|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.515M
44.69%
YoY
|
-$1.047M
-14.55%
YoY
|
-$1.225M
-43.89%
YoY
|
-$2.184M
39.47%
YoY
|
-$1.566M
78.06%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$270.8K
-20.52%
YoY
|
-$340.7K
-37.32%
YoY
|
-$543.6K
4.78%
YoY
|
-$518.8K
109.88%
YoY
|
-$247.2K
12.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$40.00K
243.94%
YoY
|
$11.63K
-111.82%
YoY
|
-$98.36K
883.6%
YoY
|
-$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$33.10K
-17.25%
YoY
|
-$40.00K
243.83%
YoY
|
-$11.63K
-88.17%
YoY
|
-$98.36K
883.58%
YoY
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$274.0K
-22.2%
YoY
|
$352.2K
256.51%
YoY
|
$98.78K
-91.04%
YoY
|
$1.103M
329.19%
YoY
|
$256.9K
4.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$270.8K
-20.52%
YoY
|
-$340.7K
-37.32%
YoY
|
-$543.6K
4.78%
YoY
|
-$518.8K
109.88%
YoY
|
-$247.2K
12.52%
YoY
|
| Cash From Investing Activities |
-$33.10K
-17.25%
YoY
|
-$40.00K
243.83%
YoY
|
-$11.63K
-88.17%
YoY
|
-$98.36K
883.58%
YoY
|
-$10.00K
N/A
|
| Cash From Financing Activities |
$274.0K
-22.2%
YoY
|
$352.2K
256.51%
YoY
|
$98.78K
-91.04%
YoY
|
$1.103M
329.19%
YoY
|
$256.9K
4.18%
YoY
|
| Net Change In Cash |
-$29.91K
4.81%
YoY
|
-$28.54K
-93.75%
YoY
|
-$456.5K
-194.01%
YoY
|
$485.6K
-184021.21%
YoY
|
-$264.00
-100.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$270.8K
-20.52%
YoY
|
-$340.7K
-37.32%
YoY
|
-$543.6K
4.78%
YoY
|
-$518.8K
109.88%
YoY
|
-$247.2K
12.52%
YoY
|
| Capital Expenditures |
N/A
|
$40.00K
243.94%
YoY
|
$11.63K
-111.82%
YoY
|
-$98.36K
883.6%
YoY
|
-$10.00K
N/A
|
| Free Cash Flow |
N/A
|
-$380.7K
-31.43%
YoY
|
-$555.2K
32.06%
YoY
|
-$420.5K
77.26%
YoY
|
-$237.2K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$114.4K
-57.3%
YoY
|
-$357.5K
5.04%
YoY
|
-$137.3K
-72.49%
YoY
|
N/A
|
-$268.0K
169.52%
YoY
|
-$340.4K
179.02%
YoY
|
-$499.1K
325.81%
YoY
|
-$708.4K
282.41%
YoY
|
-$99.42K
-53.61%
YoY
|
-$122.0K
-60.49%
YoY
|
-$117.2K
-77.33%
YoY
|
-$185.2K
-50.79%
YoY
|
-$214.3K
-72.27%
YoY
|
-$308.7K
-56.63%
YoY
|
-$516.9K
60.37%
YoY
|
-$376.4K
-40.26%
YoY
|
-$773.0K
81.53%
YoY
|
-$711.9K
77.52%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$113.4K
-5.55%
YoY
|
N/A
|
-$50.10K
-16.5%
YoY
|
-$72.09K
-12.79%
YoY
|
-$120.1K
75.4%
YoY
|
-$130.7K
49.69%
YoY
|
-$60.00K
-52.55%
YoY
|
-$82.66K
-55.81%
YoY
|
-$68.48K
-52.04%
YoY
|
-$87.32K
-29.89%
YoY
|
-$126.5K
-11.74%
YoY
|
-$187.1K
33.17%
YoY
|
-$142.8K
29.17%
YoY
|
-$124.5K
31.75%
YoY
|
-$143.3K
160.63%
YoY
|
-$140.5K
99.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$8.100K
-19.0%
YoY
|
$10.00K
11.11%
YoY
|
$10.00K
42.86%
YoY
|
$10.00K
N/A
|
$10.00K
-600.0%
YoY
|
$9.000K
-202.51%
YoY
|
$7.000K
-923.53%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-77.78%
YoY
|
-$8.780K
-64.88%
YoY
|
-$850.00
-92.27%
YoY
|
-$53.36K
433.6%
YoY
|
-$9.000K
N/A
|
-$25.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
-$8.100K
-19.0%
YoY
|
-$10.00K
11.11%
YoY
|
-$10.00K
42.85%
YoY
|
-$10.00K
N/A
|
-$10.00K
400.0%
YoY
|
-$9.000K
2.51%
YoY
|
-$7.001K
723.65%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-77.78%
YoY
|
-$8.780K
-64.88%
YoY
|
-$850.00
-92.27%
YoY
|
-$53.36K
433.6%
YoY
|
-$9.000K
N/A
|
-$25.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$110.0K
-3.51%
YoY
|
N/A
|
$50.00K
-50.0%
YoY
|
$75.00K
0.0%
YoY
|
$114.0K
128.0%
YoY
|
$122.2K
140.75%
YoY
|
$100.0K
-1809.4%
YoY
|
$75.00K
3889.36%
YoY
|
$50.00K
-3.85%
YoY
|
$50.75K
-62.96%
YoY
|
-$5.850K
-102.84%
YoY
|
$1.880K
-99.65%
YoY
|
$52.00K
-76.09%
YoY
|
$137.0K
19.63%
YoY
|
$206.2K
415.55%
YoY
|
$542.0K
429.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$113.4K
-5.55%
YoY
|
N/A
|
-$50.10K
-16.5%
YoY
|
-$72.09K
-12.79%
YoY
|
-$120.1K
75.4%
YoY
|
-$130.7K
49.69%
YoY
|
-$60.00K
-52.55%
YoY
|
-$82.66K
-55.81%
YoY
|
-$68.48K
-52.04%
YoY
|
-$87.32K
-29.89%
YoY
|
-$126.5K
-11.74%
YoY
|
-$187.1K
33.17%
YoY
|
-$142.8K
29.17%
YoY
|
-$124.5K
31.75%
YoY
|
-$143.3K
160.63%
YoY
|
-$140.5K
99.74%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
-$8.100K
-19.0%
YoY
|
-$10.00K
11.11%
YoY
|
-$10.00K
42.85%
YoY
|
-$10.00K
N/A
|
-$10.00K
400.0%
YoY
|
-$9.000K
2.51%
YoY
|
-$7.001K
723.65%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-77.78%
YoY
|
-$8.780K
-64.88%
YoY
|
-$850.00
-92.27%
YoY
|
-$53.36K
433.6%
YoY
|
-$9.000K
N/A
|
-$25.00K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$110.0K
-3.51%
YoY
|
N/A
|
$50.00K
-50.0%
YoY
|
$75.00K
0.0%
YoY
|
$114.0K
128.0%
YoY
|
$122.2K
140.75%
YoY
|
$100.0K
-1809.4%
YoY
|
$75.00K
3889.36%
YoY
|
$50.00K
-3.85%
YoY
|
$50.75K
-62.96%
YoY
|
-$5.850K
-102.84%
YoY
|
$1.880K
-99.65%
YoY
|
$52.00K
-76.09%
YoY
|
$137.0K
19.63%
YoY
|
$206.2K
415.55%
YoY
|
$542.0K
429.25%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$3.449K
-78.6%
YoY
|
N/A
|
-$8.200K
-127.33%
YoY
|
-$7.090K
-57.44%
YoY
|
-$16.12K
-36.75%
YoY
|
-$18.53K
-49.33%
YoY
|
$30.00K
-122.34%
YoY
|
-$16.66K
-91.41%
YoY
|
-$25.48K
-72.19%
YoY
|
-$36.57K
-10.59%
YoY
|
-$134.3K
-348.93%
YoY
|
-$194.0K
-151.51%
YoY
|
-$91.63K
-195.49%
YoY
|
-$40.90K
-509.41%
YoY
|
$53.95K
-460.39%
YoY
|
$376.5K
1073.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$113.4K
-5.55%
YoY
|
N/A
|
-$50.10K
-16.5%
YoY
|
-$72.09K
-12.79%
YoY
|
-$120.1K
75.4%
YoY
|
-$130.7K
49.69%
YoY
|
-$60.00K
-52.55%
YoY
|
-$82.66K
-55.81%
YoY
|
-$68.48K
-52.04%
YoY
|
-$87.32K
-29.89%
YoY
|
-$126.5K
-11.74%
YoY
|
-$187.1K
33.17%
YoY
|
-$142.8K
29.17%
YoY
|
-$124.5K
31.75%
YoY
|
-$143.3K
160.63%
YoY
|
-$140.5K
99.74%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$8.100K
-19.0%
YoY
|
$10.00K
11.11%
YoY
|
$10.00K
42.86%
YoY
|
$10.00K
N/A
|
$10.00K
-600.0%
YoY
|
$9.000K
-202.51%
YoY
|
$7.000K
-923.53%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-77.78%
YoY
|
-$8.780K
-64.88%
YoY
|
-$850.00
-92.27%
YoY
|
-$53.36K
433.6%
YoY
|
-$9.000K
N/A
|
-$25.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$58.20K
-16.86%
YoY
|
-$82.09K
-10.44%
YoY
|
-$130.1K
72.38%
YoY
|
-$140.7K
61.14%
YoY
|
-$70.00K
-43.75%
YoY
|
-$91.66K
-48.58%
YoY
|
-$75.48K
-46.82%
YoY
|
-$87.32K
22.67%
YoY
|
-$124.5K
-7.31%
YoY
|
-$178.3K
54.4%
YoY
|
-$141.9K
42.59%
YoY
|
-$71.18K
-15.79%
YoY
|
-$134.3K
N/A
|
-$115.5K
N/A
|
Loading...