|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$293.8M
-2135.43%
YoY
|
-$14.44M
-96.44%
YoY
|
-$405.4M
146.69%
YoY
|
-$164.4M
-1806.73%
YoY
|
$9.630M
-48.97%
YoY
|
| Depreciation, Depletion And Amortization |
$62.17M
-8.06%
YoY
|
$67.62M
-8.24%
YoY
|
$73.70M
-13.69%
YoY
|
$85.38M
-0.55%
YoY
|
$85.85M
-4.84%
YoY
|
| Cash From Operating Activities |
-$157.1M
-275.74%
YoY
|
$89.38M
-127.62%
YoY
|
-$323.6M
-456.77%
YoY
|
$90.71M
23.05%
YoY
|
$73.72M
-37.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$47.38M
-236.25%
YoY
|
-$34.77M
105.75%
YoY
|
-$16.90M
-54.32%
YoY
|
-$37.00M
-25.7%
YoY
|
-$49.80M
-13.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$243.4M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$196.0M
-663.72%
YoY
|
-$34.77M
106.31%
YoY
|
-$16.85M
-54.5%
YoY
|
-$37.04M
-25.59%
YoY
|
-$49.78M
-25.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.887M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.61M
-81.23%
YoY
|
$83.17M
381.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.50M
-79.08%
YoY
|
-$69.31M
-136.63%
YoY
|
$189.2M
-1139.53%
YoY
|
-$18.20M
-79.43%
YoY
|
-$88.49M
291.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$157.1M
-275.74%
YoY
|
$89.38M
-127.62%
YoY
|
-$323.6M
-456.77%
YoY
|
$90.71M
23.05%
YoY
|
$73.72M
-37.83%
YoY
|
| Cash From Investing Activities |
$196.0M
-663.72%
YoY
|
-$34.77M
106.31%
YoY
|
-$16.85M
-54.5%
YoY
|
-$37.04M
-25.59%
YoY
|
-$49.78M
-25.33%
YoY
|
| Cash From Financing Activities |
-$14.50M
-79.08%
YoY
|
-$69.31M
-136.63%
YoY
|
$189.2M
-1139.53%
YoY
|
-$18.20M
-79.43%
YoY
|
-$88.49M
291.33%
YoY
|
| Net Change In Cash |
$24.44M
-266.25%
YoY
|
-$14.70M
-90.28%
YoY
|
-$151.3M
-526.47%
YoY
|
$35.47M
-154.95%
YoY
|
-$64.55M
-323.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$157.1M
-275.74%
YoY
|
$89.38M
-127.62%
YoY
|
-$323.6M
-456.77%
YoY
|
$90.71M
23.05%
YoY
|
$73.72M
-37.83%
YoY
|
| Capital Expenditures |
$47.38M
-236.25%
YoY
|
-$34.77M
105.75%
YoY
|
-$16.90M
-54.32%
YoY
|
-$37.00M
-25.7%
YoY
|
-$49.80M
-13.24%
YoY
|
| Free Cash Flow |
-$204.5M
-264.68%
YoY
|
$124.2M
-140.48%
YoY
|
-$306.7M
-340.17%
YoY
|
$127.7M
3.39%
YoY
|
$123.5M
-29.81%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$36.81M
6.86%
YoY
|
-$44.06M
-726.15%
YoY
|
-$73.43M
516.31%
YoY
|
$333.2M
4305.13%
YoY
|
-$34.45M
-363.24%
YoY
|
$7.036M
-33.87%
YoY
|
-$11.91M
-73.94%
YoY
|
$7.563M
-114.19%
YoY
|
$13.09M
-114.48%
YoY
|
$10.64M
-109.87%
YoY
|
-$45.72M
-70.32%
YoY
|
-$53.30M
-62.36%
YoY
|
-$90.35M
2809.79%
YoY
|
-$107.8M
1010.69%
YoY
|
-$154.1M
1450.73%
YoY
|
-$141.6M
12916.18%
YoY
|
-$3.105M
-138.97%
YoY
|
-$9.703M
-534.33%
YoY
|
-$9.934M
-2021.47%
YoY
|
-$1.088M
-103.97%
YoY
|
| Depreciation, Depletion And Amortization |
$11.63M
-22.41%
YoY
|
$14.45M
-3.15%
YoY
|
$14.41M
-5.06%
YoY
|
$17.09M
9.16%
YoY
|
$14.99M
-6.9%
YoY
|
$14.92M
-14.12%
YoY
|
$15.17M
-17.98%
YoY
|
$15.66M
-13.01%
YoY
|
$16.10M
-12.51%
YoY
|
$17.37M
-3.51%
YoY
|
$18.50M
-4.32%
YoY
|
$18.00M
-15.49%
YoY
|
$18.40M
-11.96%
YoY
|
$18.00M
-14.29%
YoY
|
$19.33M
-12.98%
YoY
|
$21.30M
-2.29%
YoY
|
$20.90M
-3.69%
YoY
|
$21.00M
-0.94%
YoY
|
$22.22M
4.98%
YoY
|
$21.80M
-2.24%
YoY
|
| Cash From Operating Activities |
-$70.57M
101.27%
YoY
|
$19.81M
31.47%
YoY
|
-$80.61M
6.24%
YoY
|
-$61.21M
-651.65%
YoY
|
-$35.06M
-427.88%
YoY
|
$15.07M
-78.21%
YoY
|
-$75.88M
4702.47%
YoY
|
$11.10M
-115.41%
YoY
|
$10.69M
-113.17%
YoY
|
$69.17M
-276.46%
YoY
|
-$1.580M
-98.8%
YoY
|
-$72.00M
-224.35%
YoY
|
-$81.20M
-361.09%
YoY
|
-$39.20M
-310.75%
YoY
|
-$131.2M
674.49%
YoY
|
$57.90M
4.51%
YoY
|
$31.10M
199.04%
YoY
|
$18.60M
-43.12%
YoY
|
-$16.95M
-31.62%
YoY
|
$55.40M
-21.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.088M
-165.35%
YoY
|
$8.017M
-195.99%
YoY
|
$8.200M
-259.47%
YoY
|
$23.04M
-238.13%
YoY
|
-$10.85M
43.9%
YoY
|
-$8.352M
19.38%
YoY
|
-$5.142M
44.36%
YoY
|
-$16.68M
405.33%
YoY
|
-$7.537M
115.34%
YoY
|
-$6.996M
18.58%
YoY
|
-$3.562M
-15.19%
YoY
|
-$3.300M
-80.0%
YoY
|
-$3.500M
-58.33%
YoY
|
-$5.900M
-26.25%
YoY
|
-$4.200M
2.44%
YoY
|
-$16.50M
-5.17%
YoY
|
-$8.400M
-44.0%
YoY
|
-$8.000M
-15.79%
YoY
|
-$4.100M
-48.1%
YoY
|
-$17.40M
14.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.000K
N/A
|
-$28.30M
N/A
|
-$104.0K
N/A
|
$243.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$7.092M
-34.61%
YoY
|
-$36.32M
334.83%
YoY
|
-$8.304M
61.49%
YoY
|
$220.4M
-1421.37%
YoY
|
-$10.85M
43.9%
YoY
|
-$8.352M
19.38%
YoY
|
-$5.142M
44.36%
YoY
|
-$16.68M
405.33%
YoY
|
-$7.537M
115.34%
YoY
|
-$6.996M
18.58%
YoY
|
-$3.562M
-14.7%
YoY
|
-$3.300M
-80.0%
YoY
|
-$3.500M
-58.33%
YoY
|
-$5.900M
-26.25%
YoY
|
-$4.176M
2.4%
YoY
|
-$16.50M
-5.17%
YoY
|
-$8.400M
-44.0%
YoY
|
-$8.000M
-15.79%
YoY
|
-$4.078M
-48.51%
YoY
|
-$17.40M
13.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$354.0K
N/A
|
$6.887M
N/A
|
N/A
N/A
|
-$66.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.889M
-68.74%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$53.69M
63.53%
YoY
|
$40.99M
-762.15%
YoY
|
$57.40M
-25.45%
YoY
|
-$118.1M
-1285.83%
YoY
|
$32.83M
-15513.62%
YoY
|
-$6.191M
-94.49%
YoY
|
$76.99M
130.91%
YoY
|
$9.961M
-58.15%
YoY
|
-$213.0K
-76.33%
YoY
|
-$112.4M
-6344.17%
YoY
|
$33.34M
-79.73%
YoY
|
$23.80M
-1233.33%
YoY
|
-$900.0K
-89.77%
YoY
|
$1.800M
-300.0%
YoY
|
$164.5M
-2664.08%
YoY
|
-$2.100M
-92.39%
YoY
|
-$8.800M
-64.8%
YoY
|
-$900.0K
-94.67%
YoY
|
-$6.414M
-66.25%
YoY
|
-$27.60M
55.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$70.57M
101.27%
YoY
|
$19.81M
31.47%
YoY
|
-$80.61M
6.24%
YoY
|
-$61.21M
-651.65%
YoY
|
-$35.06M
-427.88%
YoY
|
$15.07M
-78.21%
YoY
|
-$75.88M
4702.47%
YoY
|
$11.10M
-115.41%
YoY
|
$10.69M
-113.17%
YoY
|
$69.17M
-276.46%
YoY
|
-$1.580M
-98.8%
YoY
|
-$72.00M
-224.35%
YoY
|
-$81.20M
-361.09%
YoY
|
-$39.20M
-310.75%
YoY
|
-$131.2M
674.49%
YoY
|
$57.90M
4.51%
YoY
|
$31.10M
199.04%
YoY
|
$18.60M
-43.12%
YoY
|
-$16.95M
-31.62%
YoY
|
$55.40M
-21.86%
YoY
|
| Cash From Investing Activities |
-$7.092M
-34.61%
YoY
|
-$36.32M
334.83%
YoY
|
-$8.304M
61.49%
YoY
|
$220.4M
-1421.37%
YoY
|
-$10.85M
43.9%
YoY
|
-$8.352M
19.38%
YoY
|
-$5.142M
44.36%
YoY
|
-$16.68M
405.33%
YoY
|
-$7.537M
115.34%
YoY
|
-$6.996M
18.58%
YoY
|
-$3.562M
-14.7%
YoY
|
-$3.300M
-80.0%
YoY
|
-$3.500M
-58.33%
YoY
|
-$5.900M
-26.25%
YoY
|
-$4.176M
2.4%
YoY
|
-$16.50M
-5.17%
YoY
|
-$8.400M
-44.0%
YoY
|
-$8.000M
-15.79%
YoY
|
-$4.078M
-48.51%
YoY
|
-$17.40M
13.73%
YoY
|
| Cash From Financing Activities |
$53.69M
63.53%
YoY
|
$40.99M
-762.15%
YoY
|
$57.40M
-25.45%
YoY
|
-$118.1M
-1285.83%
YoY
|
$32.83M
-15513.62%
YoY
|
-$6.191M
-94.49%
YoY
|
$76.99M
130.91%
YoY
|
$9.961M
-58.15%
YoY
|
-$213.0K
-76.33%
YoY
|
-$112.4M
-6344.17%
YoY
|
$33.34M
-79.73%
YoY
|
$23.80M
-1233.33%
YoY
|
-$900.0K
-89.77%
YoY
|
$1.800M
-300.0%
YoY
|
$164.5M
-2664.08%
YoY
|
-$2.100M
-92.39%
YoY
|
-$8.800M
-64.8%
YoY
|
-$900.0K
-94.67%
YoY
|
-$6.414M
-66.25%
YoY
|
-$27.60M
55.93%
YoY
|
| Net Change In Cash |
-$23.97M
83.32%
YoY
|
$24.49M
4546.87%
YoY
|
-$31.52M
680.97%
YoY
|
$41.02M
836.32%
YoY
|
-$13.08M
-544.27%
YoY
|
$527.0K
-101.05%
YoY
|
-$4.036M
-114.31%
YoY
|
$4.381M
-108.51%
YoY
|
$2.943M
-103.44%
YoY
|
-$50.22M
15.98%
YoY
|
$28.20M
-2.92%
YoY
|
-$51.50M
-231.04%
YoY
|
-$85.60M
-715.83%
YoY
|
-$43.30M
-546.39%
YoY
|
$29.05M
-205.86%
YoY
|
$39.30M
277.88%
YoY
|
$13.90M
-146.96%
YoY
|
$9.700M
53.97%
YoY
|
-$27.44M
-46.93%
YoY
|
$10.40M
-72.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$70.57M
101.27%
YoY
|
$19.81M
31.47%
YoY
|
-$80.61M
6.24%
YoY
|
-$61.21M
-651.65%
YoY
|
-$35.06M
-427.88%
YoY
|
$15.07M
-78.21%
YoY
|
-$75.88M
4702.47%
YoY
|
$11.10M
-115.41%
YoY
|
$10.69M
-113.17%
YoY
|
$69.17M
-276.46%
YoY
|
-$1.580M
-98.8%
YoY
|
-$72.00M
-224.35%
YoY
|
-$81.20M
-361.09%
YoY
|
-$39.20M
-310.75%
YoY
|
-$131.2M
674.49%
YoY
|
$57.90M
4.51%
YoY
|
$31.10M
199.04%
YoY
|
$18.60M
-43.12%
YoY
|
-$16.95M
-31.62%
YoY
|
$55.40M
-21.86%
YoY
|
| Capital Expenditures |
$7.088M
-165.35%
YoY
|
$8.017M
-195.99%
YoY
|
$8.200M
-259.47%
YoY
|
$23.04M
-238.13%
YoY
|
-$10.85M
43.9%
YoY
|
-$8.352M
19.38%
YoY
|
-$5.142M
44.36%
YoY
|
-$16.68M
405.33%
YoY
|
-$7.537M
115.34%
YoY
|
-$6.996M
18.58%
YoY
|
-$3.562M
-15.19%
YoY
|
-$3.300M
-80.0%
YoY
|
-$3.500M
-58.33%
YoY
|
-$5.900M
-26.25%
YoY
|
-$4.200M
2.44%
YoY
|
-$16.50M
-5.17%
YoY
|
-$8.400M
-44.0%
YoY
|
-$8.000M
-15.79%
YoY
|
-$4.100M
-48.1%
YoY
|
-$17.40M
14.47%
YoY
|
| Free Cash Flow |
-$77.66M
220.7%
YoY
|
$11.79M
-49.64%
YoY
|
-$88.81M
25.55%
YoY
|
-$84.25M
-403.35%
YoY
|
-$24.21M
-232.83%
YoY
|
$23.42M
-69.25%
YoY
|
-$70.74M
-3668.97%
YoY
|
$27.77M
-140.43%
YoY
|
$18.23M
-123.46%
YoY
|
$76.17M
-328.73%
YoY
|
$1.982M
-101.56%
YoY
|
-$68.70M
-192.34%
YoY
|
-$77.70M
-296.71%
YoY
|
-$33.30M
-225.19%
YoY
|
-$127.0M
889.01%
YoY
|
$74.40M
2.2%
YoY
|
$39.50M
55.51%
YoY
|
$26.60M
-36.97%
YoY
|
-$12.85M
-23.9%
YoY
|
$72.80M
-15.45%
YoY
|
Loading...