|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$132.1M
1176.91%
YoY
|
-$10.34M
-159.7%
YoY
|
$17.32M
-232.2%
YoY
|
-$13.10M
-111.4%
YoY
|
$115.0M
73.27%
YoY
|
| Depreciation, Depletion And Amortization |
$7.798M
6.66%
YoY
|
$7.311M
-44.11%
YoY
|
$13.08M
56.64%
YoY
|
$8.351M
101.63%
YoY
|
$4.142M
44.48%
YoY
|
| Cash From Operating Activities |
$8.555M
26.05%
YoY
|
$6.787M
-66.36%
YoY
|
$20.18M
-15.77%
YoY
|
$23.95M
-57.24%
YoY
|
$56.02M
25.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$11.51M
-262.69%
YoY
|
$7.073M
-68.99%
YoY
|
$22.81M
632.91%
YoY
|
$3.112M
-32.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$865.1K
-175.05%
YoY
|
-$1.153M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$11.51M
-16.79%
YoY
|
-$13.83M
-57.73%
YoY
|
-$32.72M
-44.71%
YoY
|
-$59.18M
9.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.05M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$75.56K
N/A
|
$0.00
-100.0%
YoY
|
$2.171M
383.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$73.74K
-2.41%
YoY
|
-$75.56K
-100.8%
YoY
|
$9.479M
260.65%
YoY
|
$2.628M
-70.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.555M
26.05%
YoY
|
$6.787M
-66.36%
YoY
|
$20.18M
-15.77%
YoY
|
$23.95M
-57.24%
YoY
|
$56.02M
25.55%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$11.51M
-16.79%
YoY
|
-$13.83M
-57.73%
YoY
|
-$32.72M
-44.71%
YoY
|
-$59.18M
9.29%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$73.74K
-2.41%
YoY
|
-$75.56K
-100.8%
YoY
|
$9.479M
260.65%
YoY
|
$2.628M
-70.45%
YoY
|
| Net Change In Cash |
$8.555M
-278.45%
YoY
|
-$4.794M
-176.43%
YoY
|
$6.272M
776.75%
YoY
|
$715.3K
-234.81%
YoY
|
-$530.6K
-16.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.555M
26.05%
YoY
|
$6.787M
-66.36%
YoY
|
$20.18M
-15.77%
YoY
|
$23.95M
-57.24%
YoY
|
$56.02M
25.55%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$11.51M
-262.69%
YoY
|
$7.073M
-68.99%
YoY
|
$22.81M
632.91%
YoY
|
$3.112M
-32.58%
YoY
|
| Free Cash Flow |
$8.555M
-53.24%
YoY
|
$18.29M
39.62%
YoY
|
$13.10M
1045.29%
YoY
|
$1.144M
-97.84%
YoY
|
$52.91M
32.26%
YoY
|
|
Concept
|
2022 Q1 | 2021 Q3 | 2021 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.020M
N/A
|
-$57.06M
N/A
|
-$16.83M
N/A
|
-$25.64M
-425.14%
YoY
|
$8.117M
134.21%
YoY
|
$6.573M
632.28%
YoY
|
$612.7K
-87.92%
YoY
|
$7.887M
-130.81%
YoY
|
$3.466M
0.43%
YoY
|
$897.7K
134.73%
YoY
|
$5.073M
-41.64%
YoY
|
-$25.60M
-138.61%
YoY
|
$3.451M
-83.79%
YoY
|
$382.4K
-97.97%
YoY
|
$8.691M
0.98%
YoY
|
$66.30M
461.86%
YoY
|
$21.29M
-1.07%
YoY
|
| Depreciation, Depletion And Amortization |
-$12.67M
N/A
|
$5.120M
N/A
|
$9.359M
N/A
|
-$2.042M
-134.81%
YoY
|
$3.301M
29.31%
YoY
|
$2.946M
10.47%
YoY
|
$2.543M
-4.35%
YoY
|
$5.868M
283.53%
YoY
|
$2.552M
2.44%
YoY
|
$2.667M
12.89%
YoY
|
$2.659M
24.01%
YoY
|
$1.530M
57.73%
YoY
|
$2.492M
118.0%
YoY
|
$2.362M
-47.57%
YoY
|
$2.144M
68.99%
YoY
|
$970.0K
-16.38%
YoY
|
$1.143M
112.37%
YoY
|
| Cash From Operating Activities |
-$1.422M
N/A
|
-$4.058M
N/A
|
$7.440M
N/A
|
-$15.41M
-280.54%
YoY
|
$5.254M
-16.17%
YoY
|
$19.60M
79.16%
YoY
|
-$2.653M
-52.38%
YoY
|
$8.538M
-340.5%
YoY
|
$6.268M
-49.25%
YoY
|
$10.94M
322.39%
YoY
|
-$5.571M
-144.37%
YoY
|
-$3.550M
-41.23%
YoY
|
$12.35M
-48.99%
YoY
|
$2.590M
-88.8%
YoY
|
$12.56M
-14.71%
YoY
|
-$6.040M
-175.88%
YoY
|
$24.21M
-364.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
$0.00
N/A
|
$7.187M
-202.79%
YoY
|
-$3.028M
-228.65%
YoY
|
-$12.46M
235.91%
YoY
|
$3.203M
32.23%
YoY
|
-$6.992M
-41.49%
YoY
|
$2.354M
-139.62%
YoY
|
-$3.710M
-41.48%
YoY
|
$2.422M
-47.93%
YoY
|
-$11.95M
2745.24%
YoY
|
-$5.940M
-73.64%
YoY
|
-$6.340M
-58.45%
YoY
|
$4.651M
20.75%
YoY
|
-$420.0K
-95.63%
YoY
|
-$22.53M
206.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$293.9K
487.74%
YoY
|
$293.9K
N/A
|
$52.26K
-93.99%
YoY
|
-$2.260K
N/A
|
-$50.00K
N/A
|
N/A
|
$870.0K
-187.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.000M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
$0.00
N/A
|
$7.187M
-203.56%
YoY
|
-$3.028M
-228.78%
YoY
|
-$12.76M
239.26%
YoY
|
-$2.909M
-46.88%
YoY
|
-$6.939M
-37.43%
YoY
|
$2.351M
-139.59%
YoY
|
-$3.760M
-40.69%
YoY
|
-$5.476M
-41.44%
YoY
|
-$11.09M
680.99%
YoY
|
-$5.940M
-73.64%
YoY
|
-$6.340M
-58.86%
YoY
|
-$9.351M
-52.82%
YoY
|
-$1.420M
-85.22%
YoY
|
-$22.53M
206.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$73.74K
N/A
|
N/A
|
-$75.56K
-100.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$12.89M
56.43%
YoY
|
-$2.370M
-191.86%
YoY
|
-$1.040M
-86.56%
YoY
|
$0.00
-100.0%
YoY
|
$8.240M
-1156.41%
YoY
|
$2.580M
-79.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.422M
N/A
|
-$4.058M
N/A
|
$7.440M
N/A
|
-$15.41M
-280.54%
YoY
|
$5.254M
-16.17%
YoY
|
$19.60M
79.16%
YoY
|
-$2.653M
-52.38%
YoY
|
$8.538M
-340.5%
YoY
|
$6.268M
-49.25%
YoY
|
$10.94M
322.39%
YoY
|
-$5.571M
-144.37%
YoY
|
-$3.550M
-41.23%
YoY
|
$12.35M
-48.99%
YoY
|
$2.590M
-88.8%
YoY
|
$12.56M
-14.71%
YoY
|
-$6.040M
-175.88%
YoY
|
$24.21M
-364.01%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
$0.00
N/A
|
$7.187M
-203.56%
YoY
|
-$3.028M
-228.78%
YoY
|
-$12.76M
239.26%
YoY
|
-$2.909M
-46.88%
YoY
|
-$6.939M
-37.43%
YoY
|
$2.351M
-139.59%
YoY
|
-$3.760M
-40.69%
YoY
|
-$5.476M
-41.44%
YoY
|
-$11.09M
680.99%
YoY
|
-$5.940M
-73.64%
YoY
|
-$6.340M
-58.86%
YoY
|
-$9.351M
-52.82%
YoY
|
-$1.420M
-85.22%
YoY
|
-$22.53M
206.53%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$73.74K
N/A
|
N/A
|
-$75.56K
-100.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$12.89M
56.43%
YoY
|
-$2.370M
-191.86%
YoY
|
-$1.040M
-86.56%
YoY
|
$0.00
-100.0%
YoY
|
$8.240M
-1156.41%
YoY
|
$2.580M
-79.89%
YoY
|
| Net Change In Cash |
$0.00
N/A
|
-$4.058M
N/A
|
$7.440M
N/A
|
-$8.228M
-640.32%
YoY
|
$2.226M
-74.17%
YoY
|
$6.770M
-5.71%
YoY
|
-$5.562M
-49.65%
YoY
|
$1.523M
-187.02%
YoY
|
$8.619M
113.34%
YoY
|
$7.180M
-249.9%
YoY
|
-$11.05M
-444.71%
YoY
|
-$1.750M
-324.36%
YoY
|
$4.040M
-5.16%
YoY
|
-$4.790M
23850.0%
YoY
|
$3.205M
-157.74%
YoY
|
$780.0K
-132.1%
YoY
|
$4.260M
-215.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.422M
N/A
|
-$4.058M
N/A
|
$7.440M
N/A
|
-$15.41M
-280.54%
YoY
|
$5.254M
-16.17%
YoY
|
$19.60M
79.16%
YoY
|
-$2.653M
-52.38%
YoY
|
$8.538M
-340.5%
YoY
|
$6.268M
-49.25%
YoY
|
$10.94M
322.39%
YoY
|
-$5.571M
-144.37%
YoY
|
-$3.550M
-41.23%
YoY
|
$12.35M
-48.99%
YoY
|
$2.590M
-88.8%
YoY
|
$12.56M
-14.71%
YoY
|
-$6.040M
-175.88%
YoY
|
$24.21M
-364.01%
YoY
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
$0.00
N/A
|
$7.187M
-202.79%
YoY
|
-$3.028M
-228.65%
YoY
|
-$12.46M
235.91%
YoY
|
$3.203M
32.23%
YoY
|
-$6.992M
-41.49%
YoY
|
$2.354M
-139.62%
YoY
|
-$3.710M
-41.48%
YoY
|
$2.422M
-47.93%
YoY
|
-$11.95M
2745.24%
YoY
|
-$5.940M
-73.64%
YoY
|
-$6.340M
-58.45%
YoY
|
$4.651M
20.75%
YoY
|
-$420.0K
-95.63%
YoY
|
-$22.53M
206.53%
YoY
|
| Free Cash Flow |
-$1.422M
N/A
|
N/A
|
$7.440M
N/A
|
-$22.60M
-245.54%
YoY
|
$8.282M
111.61%
YoY
|
$32.06M
118.85%
YoY
|
-$5.855M
-26.74%
YoY
|
$15.53M
84.87%
YoY
|
$3.914M
-78.6%
YoY
|
$14.65M
64.05%
YoY
|
-$7.993M
-201.13%
YoY
|
$8.400M
-249.47%
YoY
|
$18.29M
-60.87%
YoY
|
$8.930M
-76.74%
YoY
|
$7.904M
-27.27%
YoY
|
-$5.620M
-131.99%
YoY
|
$46.74M
-2668.13%
YoY
|
Loading...