|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.016B
10.32%
YoY
|
$2.734B
1.81%
YoY
|
$2.685B
15.87%
YoY
|
$2.317B
10.96%
YoY
|
$2.088B
3.62%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$219.4M
18.02%
YoY
|
$185.9M
-0.04%
YoY
|
$186.0M
18.59%
YoY
|
$156.9M
25.2%
YoY
|
$125.3M
30.93%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.224B
6.97%
YoY
|
$1.144B
7.02%
YoY
|
$1.069B
10.64%
YoY
|
$966.0M
9.45%
YoY
|
$882.6M
13.05%
YoY
|
| Operating Expenses |
$1.646B
-25.19%
YoY
|
$2.200B
13.93%
YoY
|
$1.931B
-21.36%
YoY
|
$2.456B
58.72%
YoY
|
$1.547B
13.05%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$890.6M
6.42%
YoY
|
-$836.8M
-218.03%
YoY
|
$709.0M
29.8%
YoY
|
$546.2M
6.46%
YoY
|
$513.0M
8.06%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.370B
156.85%
YoY
|
$533.3M
-29.24%
YoY
|
$753.6M
-643.1%
YoY
|
-$138.8M
-125.65%
YoY
|
$541.0M
-16.34%
YoY
|
| Income Tax |
$281.3M
166.51%
YoY
|
$105.6M
-24.07%
YoY
|
$139.0M
-433.03%
YoY
|
-$41.74M
-139.99%
YoY
|
$104.4M
-19.96%
YoY
|
| Net Earnings |
$1.088B
154.47%
YoY
|
$427.7M
-30.41%
YoY
|
$614.6M
-733.47%
YoY
|
-$97.02M
-122.22%
YoY
|
$436.6M
-15.42%
YoY
|
| Basic Earnings Per Share |
$9.35
179.94%
YoY
|
$3.34
-35.27%
YoY
|
$5.16
-516.13%
YoY
|
-$1.24
-134.64%
YoY
|
$3.58
-18.82%
YoY
|
| Diluted Earnings Per Share |
$9.29
178.98%
YoY
|
$3.33
-35.21%
YoY
|
$5.14
-514.52%
YoY
|
-$1.24
-134.73%
YoY
|
$3.57
-18.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
111.7M shares
0.35%
YoY
|
111.3M shares
0.29%
YoY
|
111.0M shares
-0.56%
YoY
|
111.6M shares
-2.13%
YoY
|
114.1M shares
0.32%
YoY
|
| Diluted Shares Outstanding |
112.3M shares
0.41%
YoY
|
111.9M shares
0.39%
YoY
|
111.4M shares
-0.17%
YoY
|
111.6M shares
-2.46%
YoY
|
114.4M shares
0.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$739.2M
0.13%
YoY
|
$820.4M
15.08%
YoY
|
$725.4M
5.1%
YoY
|
$731.7M
9.65%
YoY
|
$738.3M
11.3%
YoY
|
$712.9M
-0.51%
YoY
|
$690.2M
4.67%
YoY
|
$667.3M
-0.83%
YoY
|
$663.3M
4.27%
YoY
|
$716.6M
19.11%
YoY
|
$659.4M
17.46%
YoY
|
$672.9M
20.66%
YoY
|
$636.1M
6.62%
YoY
|
$601.6M
0.74%
YoY
|
$561.3M
7.02%
YoY
|
$557.7M
13.38%
YoY
|
$596.7M
25.66%
YoY
|
$597.2M
22.1%
YoY
|
$524.5M
6.26%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$60.19M
1.42%
YoY
|
$67.50M
18.01%
YoY
|
$51.78M
16.58%
YoY
|
$49.85M
9.73%
YoY
|
$59.35M
24.31%
YoY
|
$57.20M
-6.36%
YoY
|
$44.42M
3.85%
YoY
|
$45.43M
-16.71%
YoY
|
$47.74M
0.27%
YoY
|
$61.08M
18.23%
YoY
|
$42.77M
7.68%
YoY
|
$54.55M
41.64%
YoY
|
$47.61M
45.33%
YoY
|
$51.67M
6.94%
YoY
|
$39.72M
27.78%
YoY
|
$38.51M
44.31%
YoY
|
$32.76M
21.73%
YoY
|
$48.31M
108.25%
YoY
|
$31.08M
53.57%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$309.8M
3.6%
YoY
|
$309.1M
5.0%
YoY
|
$311.1M
7.24%
YoY
|
$304.3M
7.91%
YoY
|
$299.0M
7.85%
YoY
|
$294.4M
7.81%
YoY
|
$290.1M
8.5%
YoY
|
$282.0M
4.99%
YoY
|
$277.3M
6.77%
YoY
|
$273.1M
7.99%
YoY
|
$267.4M
10.26%
YoY
|
$268.6M
14.15%
YoY
|
$259.7M
10.36%
YoY
|
$252.9M
9.55%
YoY
|
$242.5M
7.8%
YoY
|
$235.3M
8.02%
YoY
|
$235.3M
12.61%
YoY
|
$230.8M
13.87%
YoY
|
$225.0M
15.33%
YoY
|
| Operating Expenses |
$589.3M
121.04%
YoY
|
$376.6M
7.11%
YoY
|
$540.4M
-3.48%
YoY
|
$245.1M
-54.57%
YoY
|
$266.6M
-49.5%
YoY
|
$351.6M
5.2%
YoY
|
$559.9M
13.27%
YoY
|
$539.5M
66.97%
YoY
|
$528.0M
10.48%
YoY
|
$334.2M
9.74%
YoY
|
$494.3M
16.73%
YoY
|
$323.1M
-21.71%
YoY
|
$477.9M
-60.12%
YoY
|
$304.5M
9.1%
YoY
|
$423.5M
8.6%
YoY
|
$412.8M
9.4%
YoY
|
$1.198B
222.75%
YoY
|
$279.1M
23.56%
YoY
|
$390.0M
14.58%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
-$217.3M
-1.83%
YoY
|
-$228.4M
5.02%
YoY
|
-$222.3M
9.35%
YoY
|
-$222.6M
-214.31%
YoY
|
-$221.4M
20.96%
YoY
|
-$217.5M
-223.94%
YoY
|
-$203.3M
9.4%
YoY
|
$194.7M
18.23%
YoY
|
-$183.0M
23.82%
YoY
|
$175.5M
29.48%
YoY
|
-$185.8M
-240.34%
YoY
|
$164.7M
26.22%
YoY
|
-$147.8M
13.98%
YoY
|
$135.5M
6.51%
YoY
|
$132.4M
4.99%
YoY
|
$130.5M
0.36%
YoY
|
-$129.7M
3.48%
YoY
|
$127.2M
7.44%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$149.9M
-68.22%
YoY
|
$226.5M
61.82%
YoY
|
$185.0M
42.03%
YoY
|
$486.6M
280.91%
YoY
|
$471.7M
248.53%
YoY
|
$140.0M
-47.46%
YoY
|
$130.2M
-21.08%
YoY
|
$127.7M
-22.09%
YoY
|
$135.3M
-14.49%
YoY
|
$266.4M
47.86%
YoY
|
$165.0M
19.72%
YoY
|
$164.0M
13.12%
YoY
|
$158.3M
-126.3%
YoY
|
$180.2M
-4.36%
YoY
|
$137.8M
2.45%
YoY
|
$144.9M
26.51%
YoY
|
-$601.7M
-681.2%
YoY
|
$188.4M
36.68%
YoY
|
$134.5M
-12.21%
YoY
|
| Income Tax |
$24.01M
-74.95%
YoY
|
$45.54M
68.47%
YoY
|
$38.51M
46.65%
YoY
|
$101.4M
309.01%
YoY
|
$95.84M
248.96%
YoY
|
$27.03M
-40.39%
YoY
|
$26.26M
-19.37%
YoY
|
$24.80M
-21.41%
YoY
|
$27.46M
-7.05%
YoY
|
$45.35M
30.07%
YoY
|
$32.57M
18.61%
YoY
|
$31.55M
10.1%
YoY
|
$29.55M
-122.26%
YoY
|
$34.87M
-4.74%
YoY
|
$27.46M
0.92%
YoY
|
$28.66M
35.55%
YoY
|
-$132.7M
-782.82%
YoY
|
$36.60M
37.07%
YoY
|
$27.21M
-17.2%
YoY
|
| Net Earnings |
$125.9M
-66.5%
YoY
|
$169.9M
83.53%
YoY
|
$146.5M
40.86%
YoY
|
$385.2M
274.14%
YoY
|
$375.8M
248.42%
YoY
|
$92.55M
-56.06%
YoY
|
$104.0M
-21.5%
YoY
|
$102.9M
-15.6%
YoY
|
$107.9M
-16.2%
YoY
|
$210.6M
56.15%
YoY
|
$132.5M
19.99%
YoY
|
$122.0M
4.9%
YoY
|
$128.7M
-127.45%
YoY
|
$134.9M
-11.13%
YoY
|
$110.4M
2.84%
YoY
|
$116.3M
24.46%
YoY
|
-$469.0M
-657.71%
YoY
|
$151.8M
36.62%
YoY
|
$107.3M
-10.85%
YoY
|
| Basic Earnings Per Share |
$1.03
-68.5%
YoY
|
N/A
|
$1.21
47.56%
YoY
|
$3.35
313.58%
YoY
|
$3.27
271.59%
YoY
|
N/A
|
$0.82
-25.45%
YoY
|
$0.81
-26.36%
YoY
|
$0.88
-17.76%
YoY
|
N/A
|
$1.10
22.22%
YoY
|
$1.10
15.79%
YoY
|
$1.07
-125.42%
YoY
|
N/A
|
$0.90
2.27%
YoY
|
$0.95
26.67%
YoY
|
-$4.21
-701.43%
YoY
|
N/A
|
$0.88
-13.73%
YoY
|
| Diluted Earnings Per Share |
$1.02
-68.71%
YoY
|
$1.51
82.34%
YoY
|
$1.21
47.56%
YoY
|
$3.33
311.11%
YoY
|
$3.26
274.71%
YoY
|
$0.83
-56.24%
YoY
|
$0.82
-25.45%
YoY
|
$0.81
-26.13%
YoY
|
$0.87
-17.92%
YoY
|
$1.89
55.14%
YoY
|
$1.10
22.22%
YoY
|
$1.10
15.42%
YoY
|
$1.06
-125.18%
YoY
|
$1.22
-100.0%
YoY
|
$0.90
3.45%
YoY
|
$0.95
26.67%
YoY
|
-$4.21
-701.43%
YoY
|
$1.325M
140973133.75%
YoY
|
$0.87
-14.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
112.0M shares
0.59%
YoY
|
111.8M shares
0.35%
YoY
|
111.8M shares
0.35%
YoY
|
111.8M shares
0.35%
YoY
|
111.4M shares
0.31%
YoY
|
111.4M shares
0.31%
YoY
|
111.4M shares
0.31%
YoY
|
111.4M shares
0.32%
YoY
|
111.0M shares
0.1%
YoY
|
111.0M shares
0.12%
YoY
|
111.0M shares
0.12%
YoY
|
111.0M shares
0.13%
YoY
|
110.9M shares
-2.62%
YoY
|
110.9M shares
-2.72%
YoY
|
110.9M shares
-2.83%
YoY
|
110.9M shares
-2.86%
YoY
|
113.9M shares
-0.06%
YoY
|
114.0M shares
0.18%
YoY
|
114.1M shares
0.3%
YoY
|
| Diluted Shares Outstanding |
112.5M shares
0.41%
YoY
|
N/A
|
112.3M shares
0.48%
YoY
|
112.2M shares
0.44%
YoY
|
112.0M shares
0.45%
YoY
|
N/A
|
111.8M shares
0.41%
YoY
|
111.7M shares
0.45%
YoY
|
111.5M shares
0.3%
YoY
|
N/A
|
111.3M shares
0.23%
YoY
|
111.2M shares
0.18%
YoY
|
111.2M shares
-2.37%
YoY
|
N/A
|
111.1M shares
-2.88%
YoY
|
111.0M shares
-2.92%
YoY
|
113.9M shares
-0.3%
YoY
|
N/A
|
114.4M shares
0.38%
YoY
|
Loading...