|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$99.81M
-78.29%
YoY
|
-$459.7M
273.32%
YoY
|
-$123.1M
143.08%
YoY
|
-$50.65M
-1.39%
YoY
|
-$51.37M
-9.08%
YoY
|
| Depreciation, Depletion And Amortization |
$45.16M
-2.62%
YoY
|
$46.38M
8.85%
YoY
|
$42.61M
418.85%
YoY
|
$8.212M
-3.57%
YoY
|
$8.516M
-9.32%
YoY
|
| Cash From Operating Activities |
-$16.17M
-60.28%
YoY
|
-$40.71M
-34.72%
YoY
|
-$62.35M
147.11%
YoY
|
-$25.23M
-26.32%
YoY
|
-$34.25M
106.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.935M
134.44%
YoY
|
$2.105M
-16.5%
YoY
|
$2.521M
26.62%
YoY
|
$1.991M
-39.94%
YoY
|
$3.315M
182.13%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$260.0M
N/A
|
N/A
|
$206.0K
N/A
|
| Other Investing Activities |
-$51.15M
N/A
|
$0.00
-100.0%
YoY
|
-$260.0M
448168.97%
YoY
|
-$58.00K
-72.38%
YoY
|
-$210.0K
N/A
|
| Cash From Investing Activities |
-$63.63M
780.31%
YoY
|
-$7.228M
-97.26%
YoY
|
-$263.6M
10779.61%
YoY
|
-$2.423M
-31.18%
YoY
|
-$3.521M
12.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$439.4M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$73.17M
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.57M
-1856.78%
YoY
|
$3.163M
-98.77%
YoY
|
$257.9M
-39.79%
YoY
|
$428.4M
1417.91%
YoY
|
$28.22M
-42.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.17M
-60.28%
YoY
|
-$40.71M
-34.72%
YoY
|
-$62.35M
147.11%
YoY
|
-$25.23M
-26.32%
YoY
|
-$34.25M
106.96%
YoY
|
| Cash From Investing Activities |
-$63.63M
780.31%
YoY
|
-$7.228M
-97.26%
YoY
|
-$263.6M
10779.61%
YoY
|
-$2.423M
-31.18%
YoY
|
-$3.521M
12.92%
YoY
|
| Cash From Financing Activities |
-$55.57M
-1856.78%
YoY
|
$3.163M
-98.77%
YoY
|
$257.9M
-39.79%
YoY
|
$428.4M
1417.91%
YoY
|
$28.22M
-42.21%
YoY
|
| Net Change In Cash |
-$135.4M
202.36%
YoY
|
-$44.77M
-34.19%
YoY
|
-$68.03M
-116.98%
YoY
|
$400.7M
-4297.87%
YoY
|
-$9.546M
-132.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.17M
-60.28%
YoY
|
-$40.71M
-34.72%
YoY
|
-$62.35M
147.11%
YoY
|
-$25.23M
-26.32%
YoY
|
-$34.25M
106.96%
YoY
|
| Capital Expenditures |
$4.935M
134.44%
YoY
|
$2.105M
-16.5%
YoY
|
$2.521M
26.62%
YoY
|
$1.991M
-39.94%
YoY
|
$3.315M
182.13%
YoY
|
| Free Cash Flow |
-$21.10M
-50.7%
YoY
|
-$42.81M
-34.01%
YoY
|
-$64.87M
138.29%
YoY
|
-$27.22M
-27.53%
YoY
|
-$37.56M
111.94%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$121.3M
475.69%
YoY
|
-$23.93M
-27.09%
YoY
|
-$27.59M
-28.16%
YoY
|
-$7.507M
-75.33%
YoY
|
-$21.06M
-47.17%
YoY
|
-$32.83M
-29.44%
YoY
|
-$38.41M
-88.8%
YoY
|
-$30.43M
-11.93%
YoY
|
-$39.87M
-277.19%
YoY
|
-$46.52M
-25.4%
YoY
|
-$342.8M
603.85%
YoY
|
-$34.56M
631.19%
YoY
|
$22.50M
-235.6%
YoY
|
-$62.36M
305.73%
YoY
|
-$48.71M
248.9%
YoY
|
-$4.726M
120.84%
YoY
|
-$16.60M
-9.3%
YoY
|
-$15.37M
2.3%
YoY
|
-$13.96M
-12.22%
YoY
|
-$2.140M
-69.21%
YoY
|
| Depreciation, Depletion And Amortization |
$10.05M
-11.84%
YoY
|
$10.64M
-1.69%
YoY
|
$10.39M
-10.72%
YoY
|
$11.31M
-2.77%
YoY
|
$11.40M
-1.76%
YoY
|
$10.82M
-6.49%
YoY
|
$11.64M
0.55%
YoY
|
$11.63M
-0.11%
YoY
|
$11.60M
3.13%
YoY
|
$11.57M
4.99%
YoY
|
$11.58M
33.12%
YoY
|
$11.64M
448.59%
YoY
|
$11.25M
433.18%
YoY
|
$11.02M
437.61%
YoY
|
$8.696M
351.04%
YoY
|
$2.122M
1.05%
YoY
|
$2.110M
-67.13%
YoY
|
$2.050M
-7.66%
YoY
|
$1.928M
-10.74%
YoY
|
$2.100M
-16.33%
YoY
|
| Cash From Operating Activities |
-$9.734M
-286.83%
YoY
|
$4.144M
-151.54%
YoY
|
-$7.120M
-63.08%
YoY
|
$5.951M
-332.55%
YoY
|
$5.210M
-211.04%
YoY
|
-$8.040M
168.63%
YoY
|
-$19.29M
-36.68%
YoY
|
-$2.559M
12.04%
YoY
|
-$4.692M
-78.1%
YoY
|
-$2.993M
-72.86%
YoY
|
-$30.46M
10.31%
YoY
|
-$2.284M
-121.97%
YoY
|
-$21.42M
74.59%
YoY
|
-$11.03M
-26.66%
YoY
|
-$27.61M
232.02%
YoY
|
$10.40M
-201.25%
YoY
|
-$12.27M
-48.83%
YoY
|
-$15.04M
N/A
|
-$8.317M
-50.73%
YoY
|
-$10.27M
-921.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$873.0K
-76.5%
YoY
|
$1.049M
-68.02%
YoY
|
$713.0K
-78.89%
YoY
|
$2.107M
-12.68%
YoY
|
$3.715M
-294.4%
YoY
|
$3.280M
-300.98%
YoY
|
$3.377M
567.39%
YoY
|
$2.413M
-444.22%
YoY
|
-$1.911M
93.62%
YoY
|
-$1.632M
32.9%
YoY
|
$506.0K
-27.82%
YoY
|
-$701.0K
41.62%
YoY
|
-$987.0K
93.53%
YoY
|
-$1.228M
49.76%
YoY
|
$701.0K
181.53%
YoY
|
-$495.0K
-41.76%
YoY
|
-$510.0K
-79.35%
YoY
|
-$820.0K
N/A
|
$249.0K
128.44%
YoY
|
-$850.0K
240.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$228.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.08M
N/A
|
-$18.50M
N/A
|
$10.00M
N/A
|
-$51.15M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$169.0K
8350.0%
YoY
|
$1.708M
N/A
|
$66.14M
-110330.0%
YoY
|
-$328.0M
N/A
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
-$60.00K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$21.20M
-670.74%
YoY
|
-$19.55M
496.01%
YoY
|
$8.045M
-338.23%
YoY
|
-$53.25M
2106.96%
YoY
|
-$3.715M
94.4%
YoY
|
-$3.280M
100.98%
YoY
|
-$3.377M
165.49%
YoY
|
-$2.413M
353.57%
YoY
|
-$1.911M
-365.05%
YoY
|
-$1.632M
-102.51%
YoY
|
-$1.272M
-99.61%
YoY
|
-$532.0K
7.91%
YoY
|
$721.0K
-238.65%
YoY
|
$64.91M
-7560.92%
YoY
|
-$328.7M
60998.88%
YoY
|
-$493.0K
-41.31%
YoY
|
-$520.0K
-80.6%
YoY
|
-$870.0K
N/A
|
-$538.0K
393.58%
YoY
|
-$840.0K
236.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.138M
-101.79%
YoY
|
$11.00K
-98.28%
YoY
|
$2.066M
-53.58%
YoY
|
$3.004M
618.66%
YoY
|
-$63.66M
-4061.48%
YoY
|
$640.0K
-272.97%
YoY
|
$4.451M
195.16%
YoY
|
$418.0K
-84.44%
YoY
|
$1.607M
-40.04%
YoY
|
-$370.0K
-108.02%
YoY
|
$1.508M
-99.39%
YoY
|
$2.687M
-46.73%
YoY
|
$2.680M
-98.72%
YoY
|
$4.615M
-97.12%
YoY
|
$248.0M
364.48%
YoY
|
$5.044M
9.41%
YoY
|
$209.6M
787.84%
YoY
|
$160.3M
N/A
|
$53.38M
15373.04%
YoY
|
$4.610M
1607.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.734M
-286.83%
YoY
|
$4.144M
-151.54%
YoY
|
-$7.120M
-63.08%
YoY
|
$5.951M
-332.55%
YoY
|
$5.210M
-211.04%
YoY
|
-$8.040M
168.63%
YoY
|
-$19.29M
-36.68%
YoY
|
-$2.559M
12.04%
YoY
|
-$4.692M
-78.1%
YoY
|
-$2.993M
-72.86%
YoY
|
-$30.46M
10.31%
YoY
|
-$2.284M
-121.97%
YoY
|
-$21.42M
74.59%
YoY
|
-$11.03M
-26.66%
YoY
|
-$27.61M
232.02%
YoY
|
$10.40M
-201.25%
YoY
|
-$12.27M
-48.83%
YoY
|
-$15.04M
N/A
|
-$8.317M
-50.73%
YoY
|
-$10.27M
-921.6%
YoY
|
| Cash From Investing Activities |
$21.20M
-670.74%
YoY
|
-$19.55M
496.01%
YoY
|
$8.045M
-338.23%
YoY
|
-$53.25M
2106.96%
YoY
|
-$3.715M
94.4%
YoY
|
-$3.280M
100.98%
YoY
|
-$3.377M
165.49%
YoY
|
-$2.413M
353.57%
YoY
|
-$1.911M
-365.05%
YoY
|
-$1.632M
-102.51%
YoY
|
-$1.272M
-99.61%
YoY
|
-$532.0K
7.91%
YoY
|
$721.0K
-238.65%
YoY
|
$64.91M
-7560.92%
YoY
|
-$328.7M
60998.88%
YoY
|
-$493.0K
-41.31%
YoY
|
-$520.0K
-80.6%
YoY
|
-$870.0K
N/A
|
-$538.0K
393.58%
YoY
|
-$840.0K
236.0%
YoY
|
| Cash From Financing Activities |
$1.138M
-101.79%
YoY
|
$11.00K
-98.28%
YoY
|
$2.066M
-53.58%
YoY
|
$3.004M
618.66%
YoY
|
-$63.66M
-4061.48%
YoY
|
$640.0K
-272.97%
YoY
|
$4.451M
195.16%
YoY
|
$418.0K
-84.44%
YoY
|
$1.607M
-40.04%
YoY
|
-$370.0K
-108.02%
YoY
|
$1.508M
-99.39%
YoY
|
$2.687M
-46.73%
YoY
|
$2.680M
-98.72%
YoY
|
$4.615M
-97.12%
YoY
|
$248.0M
364.48%
YoY
|
$5.044M
9.41%
YoY
|
$209.6M
787.84%
YoY
|
$160.3M
N/A
|
$53.38M
15373.04%
YoY
|
$4.610M
1607.41%
YoY
|
| Net Change In Cash |
$12.61M
-120.28%
YoY
|
-$15.39M
44.14%
YoY
|
$2.991M
-116.42%
YoY
|
-$44.30M
872.75%
YoY
|
-$62.17M
1144.32%
YoY
|
-$10.68M
113.81%
YoY
|
-$18.21M
-39.74%
YoY
|
-$4.554M
3430.23%
YoY
|
-$4.996M
-72.28%
YoY
|
-$4.995M
-108.54%
YoY
|
-$30.23M
-72.11%
YoY
|
-$129.0K
-100.86%
YoY
|
-$18.02M
-109.16%
YoY
|
$58.49M
-59.5%
YoY
|
-$108.4M
-343.39%
YoY
|
$14.95M
-329.98%
YoY
|
$196.8M
-6553.44%
YoY
|
$144.4M
N/A
|
$44.53M
-367.53%
YoY
|
-$6.500M
-611.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.734M
-286.83%
YoY
|
$4.144M
-151.54%
YoY
|
-$7.120M
-63.08%
YoY
|
$5.951M
-332.55%
YoY
|
$5.210M
-211.04%
YoY
|
-$8.040M
168.63%
YoY
|
-$19.29M
-36.68%
YoY
|
-$2.559M
12.04%
YoY
|
-$4.692M
-78.1%
YoY
|
-$2.993M
-72.86%
YoY
|
-$30.46M
10.31%
YoY
|
-$2.284M
-121.97%
YoY
|
-$21.42M
74.59%
YoY
|
-$11.03M
-26.66%
YoY
|
-$27.61M
232.02%
YoY
|
$10.40M
-201.25%
YoY
|
-$12.27M
-48.83%
YoY
|
-$15.04M
N/A
|
-$8.317M
-50.73%
YoY
|
-$10.27M
-921.6%
YoY
|
| Capital Expenditures |
$873.0K
-76.5%
YoY
|
$1.049M
-68.02%
YoY
|
$713.0K
-78.89%
YoY
|
$2.107M
-12.68%
YoY
|
$3.715M
-294.4%
YoY
|
$3.280M
-300.98%
YoY
|
$3.377M
567.39%
YoY
|
$2.413M
-444.22%
YoY
|
-$1.911M
93.62%
YoY
|
-$1.632M
32.9%
YoY
|
$506.0K
-27.82%
YoY
|
-$701.0K
41.62%
YoY
|
-$987.0K
93.53%
YoY
|
-$1.228M
49.76%
YoY
|
$701.0K
181.53%
YoY
|
-$495.0K
-41.76%
YoY
|
-$510.0K
-79.35%
YoY
|
-$820.0K
N/A
|
$249.0K
128.44%
YoY
|
-$850.0K
240.0%
YoY
|
| Free Cash Flow |
-$10.61M
-809.5%
YoY
|
$3.095M
-127.34%
YoY
|
-$7.833M
-65.44%
YoY
|
$3.844M
-177.31%
YoY
|
$1.495M
-153.76%
YoY
|
-$11.32M
731.74%
YoY
|
-$22.66M
-26.81%
YoY
|
-$4.972M
214.09%
YoY
|
-$2.781M
-86.39%
YoY
|
-$1.361M
-86.12%
YoY
|
-$30.97M
9.37%
YoY
|
-$1.583M
-114.53%
YoY
|
-$20.44M
73.77%
YoY
|
-$9.802M
-31.07%
YoY
|
-$28.32M
230.55%
YoY
|
$10.89M
-215.64%
YoY
|
-$11.76M
-45.33%
YoY
|
-$14.22M
N/A
|
-$8.566M
-49.58%
YoY
|
-$9.420M
-728.0%
YoY
|
Loading...