-57.62%
YoY
|
-$27.40M
-224.6%
YoY
|
$21.99M
27.26%
YoY
|
| Cash From Investing Activities |
$32.08M
-376.27%
YoY
|
-$11.61M
-57.62%
YoY
|
-$27.40M
-224.73%
YoY
|
$21.97M
28.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.995M
-87.86%
YoY
|
$57.61M
3.8%
YoY
|
$55.50M
140.95%
YoY
|
$23.03M
100.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.144M
-88.6%
YoY
|
$53.91M
3.88%
YoY
|
$51.89M
143.39%
YoY
|
$21.32M
104.36%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$46.00M
11.85%
YoY
|
-$41.13M
23.92%
YoY
|
-$33.19M
20.99%
YoY
|
-$27.43M
4.45%
YoY
|
| Cash From Investing Activities |
$32.08M
-376.27%
YoY
|
-$11.61M
-57.62%
YoY
|
-$27.40M
-224.73%
YoY
|
$21.97M
28.1%
YoY
|
| Cash From Financing Activities |
$6.144M
-88.6%
YoY
|
$53.91M
3.88%
YoY
|
$51.89M
143.39%
YoY
|
$21.32M
104.36%
YoY
|
| Net Change In Cash |
-$7.747M
-762.7%
YoY
|
$1.169M
-113.44%
YoY
|
-$8.699M
-154.84%
YoY
|
$15.86M
1097.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.00M
11.85%
YoY
|
-$41.13M
23.92%
YoY
|
-$33.19M
20.99%
YoY
|
-$27.43M
4.45%
YoY
|
| Capital Expenditures |
$62.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-85.02%
YoY
|
| Free Cash Flow |
-$46.06M
12.0%
YoY
|
-$41.13M
23.92%
YoY
|
-$33.19M
20.91%
YoY
|
-$27.45M
4.0%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.359M
-68.6%
YoY
|
-$7.568M
-58.16%
YoY
|
-$1.371M
-93.2%
YoY
|
-$9.840M
123.69%
YoY
|
-$17.07M
222.51%
YoY
|
-$18.09M
235.23%
YoY
|
-$20.16M
288.01%
YoY
|
-$4.399M
-31.27%
YoY
|
-$5.292M
-253.64%
YoY
|
-$5.396M
-69.37%
YoY
|
-$5.195M
-31.45%
YoY
|
-$6.400M
-38.2%
YoY
|
$3.444M
-164.27%
YoY
|
-$17.62M
103.27%
YoY
|
-$7.578M
-165.4%
YoY
|
-$10.36M
-274.46%
YoY
|
-$5.359M
22.42%
YoY
|
-$8.667M
-56.96%
YoY
|
$11.59M
-160.64%
YoY
|
| Depreciation, Depletion And Amortization |
$40.00K
2.56%
YoY
|
$41.00K
7.89%
YoY
|
$40.00K
5.26%
YoY
|
$39.00K
2.63%
YoY
|
$39.00K
5.41%
YoY
|
$38.00K
-11.63%
YoY
|
$38.00K
22.58%
YoY
|
$38.00K
-5.0%
YoY
|
$37.00K
-26.0%
YoY
|
$43.00K
7.5%
YoY
|
$31.00K
-26.19%
YoY
|
$40.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$42.00K
-0.1%
YoY
|
$40.00K
0.0%
YoY
|
$50.00K
25.0%
YoY
|
$40.00K
0.0%
YoY
|
$42.04K
22.37%
YoY
|
| Cash From Operating Activities |
-$8.668M
-10.21%
YoY
|
-$8.151M
-44.11%
YoY
|
-$8.800M
-25.21%
YoY
|
-$9.968M
16.34%
YoY
|
-$9.654M
-12.66%
YoY
|
-$14.59M
17.21%
YoY
|
-$11.77M
29.89%
YoY
|
-$8.568M
13.94%
YoY
|
-$11.05M
38.51%
YoY
|
-$12.44M
22.72%
YoY
|
-$9.059M
20.0%
YoY
|
-$7.520M
-1.57%
YoY
|
-$7.980M
116.85%
YoY
|
-$10.14M
15.36%
YoY
|
-$7.549M
3.06%
YoY
|
-$7.640M
8.22%
YoY
|
-$3.680M
-38.67%
YoY
|
-$8.790M
37.56%
YoY
|
-$7.325M
7.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$15.00K
N/A
|
$5.000K
N/A
|
$43.00K
N/A
|
-$19.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$20.00K
-74.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$2.000M
-86.2%
YoY
|
$2.750M
-42.11%
YoY
|
$8.110M
62.3%
YoY
|
$4.788M
-51.5%
YoY
|
$14.50M
-146.18%
YoY
|
$4.750M
-3.26%
YoY
|
$4.997M
3.03%
YoY
|
$9.872M
-309.15%
YoY
|
-$31.39M
45.81%
YoY
|
$4.910M
-181.83%
YoY
|
$4.850M
N/A
|
-$4.720M
-169.41%
YoY
|
-$21.53M
-330.51%
YoY
|
-$6.000M
-202.56%
YoY
|
$0.00
-100.0%
YoY
|
$6.800M
238.31%
YoY
|
$9.340M
24.7%
YoY
|
$5.850M
74.11%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$1.985M
-86.31%
YoY
|
$2.745M
-42.21%
YoY
|
$8.067M
61.44%
YoY
|
$4.769M
-51.69%
YoY
|
$14.50M
-146.18%
YoY
|
$4.750M
-3.32%
YoY
|
$4.997M
3.03%
YoY
|
$9.872M
-309.15%
YoY
|
-$31.39M
45.81%
YoY
|
$4.913M
-181.84%
YoY
|
$4.850M
N/A
|
-$4.720M
-169.41%
YoY
|
-$21.53M
-330.51%
YoY
|
-$6.003M
-202.97%
YoY
|
$0.00
-100.0%
YoY
|
$6.800M
246.94%
YoY
|
$9.340M
24.7%
YoY
|
$5.830M
77.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$57.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$336.0K
N/A
|
$8.722M
N/A
|
$9.012M
N/A
|
$6.144M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
-100.01%
YoY
|
$53.91M
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
$51.86M
N/A
|
$0.00
N/A
|
$21.32M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.668M
-10.21%
YoY
|
-$8.151M
-44.11%
YoY
|
-$8.800M
-25.21%
YoY
|
-$9.968M
16.34%
YoY
|
-$9.654M
-12.66%
YoY
|
-$14.59M
17.21%
YoY
|
-$11.77M
29.89%
YoY
|
-$8.568M
13.94%
YoY
|
-$11.05M
38.51%
YoY
|
-$12.44M
22.72%
YoY
|
-$9.059M
20.0%
YoY
|
-$7.520M
-1.57%
YoY
|
-$7.980M
116.85%
YoY
|
-$10.14M
15.36%
YoY
|
-$7.549M
3.06%
YoY
|
-$7.640M
8.22%
YoY
|
-$3.680M
-38.67%
YoY
|
-$8.790M
37.56%
YoY
|
-$7.325M
7.55%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$1.985M
-86.31%
YoY
|
$2.745M
-42.21%
YoY
|
$8.067M
61.44%
YoY
|
$4.769M
-51.69%
YoY
|
$14.50M
-146.18%
YoY
|
$4.750M
-3.32%
YoY
|
$4.997M
3.03%
YoY
|
$9.872M
-309.15%
YoY
|
-$31.39M
45.81%
YoY
|
$4.913M
-181.84%
YoY
|
$4.850M
N/A
|
-$4.720M
-169.41%
YoY
|
-$21.53M
-330.51%
YoY
|
-$6.003M
-202.97%
YoY
|
$0.00
-100.0%
YoY
|
$6.800M
246.94%
YoY
|
$9.340M
24.7%
YoY
|
$5.830M
77.64%
YoY
|
| Cash From Financing Activities |
-$336.0K
N/A
|
$8.722M
N/A
|
$9.012M
N/A
|
$6.144M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
-100.01%
YoY
|
$53.91M
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
$51.86M
N/A
|
$0.00
N/A
|
$21.32M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$9.004M
84.32%
YoY
|
$2.556M
-3004.55%
YoY
|
$2.959M
-142.17%
YoY
|
$4.243M
-218.82%
YoY
|
-$4.885M
313.63%
YoY
|
-$88.00K
-99.8%
YoY
|
-$7.017M
-114.1%
YoY
|
-$3.571M
33.75%
YoY
|
-$1.181M
-90.68%
YoY
|
-$43.84M
-317.13%
YoY
|
$49.76M
-467.19%
YoY
|
-$2.670M
-119.52%
YoY
|
-$12.67M
-506.09%
YoY
|
$20.19M
3570.91%
YoY
|
-$13.55M
806.66%
YoY
|
$13.68M
-618.18%
YoY
|
$3.120M
-51.1%
YoY
|
$550.0K
-50.45%
YoY
|
-$1.495M
-57.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.668M
-10.21%
YoY
|
-$8.151M
-44.11%
YoY
|
-$8.800M
-25.21%
YoY
|
-$9.968M
16.34%
YoY
|
-$9.654M
-12.66%
YoY
|
-$14.59M
17.21%
YoY
|
-$11.77M
29.89%
YoY
|
-$8.568M
13.94%
YoY
|
-$11.05M
38.51%
YoY
|
-$12.44M
22.72%
YoY
|
-$9.059M
20.0%
YoY
|
-$7.520M
-1.57%
YoY
|
-$7.980M
116.85%
YoY
|
-$10.14M
15.36%
YoY
|
-$7.549M
3.06%
YoY
|
-$7.640M
8.22%
YoY
|
-$3.680M
-38.67%
YoY
|
-$8.790M
37.56%
YoY
|
-$7.325M
7.55%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$15.00K
N/A
|
$5.000K
N/A
|
$43.00K
N/A
|
-$19.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$20.00K
-74.77%
YoY
|
| Free Cash Flow |
-$8.668M
-10.04%
YoY
|
-$8.166M
N/A
|
-$8.805M
N/A
|
-$10.01M
16.84%
YoY
|
-$9.635M
N/A
|
N/A
|
N/A
|
-$8.568M
13.94%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.520M
-1.57%
YoY
|
-$7.980M
116.85%
YoY
|
-$10.14M
15.36%
YoY
|
-$7.549M
2.78%
YoY
|
-$7.640M
8.22%
YoY
|
-$3.680M
-38.15%
YoY
|
-$8.790M
37.56%
YoY
|
-$7.345M
6.61%
YoY
|
Loading...