|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$51.18M
14.42%
YoY
|
-$44.73M
0.13%
YoY
|
-$44.68M
-11.3%
YoY
|
-$50.37M
-44.12%
YoY
|
-$90.13M
-18.5%
YoY
|
| Depreciation, Depletion And Amortization |
$900.0K
-18.18%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
-8.33%
YoY
|
$1.200M
-6.9%
YoY
|
$1.289M
82.06%
YoY
|
| Cash From Operating Activities |
-$42.42M
9.12%
YoY
|
-$38.87M
5.28%
YoY
|
-$36.93M
-3.93%
YoY
|
-$38.43M
-48.96%
YoY
|
-$75.31M
-20.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$295.0K
120.15%
YoY
|
$134.0K
-80.86%
YoY
|
$700.0K
41.13%
YoY
|
$496.0K
-60.6%
YoY
|
$1.259M
-50.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$56.26M
-380.17%
YoY
|
-$20.08M
-169.24%
YoY
|
$29.00M
-24.64%
YoY
|
$38.48M
-45.23%
YoY
|
$70.26M
-147.84%
YoY
|
| Cash From Investing Activities |
$55.96M
-376.84%
YoY
|
-$20.22M
-171.44%
YoY
|
$28.30M
-25.51%
YoY
|
$37.98M
-44.95%
YoY
|
$69.00M
-146.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$242.0K
-20.13%
YoY
|
$303.0K
-32.37%
YoY
|
$448.0K
-99.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$33.10M
-48.81%
YoY
|
$64.66M
33060.51%
YoY
|
$195.0K
-98.71%
YoY
|
$15.17M
1317.29%
YoY
|
$1.070M
-99.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$42.42M
9.12%
YoY
|
-$38.87M
5.28%
YoY
|
-$36.93M
-3.93%
YoY
|
-$38.43M
-48.96%
YoY
|
-$75.31M
-20.15%
YoY
|
| Cash From Investing Activities |
$55.96M
-376.84%
YoY
|
-$20.22M
-171.44%
YoY
|
$28.30M
-25.51%
YoY
|
$37.98M
-44.95%
YoY
|
$69.00M
-146.18%
YoY
|
| Cash From Financing Activities |
$33.10M
-48.81%
YoY
|
$64.66M
33060.51%
YoY
|
$195.0K
-98.71%
YoY
|
$15.17M
1317.29%
YoY
|
$1.070M
-99.02%
YoY
|
| Net Change In Cash |
$46.65M
736.83%
YoY
|
$5.574M
-166.09%
YoY
|
-$8.434M
-157.32%
YoY
|
$14.72M
-380.87%
YoY
|
-$5.239M
-96.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.42M
9.12%
YoY
|
-$38.87M
5.28%
YoY
|
-$36.93M
-3.93%
YoY
|
-$38.43M
-48.96%
YoY
|
-$75.31M
-20.15%
YoY
|
| Capital Expenditures |
$295.0K
120.15%
YoY
|
$134.0K
-80.86%
YoY
|
$700.0K
41.13%
YoY
|
$496.0K
-60.6%
YoY
|
$1.259M
-50.55%
YoY
|
| Free Cash Flow |
-$42.71M
9.5%
YoY
|
-$39.01M
3.68%
YoY
|
-$37.63M
-3.35%
YoY
|
-$38.93M
-49.15%
YoY
|
-$76.57M
-20.94%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.05M
-6.46%
YoY
|
-$13.08M
4.55%
YoY
|
-$13.55M
10.99%
YoY
|
-$13.58M
27.5%
YoY
|
-$12.88M
18.52%
YoY
|
-$12.51M
9.24%
YoY
|
-$12.21M
3.8%
YoY
|
-$10.65M
-2.56%
YoY
|
-$10.87M
8.25%
YoY
|
-$11.45M
-2.33%
YoY
|
-$11.76M
-1.84%
YoY
|
-$10.93M
-14.94%
YoY
|
-$10.04M
-20.01%
YoY
|
-$11.73M
-13.47%
YoY
|
-$11.98M
4.9%
YoY
|
-$12.85M
-31.77%
YoY
|
-$12.55M
-40.23%
YoY
|
-$13.55M
-41.63%
YoY
|
-$11.42M
-57.81%
YoY
|
| Depreciation, Depletion And Amortization |
$296.0K
39.62%
YoY
|
$177.0K
-18.06%
YoY
|
$195.0K
-11.76%
YoY
|
$208.0K
-5.45%
YoY
|
$212.0K
-21.48%
YoY
|
$216.0K
-22.86%
YoY
|
$221.0K
-22.73%
YoY
|
$220.0K
-26.67%
YoY
|
$270.0K
-3.57%
YoY
|
$280.0K
-3.45%
YoY
|
$286.0K
3.62%
YoY
|
$300.0K
0.0%
YoY
|
$280.0K
-6.67%
YoY
|
$290.0K
0.0%
YoY
|
$276.0K
-6.44%
YoY
|
$300.0K
-18.92%
YoY
|
$300.0K
-9.09%
YoY
|
$290.0K
-6.45%
YoY
|
$295.0K
4.24%
YoY
|
| Cash From Operating Activities |
-$13.01M
21.6%
YoY
|
-$9.647M
0.7%
YoY
|
-$14.34M
15.99%
YoY
|
-$9.768M
17.69%
YoY
|
-$10.70M
0.09%
YoY
|
-$9.580M
23.77%
YoY
|
-$12.37M
1.86%
YoY
|
-$8.300M
13.39%
YoY
|
-$10.69M
3.59%
YoY
|
-$7.740M
-11.95%
YoY
|
-$12.14M
15.58%
YoY
|
-$7.320M
-29.48%
YoY
|
-$10.32M
29.81%
YoY
|
-$8.790M
-14.66%
YoY
|
-$10.50M
7.21%
YoY
|
-$10.38M
-27.82%
YoY
|
-$7.950M
-49.23%
YoY
|
-$10.30M
-41.58%
YoY
|
-$9.798M
-64.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.00K
-118.87%
YoY
|
-$194.0K
71.68%
YoY
|
$194.0K
49.23%
YoY
|
$1.000K
-102.5%
YoY
|
-$53.00K
6.0%
YoY
|
-$113.0K
276.67%
YoY
|
$130.0K
1200.0%
YoY
|
-$40.00K
-90.0%
YoY
|
-$50.00K
-66.67%
YoY
|
-$30.00K
-72.73%
YoY
|
$10.00K
-72.22%
YoY
|
-$400.0K
900.0%
YoY
|
-$150.0K
25.0%
YoY
|
-$110.0K
-59.26%
YoY
|
$36.00K
-51.35%
YoY
|
-$40.00K
-90.48%
YoY
|
-$120.0K
-25.0%
YoY
|
-$270.0K
-15.63%
YoY
|
$74.00K
-79.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.245M
-134.24%
YoY
|
$7.500M
-123.99%
YoY
|
$10.76M
26.62%
YoY
|
$32.75M
81.94%
YoY
|
-$15.32M
-192.68%
YoY
|
-$31.26M
-314.4%
YoY
|
$8.500M
82.8%
YoY
|
$18.00M
-366.27%
YoY
|
$16.53M
113.84%
YoY
|
$14.58M
46.39%
YoY
|
$4.650M
-24.88%
YoY
|
-$6.760M
-146.3%
YoY
|
$7.730M
-51.23%
YoY
|
$9.960M
-7.52%
YoY
|
$6.190M
-76.28%
YoY
|
$14.60M
-16.76%
YoY
|
| Cash From Investing Activities |
$10.00K
-99.87%
YoY
|
-$194.0K
-101.82%
YoY
|
-$194.0K
-100.59%
YoY
|
$5.246M
-134.13%
YoY
|
$7.447M
-123.78%
YoY
|
$10.65M
25.74%
YoY
|
$32.62M
81.34%
YoY
|
-$15.37M
-195.29%
YoY
|
-$31.31M
-316.83%
YoY
|
$8.470M
86.98%
YoY
|
$17.99M
-364.54%
YoY
|
$16.13M
109.75%
YoY
|
$14.44M
46.6%
YoY
|
$4.530M
-23.35%
YoY
|
-$6.799M
-146.8%
YoY
|
$7.690M
-50.19%
YoY
|
$9.850M
-7.08%
YoY
|
$5.910M
-77.08%
YoY
|
$14.53M
-15.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$115.0K
-99.65%
YoY
|
$0.00
-100.0%
YoY
|
$91.00K
-52.11%
YoY
|
$0.00
-100.0%
YoY
|
$33.01M
11688.93%
YoY
|
$1.000K
N/A
|
$190.0K
46.15%
YoY
|
$64.19M
N/A
|
$280.0K
133.33%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
-99.13%
YoY
|
$0.00
N/A
|
$120.0K
-40.0%
YoY
|
-$52.00K
-262.5%
YoY
|
$14.94M
2773.08%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-58.33%
YoY
|
$32.00K
220.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.01M
21.6%
YoY
|
-$9.647M
0.7%
YoY
|
-$14.34M
15.99%
YoY
|
-$9.768M
17.69%
YoY
|
-$10.70M
0.09%
YoY
|
-$9.580M
23.77%
YoY
|
-$12.37M
1.86%
YoY
|
-$8.300M
13.39%
YoY
|
-$10.69M
3.59%
YoY
|
-$7.740M
-11.95%
YoY
|
-$12.14M
15.58%
YoY
|
-$7.320M
-29.48%
YoY
|
-$10.32M
29.81%
YoY
|
-$8.790M
-14.66%
YoY
|
-$10.50M
7.21%
YoY
|
-$10.38M
-27.82%
YoY
|
-$7.950M
-49.23%
YoY
|
-$10.30M
-41.58%
YoY
|
-$9.798M
-64.55%
YoY
|
| Cash From Investing Activities |
$10.00K
-99.87%
YoY
|
-$194.0K
-101.82%
YoY
|
-$194.0K
-100.59%
YoY
|
$5.246M
-134.13%
YoY
|
$7.447M
-123.78%
YoY
|
$10.65M
25.74%
YoY
|
$32.62M
81.34%
YoY
|
-$15.37M
-195.29%
YoY
|
-$31.31M
-316.83%
YoY
|
$8.470M
86.98%
YoY
|
$17.99M
-364.54%
YoY
|
$16.13M
109.75%
YoY
|
$14.44M
46.6%
YoY
|
$4.530M
-23.35%
YoY
|
-$6.799M
-146.8%
YoY
|
$7.690M
-50.19%
YoY
|
$9.850M
-7.08%
YoY
|
$5.910M
-77.08%
YoY
|
$14.53M
-15.44%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$115.0K
-99.65%
YoY
|
$0.00
-100.0%
YoY
|
$91.00K
-52.11%
YoY
|
$0.00
-100.0%
YoY
|
$33.01M
11688.93%
YoY
|
$1.000K
N/A
|
$190.0K
46.15%
YoY
|
$64.19M
N/A
|
$280.0K
133.33%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
-99.13%
YoY
|
$0.00
N/A
|
$120.0K
-40.0%
YoY
|
-$52.00K
-262.5%
YoY
|
$14.94M
2773.08%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-58.33%
YoY
|
$32.00K
220.0%
YoY
|
| Net Change In Cash |
-$13.00M
299.66%
YoY
|
-$9.726M
-128.54%
YoY
|
-$14.54M
-171.8%
YoY
|
-$4.431M
-81.13%
YoY
|
-$3.253M
-114.66%
YoY
|
$34.08M
3274.16%
YoY
|
$20.25M
246.43%
YoY
|
-$23.48M
-362.64%
YoY
|
$22.19M
438.59%
YoY
|
$1.010M
-124.4%
YoY
|
$5.845M
-133.68%
YoY
|
$8.940M
-27.02%
YoY
|
$4.120M
116.84%
YoY
|
-$4.140M
-1.19%
YoY
|
-$17.36M
-464.45%
YoY
|
$12.25M
675.32%
YoY
|
$1.900M
-138.0%
YoY
|
-$4.190M
-148.55%
YoY
|
$4.762M
-145.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.01M
21.6%
YoY
|
-$9.647M
0.7%
YoY
|
-$14.34M
15.99%
YoY
|
-$9.768M
17.69%
YoY
|
-$10.70M
0.09%
YoY
|
-$9.580M
23.77%
YoY
|
-$12.37M
1.86%
YoY
|
-$8.300M
13.39%
YoY
|
-$10.69M
3.59%
YoY
|
-$7.740M
-11.95%
YoY
|
-$12.14M
15.58%
YoY
|
-$7.320M
-29.48%
YoY
|
-$10.32M
29.81%
YoY
|
-$8.790M
-14.66%
YoY
|
-$10.50M
7.21%
YoY
|
-$10.38M
-27.82%
YoY
|
-$7.950M
-49.23%
YoY
|
-$10.30M
-41.58%
YoY
|
-$9.798M
-64.55%
YoY
|
| Capital Expenditures |
$10.00K
-118.87%
YoY
|
-$194.0K
71.68%
YoY
|
$194.0K
49.23%
YoY
|
$1.000K
-102.5%
YoY
|
-$53.00K
6.0%
YoY
|
-$113.0K
276.67%
YoY
|
$130.0K
1200.0%
YoY
|
-$40.00K
-90.0%
YoY
|
-$50.00K
-66.67%
YoY
|
-$30.00K
-72.73%
YoY
|
$10.00K
-72.22%
YoY
|
-$400.0K
900.0%
YoY
|
-$150.0K
25.0%
YoY
|
-$110.0K
-59.26%
YoY
|
$36.00K
-51.35%
YoY
|
-$40.00K
-90.48%
YoY
|
-$120.0K
-25.0%
YoY
|
-$270.0K
-15.63%
YoY
|
$74.00K
-79.44%
YoY
|
| Free Cash Flow |
-$13.02M
22.3%
YoY
|
-$9.453M
-0.15%
YoY
|
-$14.54M
16.33%
YoY
|
-$9.769M
18.27%
YoY
|
-$10.65M
0.07%
YoY
|
-$9.467M
22.79%
YoY
|
-$12.50M
2.85%
YoY
|
-$8.260M
19.36%
YoY
|
-$10.64M
4.62%
YoY
|
-$7.710M
-11.18%
YoY
|
-$12.15M
15.28%
YoY
|
-$6.920M
-33.08%
YoY
|
-$10.17M
29.89%
YoY
|
-$8.680M
-13.46%
YoY
|
-$10.54M
6.77%
YoY
|
-$10.34M
-25.93%
YoY
|
-$7.830M
-49.48%
YoY
|
-$10.03M
-42.06%
YoY
|
-$9.872M
-64.74%
YoY
|
Loading...