|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Accretion of premium/discount on marketable securities | |||||
| Non-cash lease expense | |||||
| Amortization of debt issuance costs | |||||
| Stock-based compensation expense | |||||
| Change in fair value of stock warrants | |||||
| Change in fair value of contingent consideration | |||||
| Other non-cash reconciling items | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses, other current assets and other assets | |||||
| Accounts payable | |||||
| Accrued compensation | |||||
| Accrued clinical trial site costs | |||||
| Operating lease liabilities | |||||
| Other liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Purchases of marketable securities | |||||
| Maturities of marketable securities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Payment of issuance costs | |||||
| Proceeds from issuance of debt, net of issuance costs | |||||
| Payment of debt issuance costs | |||||
| Proceeds from the sale of common stock, net of issuance costs | |||||
| Proceeds from the sale of common stock, common stock warrants and pre-funded stock warrants, net of issuance costs | |||||
| Payment for repurchase of common stock | |||||
| Proceeds from exercise of common stock and pre-funded stock warrants | |||||
| Proceeds from exercise of stock options | |||||
| Tax withholding payments for net share-settled equity awards | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental disclosure of non-cash operating and financing information | |||||
| Operating lease right-of-use assets obtained in exchange for operating lease obligations | |||||
| Cash paid for interest | |||||
| Common stock repurchase costs included in accounts payable | |||||
| Non-cash exercise of 2018 PIPE Warrants | |||||
| Purchases of property and equipment included in accounts payable | |||||
| Debt issuance costs included in accounts payable | |||||
Loading...