|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 26, 2015
|
FY2014
12 months to Dec 27, 2014
|
FY2013
12 months to Dec 28, 2013
|
|
|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
| Net income (loss) | ||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||
| Depreciation and amortization | ||||
| Stock-based compensation expense | ||||
| Deferred and other income taxes | ||||
| Inventory (recovery) write-down, net | ||||
| Excess tax benefit from employee stock-based compensation | ||||
| Inventory write-down | ||||
| Loss (gain) on disposal of fixed assets | ||||
| Provision for doubtful accounts | ||||
| Changes in operating assets and liabilities: | ||||
| Accounts receivable | ||||
| Inventories | ||||
| Prepaid expenses and other assets | ||||
| Accounts payable | ||||
| Accrued liabilities and other liabilities | ||||
| Deferred revenue | ||||
| Net cash provided by operating activities | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
| Purchase of short-term investments | ||||
| Proceeds from sales of short-term investments | ||||
| Proceeds from maturities of short-term investments | ||||
| Purchase of property and equipment | ||||
| Net cash (used in) provided by investing activities | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
| Proceeds from employee stock purchase plan | ||||
| Proceeds from exercise of stock options | ||||
| Costs paid for initial public offering | ||||
| Proceeds from follow-on public offering, net | ||||
| Shares repurchased for tax withholdings on vesting of restricted stock units | ||||
| Excess tax benefit from employee stock-based compensation | ||||
| Distribution of income to Gigamon LLC members | ||||
| Net cash provided by financing activities | ||||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | ||||
| CASH AND CASH EQUIVALENTS — Beginning of period | ||||
| CASH AND CASH EQUIVALENTS — End of period | ||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||||
| Income taxes paid during the period | ||||
| NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||||
| Conversion of preferred stock into common stock | ||||
| Accretion of preferred units to redemption value and issuance costs discount | ||||
| Gigamon LLC members distribution payable withheld for income taxes | ||||
| Unpaid property and equipment purchases | ||||
| Unpaid public offering costs | ||||
Loading...