|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.586M
-8.26%
YoY
|
-$10.45M
84.64%
YoY
|
-$5.659M
-39.01%
YoY
|
-$9.278M
31.42%
YoY
|
-$7.060M
536.04%
YoY
|
| Depreciation, Depletion And Amortization |
$3.370M
38.91%
YoY
|
$2.426M
10.12%
YoY
|
$2.203M
1.54%
YoY
|
$2.170M
99.09%
YoY
|
$1.090M
94.64%
YoY
|
| Cash From Operating Activities |
-$11.28M
-1244.33%
YoY
|
$985.6K
-117.14%
YoY
|
-$5.749M
-43.73%
YoY
|
-$10.22M
82.1%
YoY
|
-$5.610M
276.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.160M
-52.98%
YoY
|
$8.848M
170.06%
YoY
|
$3.277M
29.43%
YoY
|
$2.532M
-157.14%
YoY
|
-$4.430M
453.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$167.1K
N/A
|
N/A
|
-$10.00K
-88.89%
YoY
|
-$90.00K
-112.68%
YoY
|
$710.0K
-178.02%
YoY
|
| Cash From Investing Activities |
-$4.327M
-51.8%
YoY
|
-$8.977M
172.84%
YoY
|
-$3.290M
25.44%
YoY
|
-$2.623M
-29.3%
YoY
|
-$3.710M
116.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$16.04M
N/A
|
$0.00
-100.0%
YoY
|
$23.75M
216.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.86M
296.04%
YoY
|
$3.751M
-77.91%
YoY
|
$16.98M
112.13%
YoY
|
$8.004M
-62.21%
YoY
|
$21.18M
309.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.28M
-1244.33%
YoY
|
$985.6K
-117.14%
YoY
|
-$5.749M
-43.73%
YoY
|
-$10.22M
82.1%
YoY
|
-$5.610M
276.51%
YoY
|
| Cash From Investing Activities |
-$4.327M
-51.8%
YoY
|
-$8.977M
172.84%
YoY
|
-$3.290M
25.44%
YoY
|
-$2.623M
-29.3%
YoY
|
-$3.710M
116.96%
YoY
|
| Cash From Financing Activities |
$14.86M
296.04%
YoY
|
$3.751M
-77.91%
YoY
|
$16.98M
112.13%
YoY
|
$8.004M
-62.21%
YoY
|
$21.18M
309.67%
YoY
|
| Net Change In Cash |
-$749.9K
-82.32%
YoY
|
-$4.241M
-153.42%
YoY
|
$7.939M
-264.19%
YoY
|
-$4.835M
-140.77%
YoY
|
$11.86M
502.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.28M
-1244.33%
YoY
|
$985.6K
-117.14%
YoY
|
-$5.749M
-43.73%
YoY
|
-$10.22M
82.1%
YoY
|
-$5.610M
276.51%
YoY
|
| Capital Expenditures |
$4.160M
-52.98%
YoY
|
$8.848M
170.06%
YoY
|
$3.277M
29.43%
YoY
|
$2.532M
-157.14%
YoY
|
-$4.430M
453.75%
YoY
|
| Free Cash Flow |
-$15.44M
96.35%
YoY
|
-$7.863M
-12.88%
YoY
|
-$9.025M
-29.2%
YoY
|
-$12.75M
980.3%
YoY
|
-$1.180M
71.01%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.612M
-29.73%
YoY
|
-$1.555M
-58.35%
YoY
|
-$2.294M
-19.59%
YoY
|
-$3.715M
326.57%
YoY
|
-$2.129M
-8.25%
YoY
|
-$3.734M
32.63%
YoY
|
-$2.852M
-34.74%
YoY
|
-$870.9K
-7.67%
YoY
|
-$2.320M
249.1%
YoY
|
-$2.815M
23.42%
YoY
|
-$4.371M
584.85%
YoY
|
-$943.2K
-54.55%
YoY
|
-$664.6K
-58.72%
YoY
|
-$2.281M
-3.18%
YoY
|
-$638.2K
-74.22%
YoY
|
-$2.075M
-26.86%
YoY
|
-$1.610M
-56.01%
YoY
|
-$2.356M
9.58%
YoY
|
-$2.475M
415.64%
YoY
|
| Depreciation, Depletion And Amortization |
-$862.0K
-192.19%
YoY
|
$919.2K
4.03%
YoY
|
$935.1K
14.42%
YoY
|
$921.1K
18.18%
YoY
|
$890.2K
1.58%
YoY
|
$883.5K
65.06%
YoY
|
$817.2K
55.26%
YoY
|
$779.4K
58.86%
YoY
|
$876.4K
78.85%
YoY
|
$535.3K
12.6%
YoY
|
$526.4K
-16.22%
YoY
|
$490.6K
-19.12%
YoY
|
$490.0K
-16.95%
YoY
|
$475.4K
-14.39%
YoY
|
$628.2K
19.87%
YoY
|
$606.6K
21.31%
YoY
|
$590.0K
28.26%
YoY
|
$555.3K
58.65%
YoY
|
$524.1K
274.33%
YoY
|
| Cash From Operating Activities |
$262.0K
-73.54%
YoY
|
-$1.830M
-57.1%
YoY
|
$990.2K
-196.94%
YoY
|
-$3.616M
48.66%
YoY
|
-$3.558M
-156.79%
YoY
|
-$4.266M
33.31%
YoY
|
-$1.021M
-29.07%
YoY
|
-$2.432M
282.01%
YoY
|
$6.266M
-426.33%
YoY
|
-$3.200M
77.78%
YoY
|
-$1.440M
323.53%
YoY
|
-$636.8K
-62.21%
YoY
|
-$1.920M
-31.18%
YoY
|
-$1.800M
-7.22%
YoY
|
-$340.0K
-83.81%
YoY
|
-$1.685M
-50.29%
YoY
|
-$2.790M
42.35%
YoY
|
-$1.940M
-2.02%
YoY
|
-$2.100M
223.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$584.3K
46.71%
YoY
|
$373.1K
-142.16%
YoY
|
-$398.3K
-78.71%
YoY
|
$476.8K
-43.72%
YoY
|
-$425.6K
-92.98%
YoY
|
-$885.0K
32.09%
YoY
|
-$1.871M
18.4%
YoY
|
$847.2K
28.53%
YoY
|
-$6.067M
349.43%
YoY
|
-$670.0K
-2.9%
YoY
|
-$1.580M
159.02%
YoY
|
$659.2K
4.63%
YoY
|
-$1.350M
104.55%
YoY
|
-$690.0K
32.69%
YoY
|
-$610.0K
0.0%
YoY
|
$630.0K
-185.13%
YoY
|
-$660.0K
-1.49%
YoY
|
-$520.0K
-83.85%
YoY
|
-$610.0K
117.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$418.0K
-199.93%
YoY
|
$280.00
N/A
|
-$418.3K
N/A
|
N/A
|
-$167.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
400.0%
YoY
|
| Cash From Investing Activities |
$1.002M
-222.75%
YoY
|
-$372.9K
-57.87%
YoY
|
-$816.5K
-56.35%
YoY
|
-$492.3K
-49.7%
YoY
|
-$592.7K
-90.23%
YoY
|
-$885.0K
32.09%
YoY
|
-$1.871M
18.4%
YoY
|
-$978.9K
47.82%
YoY
|
-$6.067M
349.43%
YoY
|
-$670.0K
-2.9%
YoY
|
-$1.580M
154.84%
YoY
|
-$662.2K
4.74%
YoY
|
-$1.350M
104.55%
YoY
|
-$690.0K
30.19%
YoY
|
-$620.0K
-4.62%
YoY
|
-$632.3K
-18.94%
YoY
|
-$660.0K
-24.14%
YoY
|
-$530.0K
-76.65%
YoY
|
-$650.0K
124.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$9.540K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.27M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.407M
-2251.5%
YoY
|
$0.00
-100.0%
YoY
|
-$251.3K
-104.99%
YoY
|
$0.00
-100.0%
YoY
|
$9.665M
10515.82%
YoY
|
$135.0K
-62.5%
YoY
|
$5.033M
429.84%
YoY
|
$22.55K
-99.04%
YoY
|
$91.04K
-56.65%
YoY
|
$360.0K
-97.82%
YoY
|
$950.0K
400.0%
YoY
|
$2.352M
5104.19%
YoY
|
$210.0K
-97.67%
YoY
|
$16.53M
-1674.29%
YoY
|
$190.0K
280.0%
YoY
|
$45.19K
-325.95%
YoY
|
$9.020M
-32.94%
YoY
|
-$1.050M
-136.59%
YoY
|
$50.00K
-50.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$262.0K
-73.54%
YoY
|
-$1.830M
-57.1%
YoY
|
$990.2K
-196.94%
YoY
|
-$3.616M
48.66%
YoY
|
-$3.558M
-156.79%
YoY
|
-$4.266M
33.31%
YoY
|
-$1.021M
-29.07%
YoY
|
-$2.432M
282.01%
YoY
|
$6.266M
-426.33%
YoY
|
-$3.200M
77.78%
YoY
|
-$1.440M
323.53%
YoY
|
-$636.8K
-62.21%
YoY
|
-$1.920M
-31.18%
YoY
|
-$1.800M
-7.22%
YoY
|
-$340.0K
-83.81%
YoY
|
-$1.685M
-50.29%
YoY
|
-$2.790M
42.35%
YoY
|
-$1.940M
-2.02%
YoY
|
-$2.100M
223.08%
YoY
|
| Cash From Investing Activities |
$1.002M
-222.75%
YoY
|
-$372.9K
-57.87%
YoY
|
-$816.5K
-56.35%
YoY
|
-$492.3K
-49.7%
YoY
|
-$592.7K
-90.23%
YoY
|
-$885.0K
32.09%
YoY
|
-$1.871M
18.4%
YoY
|
-$978.9K
47.82%
YoY
|
-$6.067M
349.43%
YoY
|
-$670.0K
-2.9%
YoY
|
-$1.580M
154.84%
YoY
|
-$662.2K
4.74%
YoY
|
-$1.350M
104.55%
YoY
|
-$690.0K
30.19%
YoY
|
-$620.0K
-4.62%
YoY
|
-$632.3K
-18.94%
YoY
|
-$660.0K
-24.14%
YoY
|
-$530.0K
-76.65%
YoY
|
-$650.0K
124.14%
YoY
|
| Cash From Financing Activities |
$5.407M
-2251.5%
YoY
|
$0.00
-100.0%
YoY
|
-$251.3K
-104.99%
YoY
|
$0.00
-100.0%
YoY
|
$9.665M
10515.82%
YoY
|
$135.0K
-62.5%
YoY
|
$5.033M
429.84%
YoY
|
$22.55K
-99.04%
YoY
|
$91.04K
-56.65%
YoY
|
$360.0K
-97.82%
YoY
|
$950.0K
400.0%
YoY
|
$2.352M
5104.19%
YoY
|
$210.0K
-97.67%
YoY
|
$16.53M
-1674.29%
YoY
|
$190.0K
280.0%
YoY
|
$45.19K
-325.95%
YoY
|
$9.020M
-32.94%
YoY
|
-$1.050M
-136.59%
YoY
|
$50.00K
-50.0%
YoY
|
| Net Change In Cash |
$6.671M
-8693.31%
YoY
|
-$2.203M
-56.08%
YoY
|
-$77.63K
-103.63%
YoY
|
-$4.109M
21.24%
YoY
|
$5.513M
1805.66%
YoY
|
-$5.016M
42.9%
YoY
|
$2.141M
-203.44%
YoY
|
-$3.389M
-421.89%
YoY
|
$289.3K
-109.45%
YoY
|
-$3.510M
-125.0%
YoY
|
-$2.070M
168.83%
YoY
|
$1.053M
-146.33%
YoY
|
-$3.060M
-154.94%
YoY
|
$14.04M
-498.86%
YoY
|
-$770.0K
-71.48%
YoY
|
-$2.272M
-45.77%
YoY
|
$5.570M
-47.55%
YoY
|
-$3.520M
155.07%
YoY
|
-$2.700M
221.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$262.0K
-73.54%
YoY
|
-$1.830M
-57.1%
YoY
|
$990.2K
-196.94%
YoY
|
-$3.616M
48.66%
YoY
|
-$3.558M
-156.79%
YoY
|
-$4.266M
33.31%
YoY
|
-$1.021M
-29.07%
YoY
|
-$2.432M
282.01%
YoY
|
$6.266M
-426.33%
YoY
|
-$3.200M
77.78%
YoY
|
-$1.440M
323.53%
YoY
|
-$636.8K
-62.21%
YoY
|
-$1.920M
-31.18%
YoY
|
-$1.800M
-7.22%
YoY
|
-$340.0K
-83.81%
YoY
|
-$1.685M
-50.29%
YoY
|
-$2.790M
42.35%
YoY
|
-$1.940M
-2.02%
YoY
|
-$2.100M
223.08%
YoY
|
| Capital Expenditures |
-$584.3K
46.71%
YoY
|
$373.1K
-142.16%
YoY
|
-$398.3K
-78.71%
YoY
|
$476.8K
-43.72%
YoY
|
-$425.6K
-92.98%
YoY
|
-$885.0K
32.09%
YoY
|
-$1.871M
18.4%
YoY
|
$847.2K
28.53%
YoY
|
-$6.067M
349.43%
YoY
|
-$670.0K
-2.9%
YoY
|
-$1.580M
159.02%
YoY
|
$659.2K
4.63%
YoY
|
-$1.350M
104.55%
YoY
|
-$690.0K
32.69%
YoY
|
-$610.0K
0.0%
YoY
|
$630.0K
-185.13%
YoY
|
-$660.0K
-1.49%
YoY
|
-$520.0K
-83.85%
YoY
|
-$610.0K
117.86%
YoY
|
| Free Cash Flow |
$846.3K
-39.05%
YoY
|
-$2.203M
-34.83%
YoY
|
$1.388M
63.48%
YoY
|
-$4.093M
24.8%
YoY
|
-$3.133M
-125.4%
YoY
|
-$3.381M
33.63%
YoY
|
$849.3K
506.66%
YoY
|
-$3.280M
153.08%
YoY
|
$12.33M
-2263.66%
YoY
|
-$2.530M
127.93%
YoY
|
$140.0K
-48.15%
YoY
|
-$1.296M
-44.02%
YoY
|
-$570.0K
-73.24%
YoY
|
-$1.110M
-21.83%
YoY
|
$270.0K
-118.12%
YoY
|
-$2.315M
-12.64%
YoY
|
-$2.130M
65.12%
YoY
|
-$1.420M
-214.52%
YoY
|
-$1.490M
302.7%
YoY
|
Loading...