|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$3.404M
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.173M
-62.65%
YoY
|
$8.495M
-34.26%
YoY
|
| Cost Of Revenue |
$782.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.862M
-27.81%
YoY
|
$2.579M
106.75%
YoY
|
| Gross Profit |
$2.621M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$1.311M
-77.83%
YoY
|
$5.917M
-49.32%
YoY
|
| Selling, General & Admin |
$3.678M
-72.89%
YoY
|
$13.57M
1622.08%
YoY
|
$787.7K
-83.58%
YoY
|
$4.799M
-60.74%
YoY
|
$12.22M
-9.51%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$28.11K
-92.68%
YoY
|
$383.8K
N/A
|
| Depreciation & Amortization |
$1.395K
1062.5%
YoY
|
$120.00
-99.97%
YoY
|
$459.5K
-23.11%
YoY
|
$597.7K
-5.5%
YoY
|
$632.4K
-14.8%
YoY
|
| Operating Expenses |
$3.678M
-72.89%
YoY
|
$13.57M
1622.08%
YoY
|
$787.7K
-84.13%
YoY
|
$4.964M
-60.53%
YoY
|
$12.58M
-6.9%
YoY
|
| Operating Profit |
-$10.35M
-23.67%
YoY
|
-$13.57M
1622.08%
YoY
|
-$787.7K
-78.43%
YoY
|
-$3.652M
-45.15%
YoY
|
-$6.658M
263.52%
YoY
|
| Interest Expense |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
-103.62%
YoY
|
-$304.0K
-204.89%
YoY
|
$289.8K
2.18%
YoY
|
| Other Income/Expense, Net |
$1.186K
-1417.78%
YoY
|
-$90.00
-101.35%
YoY
|
$6.670K
-110.55%
YoY
|
-$63.22K
-95.65%
YoY
|
-$1.453M
-230.59%
YoY
|
| Pretax Income |
-$10.35M
-23.02%
YoY
|
-$13.45M
1646.33%
YoY
|
-$770.1K
-80.84%
YoY
|
-$4.020M
-50.45%
YoY
|
-$8.112M
1028.66%
YoY
|
| Income Tax |
$255.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
$73.27K
-115.27%
YoY
|
-$479.9K
-239.97%
YoY
|
| Net Earnings |
-$10.93M
-63.65%
YoY
|
-$30.07M
4808.84%
YoY
|
-$612.6K
-85.03%
YoY
|
-$4.093M
-46.37%
YoY
|
-$7.632M
618.93%
YoY
|
| Basic Earnings Per Share |
-$0.43
-60.55%
YoY
|
-$1.09
N/A
|
N/A
|
N/A
|
-$0.68
580.0%
YoY
|
| Diluted Earnings Per Share |
-$0.20
-100.0%
YoY
|
-$2.428M
4365.03%
YoY
|
-$54.39K
-85.06%
YoY
|
-$363.9K
53519142.51%
YoY
|
-$0.68
580.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
24.79M shares
100.21%
YoY
|
12.38M shares
9.94%
YoY
|
11.26M
0.16%
YoY
|
11.25M
0.25%
YoY
|
11.22M
1.27%
YoY
|
| Diluted Shares Outstanding |
52.96M shares
327.64%
YoY
|
12.38M shares
N/A
|
N/A
|
N/A
|
11.22M
1.27%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$574.8K
-17.2%
YoY
|
$699.7K
N/A
|
$1.074M
795.33%
YoY
|
$1.635M
-37.33%
YoY
|
$694.2K
N/A
|
N/A
N/A
|
$120.0K
N/A
|
$2.609M
280.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$685.5K
-38.99%
YoY
|
$1.679M
168.2%
YoY
|
$1.181M
120.51%
YoY
|
$887.6K
192.37%
YoY
|
$1.124M
209.07%
YoY
|
$626.1K
-83.76%
YoY
|
$535.7K
-86.52%
YoY
|
$303.6K
-87.24%
YoY
|
| Cost Of Revenue |
$150.3K
-0.4%
YoY
|
$150.9K
N/A
|
$414.9K
N/A
|
N/A
N/A
|
$150.9K
-66.64%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$719.8K
82.7%
YoY
|
$452.5K
-40.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$394.0K
-32.1%
YoY
|
$754.1K
70.98%
YoY
|
$656.5K
145.63%
YoY
|
$573.0K
41.32%
YoY
|
$580.3K
93.76%
YoY
|
$441.0K
-53.09%
YoY
|
$267.3K
-71.37%
YoY
|
$405.5K
-3.46%
YoY
|
| Gross Profit |
$424.5K
-21.87%
YoY
|
$548.8K
N/A
|
$659.5K
449.56%
YoY
|
$1.418M
-24.93%
YoY
|
$543.2K
-21.39%
YoY
|
N/A
N/A
|
$120.0K
N/A
|
$1.889M
548.03%
YoY
|
$691.0K
-25.3%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$291.5K
-46.35%
YoY
|
$925.1K
399.92%
YoY
|
$524.8K
95.51%
YoY
|
$314.7K
-408.87%
YoY
|
$543.3K
748.23%
YoY
|
$185.1K
-93.65%
YoY
|
$268.4K
-91.17%
YoY
|
-$101.9K
-105.22%
YoY
|
| Selling, General & Admin |
$729.1K
-90.38%
YoY
|
$657.3K
7.56%
YoY
|
-$4.464M
-132.91%
YoY
|
$330.5K
-91.45%
YoY
|
$7.578M
-6.25%
YoY
|
$611.1K
-43.96%
YoY
|
$13.57M
1622.08%
YoY
|
$3.866M
388.39%
YoY
|
$8.084M
715.47%
YoY
|
$1.091M
-2.78%
YoY
|
$787.7K
-46.22%
YoY
|
$791.6K
-35.92%
YoY
|
$991.3K
15.76%
YoY
|
$1.122M
-14.07%
YoY
|
$1.465M
-58.62%
YoY
|
$1.235M
-47.6%
YoY
|
$856.3K
-71.77%
YoY
|
$1.305M
-59.86%
YoY
|
$3.539M
-28.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$9.245K
2541.43%
YoY
|
$1.400K
N/A
|
-$470.00
-100.81%
YoY
|
$120.00
-99.83%
YoY
|
$350.00
N/A
|
N/A
|
$57.75K
-47.39%
YoY
|
$71.03K
-40.34%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$109.8K
235.78%
YoY
|
$119.1K
231.46%
YoY
|
$31.74K
-79.75%
YoY
|
$33.54K
-96.25%
YoY
|
$32.69K
-86.46%
YoY
|
$35.92K
-85.27%
YoY
|
$156.8K
-31.45%
YoY
|
$895.3K
347.64%
YoY
|
| Operating Expenses |
$729.1K
-90.38%
YoY
|
$657.3K
7.5%
YoY
|
-$4.464M
-132.91%
YoY
|
$330.5K
-91.45%
YoY
|
$7.578M
-6.25%
YoY
|
$611.5K
-45.31%
YoY
|
$13.57M
1622.08%
YoY
|
$3.866M
388.39%
YoY
|
$8.084M
715.47%
YoY
|
$1.118M
-3.07%
YoY
|
$787.7K
-47.42%
YoY
|
$791.6K
-37.57%
YoY
|
$991.3K
11.1%
YoY
|
$1.153M
-11.64%
YoY
|
$1.498M
-58.15%
YoY
|
$1.268M
-52.75%
YoY
|
$892.2K
-70.58%
YoY
|
$1.305M
-59.86%
YoY
|
$3.580M
-27.39%
YoY
|
| Operating Profit |
-$304.6K
-95.67%
YoY
|
-$108.5K
-82.25%
YoY
|
$5.124M
-138.11%
YoY
|
$1.087M
-155.0%
YoY
|
-$7.035M
-2.05%
YoY
|
-$611.5K
-45.31%
YoY
|
-$13.45M
1606.85%
YoY
|
-$1.977M
295.35%
YoY
|
-$7.183M
10748.3%
YoY
|
-$1.118M
77.85%
YoY
|
-$787.7K
-33.44%
YoY
|
-$500.1K
-30.98%
YoY
|
-$66.21K
-90.64%
YoY
|
-$628.7K
-39.38%
YoY
|
-$1.184M
-67.85%
YoY
|
-$724.7K
-72.34%
YoY
|
-$707.2K
492.5%
YoY
|
-$1.037M
389.64%
YoY
|
-$3.681M
23.54%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$8.840K
-98.32%
YoY
|
$179.1K
-2970.35%
YoY
|
-$8.980K
-96.74%
YoY
|
$11.00K
-96.05%
YoY
|
$526.1K
-198.55%
YoY
|
-$6.240K
-98.47%
YoY
|
-$275.6K
-176.83%
YoY
|
$278.3K
-201.51%
YoY
|
-$533.8K
-50.11%
YoY
|
-$407.2K
-70.92%
YoY
|
$358.7K
-57.29%
YoY
|
-$274.1K
-158.33%
YoY
|
| Other Income/Expense, Net |
$294.7K
-168526.29%
YoY
|
$93.27K
-93365.0%
YoY
|
$1.640K
-1922.22%
YoY
|
-$180.00
-100.26%
YoY
|
-$175.00
-100.1%
YoY
|
-$100.00
-100.44%
YoY
|
-$90.00
-101.35%
YoY
|
$68.51K
-88.22%
YoY
|
$178.4K
202.84%
YoY
|
$22.81K
-40.46%
YoY
|
$6.670K
-73.76%
YoY
|
$581.6K
4329.39%
YoY
|
$58.90K
-173.84%
YoY
|
$38.31K
-88.62%
YoY
|
$25.42K
-292.58%
YoY
|
$13.13K
-101.31%
YoY
|
-$79.77K
-93.56%
YoY
|
$336.7K
-68.75%
YoY
|
-$13.20K
-109.43%
YoY
|
| Pretax Income |
-$9.867K
-99.86%
YoY
|
-$15.27K
-97.5%
YoY
|
-$4.171M
-68.98%
YoY
|
$1.087M
-156.96%
YoY
|
-$7.035M
0.21%
YoY
|
-$611.6K
5.93%
YoY
|
-$13.45M
1646.33%
YoY
|
-$1.909M
-2443.6%
YoY
|
-$7.021M
95971.43%
YoY
|
-$577.4K
-33.33%
YoY
|
-$770.1K
-12.48%
YoY
|
$81.45K
-106.54%
YoY
|
-$7.308K
-99.39%
YoY
|
-$866.0K
23.67%
YoY
|
-$879.8K
-77.98%
YoY
|
-$1.245M
-65.64%
YoY
|
-$1.194M
-12.09%
YoY
|
-$700.2K
-180.88%
YoY
|
-$3.995M
68.57%
YoY
|
| Income Tax |
$35.96K
-26.61%
YoY
|
$26.35K
N/A
|
$16.05K
N/A
|
$190.8K
127.39%
YoY
|
$49.00K
331.08%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$83.89K
-13395.09%
YoY
|
$11.37K
52.34%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$631.00
-99.46%
YoY
|
$7.461K
-111.21%
YoY
|
$87.40K
920.79%
YoY
|
$248.7K
163.78%
YoY
|
-$117.5K
-84.19%
YoY
|
-$66.58K
-75.7%
YoY
|
$8.562K
-98.06%
YoY
|
$94.30K
-102.94%
YoY
|
| Net Earnings |
$6.818M
-195.25%
YoY
|
-$50.60K
-93.61%
YoY
|
-$3.826M
-87.28%
YoY
|
$844.4K
-142.37%
YoY
|
-$7.158M
-0.94%
YoY
|
-$791.3K
38.2%
YoY
|
-$30.07M
4808.84%
YoY
|
-$1.993M
-2527.79%
YoY
|
-$7.226M
48825.66%
YoY
|
-$572.6K
-39.94%
YoY
|
-$612.6K
-45.72%
YoY
|
$82.08K
-107.28%
YoY
|
-$14.77K
-98.69%
YoY
|
-$953.4K
34.5%
YoY
|
-$1.129M
-72.4%
YoY
|
-$1.128M
-60.86%
YoY
|
-$1.128M
3.98%
YoY
|
-$708.8K
-267.45%
YoY
|
-$4.090M
92.9%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
$0.03
-118.75%
YoY
|
-$0.31
-49.17%
YoY
|
N/A
|
N/A
|
-$0.16
-1700.0%
YoY
|
-$0.61
60500.0%
YoY
|
N/A
|
N/A
|
$0.01
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.06
-250.0%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$0.19
-19100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-94.44%
YoY
|
-$55.06K
8.38%
YoY
|
-$2.428M
4365.03%
YoY
|
-$0.16
-1700.0%
YoY
|
-$0.02
1700.0%
YoY
|
-$50.80K
-40.03%
YoY
|
-$54.39K
-45.76%
YoY
|
$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$84.70K
141174043.11%
YoY
|
-$100.3K
-72.47%
YoY
|
-$100.2K
38543008.1%
YoY
|
-$100.2K
100245548.69%
YoY
|
-$0.06
-250.0%
YoY
|
-$364.3K
92.28%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
34.99M shares
51.9%
YoY
|
34.99M shares
143.47%
YoY
|
34.99M shares
150.71%
YoY
|
24.61M shares
93.95%
YoY
|
23.04M shares
98.93%
YoY
|
14.37M shares
27.51%
YoY
|
13.96M
N/A
|
12.69M
12.58%
YoY
|
11.58M shares
2.85%
YoY
|
11.27M
0.14%
YoY
|
N/A
|
11.27M
0.14%
YoY
|
11.26M
0.1%
YoY
|
11.26M
0.26%
YoY
|
N/A
|
11.26M
0.26%
YoY
|
11.25M
0.27%
YoY
|
11.23M
0.19%
YoY
|
11.23M shares
0.33%
YoY
|
| Diluted Shares Outstanding |
34.99M shares
-28.63%
YoY
|
55.61M shares
286.93%
YoY
|
N/A
|
61.08M shares
381.37%
YoY
|
49.03M shares
323.39%
YoY
|
14.37M shares
N/A
|
N/A
|
12.69M
12.58%
YoY
|
11.58M shares
2.85%
YoY
|
N/A
|
N/A
|
11.27M
N/A
|
11.26M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
11.23M
0.02%
YoY
|
N/A
|
Loading...