|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$971.0M
-16283.33%
YoY
|
-$6.000M
-98.55%
YoY
|
-$415.0M
-41.71%
YoY
|
-$712.0M
-265.97%
YoY
|
$429.0M
-14.54%
YoY
|
| Depreciation, Depletion And Amortization |
$93.00M
3.33%
YoY
|
$90.00M
-1.1%
YoY
|
$91.00M
-46.15%
YoY
|
$169.0M
-1.17%
YoY
|
$171.0M
3.64%
YoY
|
| Cash From Operating Activities |
$666.0M
-33.33%
YoY
|
$999.0M
-6.29%
YoY
|
$1.066B
0.76%
YoY
|
$1.058B
-19.24%
YoY
|
$1.310B
1.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$81.00M
-5.81%
YoY
|
$86.00M
-25.86%
YoY
|
$116.0M
9.43%
YoY
|
$106.0M
-10.92%
YoY
|
$119.0M
9.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.00M
-2300.0%
YoY
|
$1.000M
-94.74%
YoY
|
$19.00M
-1050.0%
YoY
|
-$2.000M
-115.38%
YoY
|
$13.00M
-106.22%
YoY
|
| Cash From Investing Activities |
$1.933B
-459.96%
YoY
|
-$537.0M
-7.73%
YoY
|
-$582.0M
15.02%
YoY
|
-$506.0M
-59.06%
YoY
|
-$1.236B
92.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$86.00M
0.0%
YoY
|
$86.00M
-78.23%
YoY
|
$395.0M
-20.04%
YoY
|
$494.0M
4.22%
YoY
|
$474.0M
9.22%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.00M
-53.78%
YoY
|
$119.0M
-64.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.816B
817.26%
YoY
|
-$307.0M
-43.57%
YoY
|
-$544.0M
-19.53%
YoY
|
-$676.0M
214.42%
YoY
|
-$215.0M
-13.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$666.0M
-33.33%
YoY
|
$999.0M
-6.29%
YoY
|
$1.066B
0.76%
YoY
|
$1.058B
-19.24%
YoY
|
$1.310B
1.08%
YoY
|
| Cash From Investing Activities |
$1.933B
-459.96%
YoY
|
-$537.0M
-7.73%
YoY
|
-$582.0M
15.02%
YoY
|
-$506.0M
-59.06%
YoY
|
-$1.236B
92.52%
YoY
|
| Cash From Financing Activities |
-$2.816B
817.26%
YoY
|
-$307.0M
-43.57%
YoY
|
-$544.0M
-19.53%
YoY
|
-$676.0M
214.42%
YoY
|
-$215.0M
-13.31%
YoY
|
| Net Change In Cash |
-$230.0M
-247.44%
YoY
|
$156.0M
-322.86%
YoY
|
-$70.00M
-46.97%
YoY
|
-$132.0M
-6.38%
YoY
|
-$141.0M
-134.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$666.0M
-33.33%
YoY
|
$999.0M
-6.29%
YoY
|
$1.066B
0.76%
YoY
|
$1.058B
-19.24%
YoY
|
$1.310B
1.08%
YoY
|
| Capital Expenditures |
$81.00M
-5.81%
YoY
|
$86.00M
-25.86%
YoY
|
$116.0M
9.43%
YoY
|
$106.0M
-10.92%
YoY
|
$119.0M
9.17%
YoY
|
| Free Cash Flow |
$585.0M
-35.93%
YoY
|
$913.0M
-3.89%
YoY
|
$950.0M
-0.21%
YoY
|
$952.0M
-20.07%
YoY
|
$1.191B
0.34%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$108.0M
8.0%
YoY
|
$111.0M
46.05%
YoY
|
$115.0M
-80.03%
YoY
|
$214.0M
511.43%
YoY
|
$100.0M
1328.57%
YoY
|
$76.00M
-353.33%
YoY
|
$576.0M
-3300.0%
YoY
|
$35.00M
-132.11%
YoY
|
$7.000M
-101.48%
YoY
|
-$30.00M
-124.39%
YoY
|
-$18.00M
-141.86%
YoY
|
-$109.0M
-88.55%
YoY
|
-$472.0M
-591.67%
YoY
|
$123.0M
70.83%
YoY
|
$43.00M
-40.28%
YoY
|
-$952.0M
-1275.31%
YoY
|
$96.00M
-34.25%
YoY
|
$72.00M
-45.04%
YoY
|
$72.00M
1.41%
YoY
|
$81.00M
-49.06%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$127.0M
0.79%
YoY
|
$130.0M
-20.25%
YoY
|
$130.0M
-37.8%
YoY
|
$129.0M
-40.55%
YoY
|
$126.0M
-43.75%
YoY
|
$163.0M
-23.83%
YoY
|
$209.0M
1.46%
YoY
|
$217.0M
16.67%
YoY
|
$224.0M
21.08%
YoY
|
$214.0M
19.55%
YoY
|
$206.0M
20.47%
YoY
|
$186.0M
6.29%
YoY
|
$185.0M
14.2%
YoY
|
$179.0M
7.19%
YoY
|
$171.0M
4.91%
YoY
|
$175.0M
9.38%
YoY
|
$162.0M
0.0%
YoY
|
$167.0M
7.74%
YoY
|
$163.0M
6.54%
YoY
|
| Cash From Operating Activities |
N/A
|
$265.0M
24.41%
YoY
|
$219.0M
-586.67%
YoY
|
$227.0M
-32.64%
YoY
|
$271.0M
-35.01%
YoY
|
$213.0M
-14.8%
YoY
|
-$45.00M
800.0%
YoY
|
$337.0M
-28.3%
YoY
|
$417.0M
0.97%
YoY
|
$250.0M
10.62%
YoY
|
-$5.000M
-88.37%
YoY
|
$470.0M
-13.92%
YoY
|
$413.0M
6.72%
YoY
|
$226.0M
-6.61%
YoY
|
-$43.00M
-63.25%
YoY
|
$546.0M
7.91%
YoY
|
$387.0M
-28.07%
YoY
|
$242.0M
7.08%
YoY
|
-$117.0M
-392.5%
YoY
|
$506.0M
-6.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$73.00M
1.39%
YoY
|
$17.00M
142.86%
YoY
|
-$103.0M
-40.8%
YoY
|
-$77.00M
-31.86%
YoY
|
-$72.00M
-40.0%
YoY
|
$7.000M
75.0%
YoY
|
-$174.0M
-1.69%
YoY
|
-$113.0M
0.89%
YoY
|
-$120.0M
11.11%
YoY
|
$4.000M
-86.67%
YoY
|
-$177.0M
18.79%
YoY
|
-$112.0M
-10.4%
YoY
|
-$108.0M
-8.47%
YoY
|
$30.00M
15.38%
YoY
|
-$149.0M
-12.35%
YoY
|
-$125.0M
10.62%
YoY
|
-$118.0M
28.26%
YoY
|
$26.00M
52.94%
YoY
|
-$170.0M
55.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$8.000M
-123.53%
YoY
|
$1.000M
0.0%
YoY
|
$15.00M
650.0%
YoY
|
-$22.00M
-320.0%
YoY
|
$34.00M
N/A
|
$1.000M
-66.67%
YoY
|
$2.000M
-88.24%
YoY
|
$10.00M
-150.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-400.0%
YoY
|
$17.00M
-63.04%
YoY
|
-$20.00M
900.0%
YoY
|
-$2.000M
-92.31%
YoY
|
-$1.000M
-150.0%
YoY
|
$46.00M
-125.84%
YoY
|
-$2.000M
-86.67%
YoY
|
-$26.00M
-244.44%
YoY
|
$2.000M
-100.35%
YoY
|
-$178.0M
-406.9%
YoY
|
| Cash From Investing Activities |
N/A
|
-$81.00M
113.16%
YoY
|
-$81.00M
-103.75%
YoY
|
-$88.00M
-48.84%
YoY
|
-$99.00M
-3.88%
YoY
|
-$38.00M
-68.33%
YoY
|
$2.158B
-1619.72%
YoY
|
-$172.0M
7.5%
YoY
|
-$103.0M
-21.97%
YoY
|
-$120.0M
9.09%
YoY
|
-$142.0M
-21.11%
YoY
|
-$160.0M
55.34%
YoY
|
-$132.0M
3.94%
YoY
|
-$110.0M
-23.61%
YoY
|
-$180.0M
36.36%
YoY
|
-$103.0M
-70.4%
YoY
|
-$127.0M
-0.78%
YoY
|
-$144.0M
94.59%
YoY
|
-$132.0M
-80.76%
YoY
|
-$348.0M
582.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$21.00M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$21.00M
-83.06%
YoY
|
N/A
|
N/A
|
N/A
|
$124.0M
2.48%
YoY
|
N/A
|
N/A
|
N/A
|
$121.0M
9.01%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.000M
-150.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000M
-80.65%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$38.00M
-96.05%
YoY
|
-$36.00M
-97.64%
YoY
|
-$297.0M
-83.71%
YoY
|
-$35.00M
-102.34%
YoY
|
-$961.0M
1475.41%
YoY
|
-$1.523B
-1957.32%
YoY
|
-$1.823B
617.72%
YoY
|
$1.495B
-657.84%
YoY
|
-$61.00M
-51.59%
YoY
|
$82.00M
-21.15%
YoY
|
-$254.0M
-30.03%
YoY
|
-$268.0M
30.73%
YoY
|
-$126.0M
-14.86%
YoY
|
$104.0M
160.0%
YoY
|
-$363.0M
117.37%
YoY
|
-$205.0M
-24.35%
YoY
|
-$148.0M
39.62%
YoY
|
$40.00M
-87.84%
YoY
|
-$167.0M
5.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$265.0M
24.41%
YoY
|
$219.0M
-586.67%
YoY
|
$227.0M
-32.64%
YoY
|
$271.0M
-35.01%
YoY
|
$213.0M
-14.8%
YoY
|
-$45.00M
800.0%
YoY
|
$337.0M
-28.3%
YoY
|
$417.0M
0.97%
YoY
|
$250.0M
10.62%
YoY
|
-$5.000M
-88.37%
YoY
|
$470.0M
-13.92%
YoY
|
$413.0M
6.72%
YoY
|
$226.0M
-6.61%
YoY
|
-$43.00M
-63.25%
YoY
|
$546.0M
7.91%
YoY
|
$387.0M
-28.07%
YoY
|
$242.0M
7.08%
YoY
|
-$117.0M
-392.5%
YoY
|
$506.0M
-6.81%
YoY
|
| Cash From Investing Activities |
N/A
|
-$81.00M
113.16%
YoY
|
-$81.00M
-103.75%
YoY
|
-$88.00M
-48.84%
YoY
|
-$99.00M
-3.88%
YoY
|
-$38.00M
-68.33%
YoY
|
$2.158B
-1619.72%
YoY
|
-$172.0M
7.5%
YoY
|
-$103.0M
-21.97%
YoY
|
-$120.0M
9.09%
YoY
|
-$142.0M
-21.11%
YoY
|
-$160.0M
55.34%
YoY
|
-$132.0M
3.94%
YoY
|
-$110.0M
-23.61%
YoY
|
-$180.0M
36.36%
YoY
|
-$103.0M
-70.4%
YoY
|
-$127.0M
-0.78%
YoY
|
-$144.0M
94.59%
YoY
|
-$132.0M
-80.76%
YoY
|
-$348.0M
582.35%
YoY
|
| Cash From Financing Activities |
N/A
|
-$38.00M
-96.05%
YoY
|
-$36.00M
-97.64%
YoY
|
-$297.0M
-83.71%
YoY
|
-$35.00M
-102.34%
YoY
|
-$961.0M
1475.41%
YoY
|
-$1.523B
-1957.32%
YoY
|
-$1.823B
617.72%
YoY
|
$1.495B
-657.84%
YoY
|
-$61.00M
-51.59%
YoY
|
$82.00M
-21.15%
YoY
|
-$254.0M
-30.03%
YoY
|
-$268.0M
30.73%
YoY
|
-$126.0M
-14.86%
YoY
|
$104.0M
160.0%
YoY
|
-$363.0M
117.37%
YoY
|
-$205.0M
-24.35%
YoY
|
-$148.0M
39.62%
YoY
|
$40.00M
-87.84%
YoY
|
-$167.0M
5.7%
YoY
|
| Net Change In Cash |
N/A
|
$146.0M
-118.58%
YoY
|
$102.0M
-82.62%
YoY
|
-$158.0M
-90.47%
YoY
|
$137.0M
-92.43%
YoY
|
-$786.0M
-1239.13%
YoY
|
$587.0M
-717.89%
YoY
|
-$1.658B
-3060.71%
YoY
|
$1.809B
13815.38%
YoY
|
$69.00M
-790.0%
YoY
|
-$95.00M
-22.13%
YoY
|
$56.00M
-30.0%
YoY
|
$13.00M
-76.36%
YoY
|
-$10.00M
-80.0%
YoY
|
-$122.0M
-41.63%
YoY
|
$80.00M
-988.89%
YoY
|
$55.00M
-60.43%
YoY
|
-$50.00M
-208.7%
YoY
|
-$209.0M
-34.07%
YoY
|
-$9.000M
-102.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$265.0M
24.41%
YoY
|
$219.0M
-586.67%
YoY
|
$227.0M
-32.64%
YoY
|
$271.0M
-35.01%
YoY
|
$213.0M
-14.8%
YoY
|
-$45.00M
800.0%
YoY
|
$337.0M
-28.3%
YoY
|
$417.0M
0.97%
YoY
|
$250.0M
10.62%
YoY
|
-$5.000M
-88.37%
YoY
|
$470.0M
-13.92%
YoY
|
$413.0M
6.72%
YoY
|
$226.0M
-6.61%
YoY
|
-$43.00M
-63.25%
YoY
|
$546.0M
7.91%
YoY
|
$387.0M
-28.07%
YoY
|
$242.0M
7.08%
YoY
|
-$117.0M
-392.5%
YoY
|
$506.0M
-6.81%
YoY
|
| Capital Expenditures |
N/A
|
-$73.00M
1.39%
YoY
|
$17.00M
142.86%
YoY
|
-$103.0M
-40.8%
YoY
|
-$77.00M
-31.86%
YoY
|
-$72.00M
-40.0%
YoY
|
$7.000M
75.0%
YoY
|
-$174.0M
-1.69%
YoY
|
-$113.0M
0.89%
YoY
|
-$120.0M
11.11%
YoY
|
$4.000M
-86.67%
YoY
|
-$177.0M
18.79%
YoY
|
-$112.0M
-10.4%
YoY
|
-$108.0M
-8.47%
YoY
|
$30.00M
15.38%
YoY
|
-$149.0M
-12.35%
YoY
|
-$125.0M
10.62%
YoY
|
-$118.0M
28.26%
YoY
|
$26.00M
52.94%
YoY
|
-$170.0M
55.96%
YoY
|
| Free Cash Flow |
N/A
|
$338.0M
18.6%
YoY
|
$202.0M
-488.46%
YoY
|
$330.0M
-35.42%
YoY
|
$348.0M
-34.34%
YoY
|
$285.0M
-22.97%
YoY
|
-$52.00M
477.78%
YoY
|
$511.0M
-21.02%
YoY
|
$530.0M
0.95%
YoY
|
$370.0M
10.78%
YoY
|
-$9.000M
-87.67%
YoY
|
$647.0M
-6.91%
YoY
|
$525.0M
2.54%
YoY
|
$334.0M
-7.22%
YoY
|
-$73.00M
-48.95%
YoY
|
$695.0M
2.81%
YoY
|
$512.0M
-21.35%
YoY
|
$360.0M
13.21%
YoY
|
-$143.0M
-721.74%
YoY
|
$676.0M
3.68%
YoY
|
Loading...