|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$545.3M
18.39%
YoY
|
$460.6M
770.7%
YoY
|
$52.90M
-152.79%
YoY
|
-$100.2M
-158.15%
YoY
|
$172.3M
43.82%
YoY
|
| Depreciation, Depletion And Amortization |
$179.9M
-11.55%
YoY
|
$203.4M
-8.75%
YoY
|
$222.9M
3.82%
YoY
|
$214.7M
19.61%
YoY
|
$179.5M
-10.43%
YoY
|
| Cash From Operating Activities |
$546.4M
88.22%
YoY
|
$290.3M
27.94%
YoY
|
$226.9M
-37.65%
YoY
|
$363.9M
25.53%
YoY
|
$289.9M
2.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$153.8M
38.68%
YoY
|
$110.9M
-0.36%
YoY
|
$111.3M
-9.14%
YoY
|
$122.5M
29.49%
YoY
|
$94.60M
14.39%
YoY
|
| Acquisitions |
$16.70M
-41.81%
YoY
|
$28.70M
523.91%
YoY
|
$4.600M
-99.62%
YoY
|
$1.201B
6356.99%
YoY
|
$18.60M
-23.77%
YoY
|
| Other Investing Activities |
-$1.000M
-143.48%
YoY
|
$2.300M
-75.0%
YoY
|
$9.200M
240.74%
YoY
|
$2.700M
800.0%
YoY
|
$300.0K
-75.0%
YoY
|
| Cash From Investing Activities |
-$161.7M
-785.17%
YoY
|
$23.60M
-157.14%
YoY
|
-$41.30M
-90.46%
YoY
|
-$433.1M
337.47%
YoY
|
-$99.00M
25.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$409.1M
718.2%
YoY
|
$50.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.100M
-51.76%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$232.7M
-45.2%
YoY
|
-$424.6M
203.29%
YoY
|
-$140.0M
-147.43%
YoY
|
$295.2M
-156.96%
YoY
|
-$518.3M
361.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$546.4M
88.22%
YoY
|
$290.3M
27.94%
YoY
|
$226.9M
-37.65%
YoY
|
$363.9M
25.53%
YoY
|
$289.9M
2.58%
YoY
|
| Cash From Investing Activities |
-$161.7M
-785.17%
YoY
|
$23.60M
-157.14%
YoY
|
-$41.30M
-90.46%
YoY
|
-$433.1M
337.47%
YoY
|
-$99.00M
25.16%
YoY
|
| Cash From Financing Activities |
-$232.7M
-45.2%
YoY
|
-$424.6M
203.29%
YoY
|
-$140.0M
-147.43%
YoY
|
$295.2M
-156.96%
YoY
|
-$518.3M
361.12%
YoY
|
| Net Change In Cash |
$133.8M
-199.04%
YoY
|
-$135.1M
-339.96%
YoY
|
$56.30M
-73.02%
YoY
|
$208.7M
-160.42%
YoY
|
-$345.4M
-364.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$546.4M
88.22%
YoY
|
$290.3M
27.94%
YoY
|
$226.9M
-37.65%
YoY
|
$363.9M
25.53%
YoY
|
$289.9M
2.58%
YoY
|
| Capital Expenditures |
$153.8M
38.68%
YoY
|
$110.9M
-0.36%
YoY
|
$111.3M
-9.14%
YoY
|
$122.5M
29.49%
YoY
|
$94.60M
14.39%
YoY
|
| Free Cash Flow |
$392.6M
118.84%
YoY
|
$179.4M
55.19%
YoY
|
$115.6M
-52.11%
YoY
|
$241.4M
23.6%
YoY
|
$195.3M
-2.3%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$87.80M
-46.1%
YoY
|
$83.10M
-54.04%
YoY
|
$71.60M
-54.34%
YoY
|
$130.0M
54.03%
YoY
|
$162.9M
6.33%
YoY
|
$180.8M
173.11%
YoY
|
$156.8M
-565.28%
YoY
|
$84.40M
192.04%
YoY
|
$153.2M
8411.11%
YoY
|
$66.20M
18.43%
YoY
|
-$33.70M
-38.84%
YoY
|
$28.90M
1056.0%
YoY
|
$1.800M
-88.96%
YoY
|
$55.90M
-187.48%
YoY
|
-$55.10M
-4691.67%
YoY
|
$2.500M
-94.96%
YoY
|
$16.30M
-70.94%
YoY
|
-$63.90M
-197.71%
YoY
|
$1.200M
-95.56%
YoY
|
| Depreciation, Depletion And Amortization |
$33.90M
5.28%
YoY
|
$43.60M
-2.46%
YoY
|
$46.20M
-1.49%
YoY
|
$32.80M
-10.63%
YoY
|
$32.20M
-13.67%
YoY
|
$44.70M
-21.44%
YoY
|
$46.90M
-12.99%
YoY
|
$36.70M
-11.78%
YoY
|
$37.30M
-7.67%
YoY
|
$56.90M
-1.04%
YoY
|
$53.90M
-2.18%
YoY
|
$41.60M
0.0%
YoY
|
$40.40M
1.76%
YoY
|
$57.50M
20.8%
YoY
|
$55.10M
22.44%
YoY
|
$41.60M
32.06%
YoY
|
$39.70M
28.48%
YoY
|
$47.60M
6.25%
YoY
|
$45.00M
-6.05%
YoY
|
| Cash From Operating Activities |
N/A
|
-$2.900M
-97.84%
YoY
|
$375.6M
114.38%
YoY
|
$257.0M
107.76%
YoY
|
$48.20M
-42.41%
YoY
|
-$134.4M
45.61%
YoY
|
$175.2M
20.58%
YoY
|
$123.7M
1427.16%
YoY
|
$83.70M
-44.83%
YoY
|
-$92.30M
18.03%
YoY
|
$145.3M
-55.93%
YoY
|
$8.100M
-96.23%
YoY
|
$151.7M
-366.14%
YoY
|
-$78.20M
-36.68%
YoY
|
$329.7M
12.72%
YoY
|
$214.7M
362.72%
YoY
|
-$57.00M
-163.33%
YoY
|
-$123.5M
-11.15%
YoY
|
$292.5M
17.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$39.10M
20.31%
YoY
|
$50.10M
-219.29%
YoY
|
-$38.90M
29.67%
YoY
|
-$32.30M
42.92%
YoY
|
$32.50M
99.39%
YoY
|
-$42.00M
43.84%
YoY
|
-$30.00M
-19.14%
YoY
|
-$22.60M
8.13%
YoY
|
$16.30M
-32.37%
YoY
|
-$29.20M
-42.06%
YoY
|
-$37.10M
38.95%
YoY
|
-$20.90M
-27.68%
YoY
|
$24.10M
46.06%
YoY
|
-$50.40M
45.24%
YoY
|
-$26.70M
80.41%
YoY
|
-$28.90M
0.0%
YoY
|
$16.50M
1.85%
YoY
|
-$34.70M
40.49%
YoY
|
| Acquisitions |
N/A
|
$18.10M
376.32%
YoY
|
N/A
|
N/A
|
N/A
|
$3.800M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.166B
12995.51%
YoY
|
N/A
|
| Other Investing Activities |
N/A
|
-$12.30M
N/A
|
$4.000M
-129.85%
YoY
|
-$11.30M
-309.26%
YoY
|
$1.400M
-98.99%
YoY
|
$0.00
-100.0%
YoY
|
-$13.40M
-121.58%
YoY
|
$5.400M
-46.53%
YoY
|
$138.4M
2908.7%
YoY
|
$1.200M
-80.65%
YoY
|
$62.10M
-72.25%
YoY
|
$10.10M
-154.89%
YoY
|
$4.600M
4500.0%
YoY
|
$6.200M
376.92%
YoY
|
$223.8M
3097.14%
YoY
|
-$18.40M
-383.08%
YoY
|
$100.0K
-100.89%
YoY
|
$1.300M
N/A
|
$7.000M
-73.08%
YoY
|
| Cash From Investing Activities |
N/A
|
-$51.40M
48.99%
YoY
|
-$46.10M
-16.79%
YoY
|
-$50.20M
104.07%
YoY
|
-$30.90M
-126.68%
YoY
|
-$34.50M
182.79%
YoY
|
-$55.40M
-268.39%
YoY
|
-$24.60M
-8.89%
YoY
|
$115.8M
-810.43%
YoY
|
-$12.20M
-60.52%
YoY
|
$32.90M
-81.03%
YoY
|
-$27.00M
-40.13%
YoY
|
-$16.30M
-43.4%
YoY
|
-$30.90M
-94.2%
YoY
|
$173.4M
-725.99%
YoY
|
-$45.10M
443.37%
YoY
|
-$28.80M
-28.18%
YoY
|
-$532.6M
2225.76%
YoY
|
-$27.70M
-2230.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$38.90M
-77.22%
YoY
|
-$251.4M
225.65%
YoY
|
-$2.977B
3731.15%
YoY
|
-$16.10M
-88.16%
YoY
|
$170.8M
-227.75%
YoY
|
-$77.20M
-4.81%
YoY
|
-$77.70M
-69.83%
YoY
|
-$136.0M
-592.75%
YoY
|
-$133.7M
-178.19%
YoY
|
-$81.10M
-74.34%
YoY
|
-$257.5M
111.76%
YoY
|
$27.60M
-104.62%
YoY
|
$171.0M
-87.15%
YoY
|
-$316.1M
38.52%
YoY
|
-$121.6M
56.7%
YoY
|
-$597.6M
2225.29%
YoY
|
$1.331B
-812.26%
YoY
|
-$228.2M
184.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$2.900M
-97.84%
YoY
|
$375.6M
114.38%
YoY
|
$257.0M
107.76%
YoY
|
$48.20M
-42.41%
YoY
|
-$134.4M
45.61%
YoY
|
$175.2M
20.58%
YoY
|
$123.7M
1427.16%
YoY
|
$83.70M
-44.83%
YoY
|
-$92.30M
18.03%
YoY
|
$145.3M
-55.93%
YoY
|
$8.100M
-96.23%
YoY
|
$151.7M
-366.14%
YoY
|
-$78.20M
-36.68%
YoY
|
$329.7M
12.72%
YoY
|
$214.7M
362.72%
YoY
|
-$57.00M
-163.33%
YoY
|
-$123.5M
-11.15%
YoY
|
$292.5M
17.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$51.40M
48.99%
YoY
|
-$46.10M
-16.79%
YoY
|
-$50.20M
104.07%
YoY
|
-$30.90M
-126.68%
YoY
|
-$34.50M
182.79%
YoY
|
-$55.40M
-268.39%
YoY
|
-$24.60M
-8.89%
YoY
|
$115.8M
-810.43%
YoY
|
-$12.20M
-60.52%
YoY
|
$32.90M
-81.03%
YoY
|
-$27.00M
-40.13%
YoY
|
-$16.30M
-43.4%
YoY
|
-$30.90M
-94.2%
YoY
|
$173.4M
-725.99%
YoY
|
-$45.10M
443.37%
YoY
|
-$28.80M
-28.18%
YoY
|
-$532.6M
2225.76%
YoY
|
-$27.70M
-2230.77%
YoY
|
| Cash From Financing Activities |
N/A
|
$38.90M
-77.22%
YoY
|
-$251.4M
225.65%
YoY
|
-$2.977B
3731.15%
YoY
|
-$16.10M
-88.16%
YoY
|
$170.8M
-227.75%
YoY
|
-$77.20M
-4.81%
YoY
|
-$77.70M
-69.83%
YoY
|
-$136.0M
-592.75%
YoY
|
-$133.7M
-178.19%
YoY
|
-$81.10M
-74.34%
YoY
|
-$257.5M
111.76%
YoY
|
$27.60M
-104.62%
YoY
|
$171.0M
-87.15%
YoY
|
-$316.1M
38.52%
YoY
|
-$121.6M
56.7%
YoY
|
-$597.6M
2225.29%
YoY
|
$1.331B
-812.26%
YoY
|
-$228.2M
184.89%
YoY
|
| Net Change In Cash |
N/A
|
-$7.600M
24.59%
YoY
|
$78.10M
83.33%
YoY
|
-$2.770B
-13043.93%
YoY
|
$1.200M
-98.11%
YoY
|
-$6.100M
-97.51%
YoY
|
$42.60M
-56.13%
YoY
|
$21.40M
-107.74%
YoY
|
$63.50M
-61.04%
YoY
|
-$245.2M
-596.36%
YoY
|
$97.10M
-48.07%
YoY
|
-$276.4M
-675.83%
YoY
|
$163.0M
-123.85%
YoY
|
$49.40M
-92.59%
YoY
|
$187.0M
410.93%
YoY
|
$48.00M
-221.52%
YoY
|
-$683.4M
-2923.97%
YoY
|
$666.4M
-289.8%
YoY
|
$36.60M
-78.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$2.900M
-97.84%
YoY
|
$375.6M
114.38%
YoY
|
$257.0M
107.76%
YoY
|
$48.20M
-42.41%
YoY
|
-$134.4M
45.61%
YoY
|
$175.2M
20.58%
YoY
|
$123.7M
1427.16%
YoY
|
$83.70M
-44.83%
YoY
|
-$92.30M
18.03%
YoY
|
$145.3M
-55.93%
YoY
|
$8.100M
-96.23%
YoY
|
$151.7M
-366.14%
YoY
|
-$78.20M
-36.68%
YoY
|
$329.7M
12.72%
YoY
|
$214.7M
362.72%
YoY
|
-$57.00M
-163.33%
YoY
|
-$123.5M
-11.15%
YoY
|
$292.5M
17.0%
YoY
|
| Capital Expenditures |
N/A
|
$39.10M
20.31%
YoY
|
$50.10M
-219.29%
YoY
|
-$38.90M
29.67%
YoY
|
-$32.30M
42.92%
YoY
|
$32.50M
99.39%
YoY
|
-$42.00M
43.84%
YoY
|
-$30.00M
-19.14%
YoY
|
-$22.60M
8.13%
YoY
|
$16.30M
-32.37%
YoY
|
-$29.20M
-42.06%
YoY
|
-$37.10M
38.95%
YoY
|
-$20.90M
-27.68%
YoY
|
$24.10M
46.06%
YoY
|
-$50.40M
45.24%
YoY
|
-$26.70M
80.41%
YoY
|
-$28.90M
0.0%
YoY
|
$16.50M
1.85%
YoY
|
-$34.70M
40.49%
YoY
|
| Free Cash Flow |
N/A
|
-$42.00M
-74.84%
YoY
|
$325.5M
49.86%
YoY
|
$295.9M
92.52%
YoY
|
$80.50M
-24.27%
YoY
|
-$166.9M
53.68%
YoY
|
$217.2M
24.47%
YoY
|
$153.7M
240.04%
YoY
|
$106.3M
-38.41%
YoY
|
-$108.6M
6.16%
YoY
|
$174.5M
-54.09%
YoY
|
$45.20M
-81.28%
YoY
|
$172.6M
-714.23%
YoY
|
-$102.3M
-26.93%
YoY
|
$380.1M
16.17%
YoY
|
$241.4M
294.44%
YoY
|
-$28.10M
-123.63%
YoY
|
-$140.0M
-9.79%
YoY
|
$327.2M
19.11%
YoY
|
Loading...