|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$324.0M
-9.09%
YoY
|
-$356.4M
26.7%
YoY
|
-$281.3M
-0.28%
YoY
|
-$282.1M
76.94%
YoY
|
-$159.4M
11.83%
YoY
|
| Depreciation, Depletion And Amortization |
$11.38M
-66.28%
YoY
|
$33.73M
69.91%
YoY
|
$19.85M
93.69%
YoY
|
$10.25M
252.35%
YoY
|
$2.909M
68.54%
YoY
|
| Cash From Operating Activities |
-$216.6M
11.9%
YoY
|
-$193.5M
-12.63%
YoY
|
-$221.5M
24.11%
YoY
|
-$178.5M
68.14%
YoY
|
-$106.2M
1.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.886M
114.52%
YoY
|
$3.210M
-69.06%
YoY
|
$10.38M
153.17%
YoY
|
$4.098M
26.87%
YoY
|
$3.230M
-53.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$116.6M
-186.01%
YoY
|
-$135.6M
602.89%
YoY
|
-$19.29M
-217.98%
YoY
|
$16.35M
-213.94%
YoY
|
-$14.35M
-85.66%
YoY
|
| Cash From Investing Activities |
$109.7M
-179.06%
YoY
|
-$138.8M
367.88%
YoY
|
-$29.67M
-344.54%
YoY
|
$12.13M
-168.96%
YoY
|
-$17.59M
-83.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.2M
214.9%
YoY
|
$31.81M
46.57%
YoY
|
$21.71M
-68.25%
YoY
|
$68.37M
528.95%
YoY
|
$10.87M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$136.6M
-58.83%
YoY
|
$331.7M
1010.5%
YoY
|
$29.87M
-90.99%
YoY
|
$331.5M
49.55%
YoY
|
$221.7M
12338.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$216.6M
11.9%
YoY
|
-$193.5M
-12.63%
YoY
|
-$221.5M
24.11%
YoY
|
-$178.5M
68.14%
YoY
|
-$106.2M
1.84%
YoY
|
| Cash From Investing Activities |
$109.7M
-179.06%
YoY
|
-$138.8M
367.88%
YoY
|
-$29.67M
-344.54%
YoY
|
$12.13M
-168.96%
YoY
|
-$17.59M
-83.56%
YoY
|
| Cash From Financing Activities |
$136.6M
-58.83%
YoY
|
$331.7M
1010.5%
YoY
|
$29.87M
-90.99%
YoY
|
$331.5M
49.55%
YoY
|
$221.7M
12338.66%
YoY
|
| Net Change In Cash |
$29.73M
-4660.12%
YoY
|
-$652.0K
-99.71%
YoY
|
-$221.3M
-234.05%
YoY
|
$165.1M
68.65%
YoY
|
$97.90M
-146.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$216.6M
11.9%
YoY
|
-$193.5M
-12.63%
YoY
|
-$221.5M
24.11%
YoY
|
-$178.5M
68.14%
YoY
|
-$106.2M
1.84%
YoY
|
| Capital Expenditures |
$6.886M
114.52%
YoY
|
$3.210M
-69.06%
YoY
|
$10.38M
153.17%
YoY
|
$4.098M
26.87%
YoY
|
$3.230M
-53.8%
YoY
|
| Free Cash Flow |
-$223.5M
13.57%
YoY
|
-$196.8M
-15.16%
YoY
|
-$231.9M
27.01%
YoY
|
-$182.6M
66.92%
YoY
|
-$109.4M
-1.66%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$38.12M
-73.01%
YoY
|
-$37.50M
-44.29%
YoY
|
-$53.20M
-11.04%
YoY
|
-$55.70M
-61.84%
YoY
|
-$141.2M
66.71%
YoY
|
-$67.32M
9.58%
YoY
|
-$59.80M
-7.0%
YoY
|
-$146.0M
131.31%
YoY
|
-$84.70M
13.84%
YoY
|
-$61.44M
-14.91%
YoY
|
-$64.30M
-10.24%
YoY
|
-$63.10M
-19.43%
YoY
|
-$74.40M
-8.44%
YoY
|
-$72.20M
19.16%
YoY
|
-$71.64M
15.67%
YoY
|
-$78.31M
72.77%
YoY
|
-$81.26M
96.23%
YoY
|
-$60.59M
62.05%
YoY
|
-$61.93M
75.43%
YoY
|
| Depreciation, Depletion And Amortization |
$1.252M
-40.94%
YoY
|
$1.429M
-59.53%
YoY
|
$1.981M
-70.07%
YoY
|
-$899.0K
-105.15%
YoY
|
$2.120M
-61.02%
YoY
|
$3.531M
-35.22%
YoY
|
$6.618M
23.1%
YoY
|
$17.47M
222.31%
YoY
|
$5.439M
5.61%
YoY
|
$5.451M
8.07%
YoY
|
$5.376M
26.76%
YoY
|
$5.419M
25.44%
YoY
|
$5.150M
36.24%
YoY
|
$5.044M
257.73%
YoY
|
$4.241M
473.88%
YoY
|
$4.320M
468.42%
YoY
|
$3.780M
417.81%
YoY
|
$1.410M
78.48%
YoY
|
$739.0K
17.68%
YoY
|
| Cash From Operating Activities |
-$41.09M
-19.37%
YoY
|
-$41.13M
-22.96%
YoY
|
-$65.94M
-5.12%
YoY
|
-$42.73M
41.58%
YoY
|
-$50.96M
-11.94%
YoY
|
-$53.38M
20.71%
YoY
|
-$69.50M
13.43%
YoY
|
-$30.18M
-32.34%
YoY
|
-$57.87M
8.85%
YoY
|
-$44.23M
-9.74%
YoY
|
-$61.27M
-18.04%
YoY
|
-$44.61M
-28.4%
YoY
|
-$53.17M
-4.53%
YoY
|
-$49.00M
184.72%
YoY
|
-$74.76M
72.69%
YoY
|
-$62.31M
85.94%
YoY
|
-$55.69M
74.3%
YoY
|
-$17.21M
-41.24%
YoY
|
-$43.29M
279.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$61.00K
-98.65%
YoY
|
$470.0K
-276.69%
YoY
|
$1.712M
96.78%
YoY
|
$1.779M
38.12%
YoY
|
$4.510M
-550.1%
YoY
|
-$266.0K
-149.63%
YoY
|
$870.0K
-40.25%
YoY
|
$1.288M
-129.56%
YoY
|
-$1.002M
0.0%
YoY
|
$536.0K
-154.92%
YoY
|
$1.456M
-63.92%
YoY
|
-$4.357M
97.15%
YoY
|
-$1.002M
28.46%
YoY
|
-$976.0K
71.23%
YoY
|
$4.036M
648.79%
YoY
|
-$2.210M
662.07%
YoY
|
-$780.0K
-47.3%
YoY
|
-$570.0K
50.0%
YoY
|
$539.0K
-50.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.35M
-58.36%
YoY
|
-$6.419M
-83.87%
YoY
|
-$30.00M
-131.19%
YoY
|
$4.149M
-90.18%
YoY
|
$56.09M
-147.76%
YoY
|
-$39.80M
-62.6%
YoY
|
$96.19M
108.99%
YoY
|
$42.25M
32.03%
YoY
|
-$117.4M
-759.46%
YoY
|
-$106.4M
206.53%
YoY
|
$46.02M
-233.87%
YoY
|
$32.00M
-593.8%
YoY
|
$17.81M
-46.47%
YoY
|
-$34.72M
-136.75%
YoY
|
-$34.38M
-67.23%
YoY
|
-$6.480M
-120.76%
YoY
|
$33.27M
1286.25%
YoY
|
$94.47M
73.69%
YoY
|
-$104.9M
2.5%
YoY
|
| Cash From Investing Activities |
$23.29M
-54.85%
YoY
|
-$6.889M
-82.57%
YoY
|
-$31.71M
-133.27%
YoY
|
$2.370M
-94.21%
YoY
|
$51.59M
-143.56%
YoY
|
-$39.53M
-62.66%
YoY
|
$95.32M
113.87%
YoY
|
$40.96M
48.19%
YoY
|
-$118.4M
-804.74%
YoY
|
-$105.9M
196.64%
YoY
|
$44.57M
-216.0%
YoY
|
$27.64M
-418.08%
YoY
|
$16.81M
-48.27%
YoY
|
-$35.69M
-138.01%
YoY
|
-$38.42M
-63.61%
YoY
|
-$8.690M
-128.1%
YoY
|
$32.49M
3431.52%
YoY
|
$93.90M
73.86%
YoY
|
-$105.6M
2.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.997M
-58.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.71M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.087M
-116.25%
YoY
|
-$3.414M
-103.5%
YoY
|
$92.83M
2743.12%
YoY
|
-$1.629M
-73.61%
YoY
|
$37.46M
-82.28%
YoY
|
$97.47M
360.53%
YoY
|
$3.265M
-96.9%
YoY
|
-$6.173M
-1624.2%
YoY
|
$211.4M
-8582.7%
YoY
|
$21.16M
625.82%
YoY
|
$105.3M
262.6%
YoY
|
$405.0K
-99.4%
YoY
|
-$2.492M
261.16%
YoY
|
$2.916M
483.2%
YoY
|
$29.04M
-89.01%
YoY
|
$67.32M
-41.37%
YoY
|
-$690.0K
762.5%
YoY
|
$500.0K
1150.0%
YoY
|
$264.3M
147.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$41.09M
-19.37%
YoY
|
-$41.13M
-22.96%
YoY
|
-$65.94M
-5.12%
YoY
|
-$42.73M
41.58%
YoY
|
-$50.96M
-11.94%
YoY
|
-$53.38M
20.71%
YoY
|
-$69.50M
13.43%
YoY
|
-$30.18M
-32.34%
YoY
|
-$57.87M
8.85%
YoY
|
-$44.23M
-9.74%
YoY
|
-$61.27M
-18.04%
YoY
|
-$44.61M
-28.4%
YoY
|
-$53.17M
-4.53%
YoY
|
-$49.00M
184.72%
YoY
|
-$74.76M
72.69%
YoY
|
-$62.31M
85.94%
YoY
|
-$55.69M
74.3%
YoY
|
-$17.21M
-41.24%
YoY
|
-$43.29M
279.26%
YoY
|
| Cash From Investing Activities |
$23.29M
-54.85%
YoY
|
-$6.889M
-82.57%
YoY
|
-$31.71M
-133.27%
YoY
|
$2.370M
-94.21%
YoY
|
$51.59M
-143.56%
YoY
|
-$39.53M
-62.66%
YoY
|
$95.32M
113.87%
YoY
|
$40.96M
48.19%
YoY
|
-$118.4M
-804.74%
YoY
|
-$105.9M
196.64%
YoY
|
$44.57M
-216.0%
YoY
|
$27.64M
-418.08%
YoY
|
$16.81M
-48.27%
YoY
|
-$35.69M
-138.01%
YoY
|
-$38.42M
-63.61%
YoY
|
-$8.690M
-128.1%
YoY
|
$32.49M
3431.52%
YoY
|
$93.90M
73.86%
YoY
|
-$105.6M
2.06%
YoY
|
| Cash From Financing Activities |
-$6.087M
-116.25%
YoY
|
-$3.414M
-103.5%
YoY
|
$92.83M
2743.12%
YoY
|
-$1.629M
-73.61%
YoY
|
$37.46M
-82.28%
YoY
|
$97.47M
360.53%
YoY
|
$3.265M
-96.9%
YoY
|
-$6.173M
-1624.2%
YoY
|
$211.4M
-8582.7%
YoY
|
$21.16M
625.82%
YoY
|
$105.3M
262.6%
YoY
|
$405.0K
-99.4%
YoY
|
-$2.492M
261.16%
YoY
|
$2.916M
483.2%
YoY
|
$29.04M
-89.01%
YoY
|
$67.32M
-41.37%
YoY
|
-$690.0K
762.5%
YoY
|
$500.0K
1150.0%
YoY
|
$264.3M
147.36%
YoY
|
| Net Change In Cash |
-$23.88M
-162.7%
YoY
|
-$51.43M
-1228.62%
YoY
|
-$4.820M
-116.57%
YoY
|
-$41.99M
-1011.83%
YoY
|
$38.09M
8.6%
YoY
|
$4.557M
-103.53%
YoY
|
$29.08M
-67.18%
YoY
|
$4.605M
-127.8%
YoY
|
$35.07M
-190.27%
YoY
|
-$128.9M
57.67%
YoY
|
$88.61M
-205.33%
YoY
|
-$16.57M
350.14%
YoY
|
-$38.85M
62.63%
YoY
|
-$81.78M
-205.94%
YoY
|
-$84.13M
-172.85%
YoY
|
-$3.680M
-103.28%
YoY
|
-$23.89M
-23.21%
YoY
|
$77.19M
211.75%
YoY
|
$115.5M
-1545.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.09M
-19.37%
YoY
|
-$41.13M
-22.96%
YoY
|
-$65.94M
-5.12%
YoY
|
-$42.73M
41.58%
YoY
|
-$50.96M
-11.94%
YoY
|
-$53.38M
20.71%
YoY
|
-$69.50M
13.43%
YoY
|
-$30.18M
-32.34%
YoY
|
-$57.87M
8.85%
YoY
|
-$44.23M
-9.74%
YoY
|
-$61.27M
-18.04%
YoY
|
-$44.61M
-28.4%
YoY
|
-$53.17M
-4.53%
YoY
|
-$49.00M
184.72%
YoY
|
-$74.76M
72.69%
YoY
|
-$62.31M
85.94%
YoY
|
-$55.69M
74.3%
YoY
|
-$17.21M
-41.24%
YoY
|
-$43.29M
279.26%
YoY
|
| Capital Expenditures |
$61.00K
-98.65%
YoY
|
$470.0K
-276.69%
YoY
|
$1.712M
96.78%
YoY
|
$1.779M
38.12%
YoY
|
$4.510M
-550.1%
YoY
|
-$266.0K
-149.63%
YoY
|
$870.0K
-40.25%
YoY
|
$1.288M
-129.56%
YoY
|
-$1.002M
0.0%
YoY
|
$536.0K
-154.92%
YoY
|
$1.456M
-63.92%
YoY
|
-$4.357M
97.15%
YoY
|
-$1.002M
28.46%
YoY
|
-$976.0K
71.23%
YoY
|
$4.036M
648.79%
YoY
|
-$2.210M
662.07%
YoY
|
-$780.0K
-47.3%
YoY
|
-$570.0K
50.0%
YoY
|
$539.0K
-50.28%
YoY
|
| Free Cash Flow |
-$41.15M
-25.81%
YoY
|
-$41.60M
-21.68%
YoY
|
-$67.65M
-3.86%
YoY
|
-$44.51M
41.44%
YoY
|
-$55.47M
-2.46%
YoY
|
-$53.12M
18.67%
YoY
|
-$70.37M
12.19%
YoY
|
-$31.47M
-21.82%
YoY
|
-$56.87M
9.02%
YoY
|
-$44.76M
-6.79%
YoY
|
-$62.73M
-20.39%
YoY
|
-$40.25M
-33.02%
YoY
|
-$52.16M
-5.0%
YoY
|
-$48.02M
188.61%
YoY
|
-$78.79M
79.77%
YoY
|
-$60.10M
80.92%
YoY
|
-$54.91M
80.21%
YoY
|
-$16.64M
-42.44%
YoY
|
-$43.83M
250.68%
YoY
|
Loading...