|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$195.8M
-20.54%
YoY
|
-$246.4M
11.45%
YoY
|
-$221.1M
33.87%
YoY
|
-$165.2M
103.02%
YoY
|
-$81.36M
88.61%
YoY
|
| Depreciation, Depletion And Amortization |
$9.100M
9.64%
YoY
|
$8.300M
36.07%
YoY
|
$6.100M
35.56%
YoY
|
$4.500M
350.0%
YoY
|
$1.000M
66.67%
YoY
|
| Cash From Operating Activities |
-$153.0M
-20.41%
YoY
|
-$192.2M
3184.32%
YoY
|
-$5.853M
-95.29%
YoY
|
-$124.3M
84.75%
YoY
|
-$67.30M
49.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.852M
-52.73%
YoY
|
$12.38M
21.31%
YoY
|
$10.21M
-22.94%
YoY
|
$13.24M
-24.33%
YoY
|
$17.50M
648.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$70.01M
-13.29%
YoY
|
$80.74M
-137.48%
YoY
|
-$215.4M
-867.72%
YoY
|
$28.06M
-62.69%
YoY
|
$75.21M
-137.44%
YoY
|
| Cash From Investing Activities |
$64.16M
-6.14%
YoY
|
$68.36M
-130.29%
YoY
|
-$225.6M
-1622.77%
YoY
|
$14.82M
-74.32%
YoY
|
$57.71M
-128.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.388M
-97.92%
YoY
|
$115.1M
-47.55%
YoY
|
$219.4M
8760.34%
YoY
|
$2.476M
-98.85%
YoY
|
$214.8M
-23.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$153.0M
-20.41%
YoY
|
-$192.2M
3184.32%
YoY
|
-$5.853M
-95.29%
YoY
|
-$124.3M
84.75%
YoY
|
-$67.30M
49.18%
YoY
|
| Cash From Investing Activities |
$64.16M
-6.14%
YoY
|
$68.36M
-130.29%
YoY
|
-$225.6M
-1622.77%
YoY
|
$14.82M
-74.32%
YoY
|
$57.71M
-128.4%
YoY
|
| Cash From Financing Activities |
$2.388M
-97.92%
YoY
|
$115.1M
-47.55%
YoY
|
$219.4M
8760.34%
YoY
|
$2.476M
-98.85%
YoY
|
$214.8M
-23.91%
YoY
|
| Net Change In Cash |
-$86.45M
881.49%
YoY
|
-$8.808M
-27.3%
YoY
|
-$12.12M
-88.68%
YoY
|
-$107.0M
-152.17%
YoY
|
$205.2M
505.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$153.0M
-20.41%
YoY
|
-$192.2M
3184.32%
YoY
|
-$5.853M
-95.29%
YoY
|
-$124.3M
84.75%
YoY
|
-$67.30M
49.18%
YoY
|
| Capital Expenditures |
$5.852M
-52.73%
YoY
|
$12.38M
21.31%
YoY
|
$10.21M
-22.94%
YoY
|
$13.24M
-24.33%
YoY
|
$17.50M
648.91%
YoY
|
| Free Cash Flow |
-$158.8M
-22.37%
YoY
|
-$204.6M
1174.13%
YoY
|
-$16.06M
-88.33%
YoY
|
-$137.6M
62.23%
YoY
|
-$84.81M
78.71%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$97.58M
-303.72%
YoY
|
-$52.89M
6.17%
YoY
|
-$36.65M
-39.62%
YoY
|
-$61.43M
-0.9%
YoY
|
-$47.90M
-25.64%
YoY
|
-$49.82M
-16.01%
YoY
|
-$60.70M
15.44%
YoY
|
-$61.99M
6.81%
YoY
|
-$64.42M
9.95%
YoY
|
-$59.31M
14.29%
YoY
|
-$52.58M
3.82%
YoY
|
-$58.04M
31.41%
YoY
|
-$58.60M
51.35%
YoY
|
-$51.89M
63.99%
YoY
|
-$50.64M
105.69%
YoY
|
-$44.16M
117.88%
YoY
|
-$38.71M
105.5%
YoY
|
-$31.64M
79.55%
YoY
|
-$24.62M
66.18%
YoY
|
-$20.27M
99.27%
YoY
|
| Depreciation, Depletion And Amortization |
$441.0K
-80.62%
YoY
|
$2.272M
4.41%
YoY
|
$2.353M
7.89%
YoY
|
$2.307M
2.08%
YoY
|
$2.276M
4.74%
YoY
|
$2.176M
30.77%
YoY
|
$2.181M
14.91%
YoY
|
$2.260M
49.77%
YoY
|
$2.173M
50.48%
YoY
|
$1.664M
35.95%
YoY
|
$1.898M
45.66%
YoY
|
$1.509M
37.18%
YoY
|
$1.444M
3.14%
YoY
|
$1.224M
81.87%
YoY
|
$1.303M
307.19%
YoY
|
$1.100M
450.0%
YoY
|
$1.400M
600.0%
YoY
|
$673.0K
236.5%
YoY
|
$320.0K
N/A
|
$200.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$50.79M
35.89%
YoY
|
-$32.52M
-23.33%
YoY
|
-$34.82M
-27.47%
YoY
|
-$38.39M
-4.32%
YoY
|
-$37.37M
-29.62%
YoY
|
-$42.42M
-16.82%
YoY
|
-$48.01M
26.81%
YoY
|
-$40.12M
-0.73%
YoY
|
-$53.11M
-147.72%
YoY
|
-$51.00M
31.2%
YoY
|
-$37.86M
8.45%
YoY
|
-$40.41M
16.07%
YoY
|
$111.3M
-522.28%
YoY
|
-$38.87M
37.53%
YoY
|
-$34.91M
53.37%
YoY
|
-$34.82M
130.88%
YoY
|
-$26.35M
101.64%
YoY
|
-$28.26M
72.47%
YoY
|
-$22.76M
N/A
|
-$15.08M
-38.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.000K
-99.92%
YoY
|
$31.00K
-98.75%
YoY
|
$862.0K
-40.47%
YoY
|
$1.292M
-58.05%
YoY
|
$1.214M
-68.98%
YoY
|
$2.484M
-36.91%
YoY
|
$1.448M
-46.27%
YoY
|
$3.080M
-213.61%
YoY
|
$3.913M
-314.65%
YoY
|
$3.937M
32.25%
YoY
|
$2.695M
-252.86%
YoY
|
-$2.711M
20.7%
YoY
|
-$1.823M
-42.4%
YoY
|
$2.977M
-50.98%
YoY
|
-$1.763M
-73.73%
YoY
|
-$2.246M
-65.76%
YoY
|
-$3.165M
25.6%
YoY
|
$6.073M
256.19%
YoY
|
-$6.710M
N/A
|
-$6.560M
543.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$44.54M
73.06%
YoY
|
$42.77M
284.08%
YoY
|
$18.86M
-242.39%
YoY
|
$14.28M
-36.91%
YoY
|
$25.74M
-1167.08%
YoY
|
$11.14M
-84.9%
YoY
|
-$13.24M
-17.81%
YoY
|
$22.63M
-2282.26%
YoY
|
-$2.412M
-98.68%
YoY
|
$73.76M
-556.84%
YoY
|
-$16.12M
-546.3%
YoY
|
-$1.037M
-97.67%
YoY
|
-$182.1M
-884.27%
YoY
|
-$16.15M
-135.35%
YoY
|
$3.611M
-86.8%
YoY
|
-$44.45M
-346.28%
YoY
|
$23.22M
-5629.52%
YoY
|
$45.68M
-48.09%
YoY
|
$27.35M
N/A
|
$18.05M
-131.24%
YoY
|
| Cash From Investing Activities |
$44.54M
81.63%
YoY
|
$42.74M
394.0%
YoY
|
$18.00M
-222.49%
YoY
|
$12.99M
-33.58%
YoY
|
$24.52M
-487.73%
YoY
|
$8.651M
-87.61%
YoY
|
-$14.69M
-21.89%
YoY
|
$19.55M
-621.61%
YoY
|
-$6.325M
-96.56%
YoY
|
$69.82M
-465.13%
YoY
|
-$18.81M
-1117.91%
YoY
|
-$3.748M
-91.97%
YoY
|
-$184.0M
-1017.1%
YoY
|
-$19.12M
-148.28%
YoY
|
$1.848M
-91.05%
YoY
|
-$46.70M
-506.79%
YoY
|
$20.06M
-779.97%
YoY
|
$39.61M
38.84%
YoY
|
$20.65M
N/A
|
$11.48M
-119.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$68.96M
-68.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$218.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.00K
-98.05%
YoY
|
$5.000K
-96.71%
YoY
|
$420.0K
4.48%
YoY
|
$1.201M
-97.31%
YoY
|
$615.0K
-99.12%
YoY
|
$152.0K
102.67%
YoY
|
$402.0K
-16.6%
YoY
|
$44.64M
14930.3%
YoY
|
$69.95M
-67.99%
YoY
|
$75.00K
4.17%
YoY
|
$482.0K
-67.67%
YoY
|
$297.0K
-72.27%
YoY
|
$218.5M
-607130.56%
YoY
|
$72.00K
-235.85%
YoY
|
$1.491M
-99.31%
YoY
|
$1.071M
-216.41%
YoY
|
-$36.00K
-84.35%
YoY
|
-$53.00K
-340.91%
YoY
|
$215.9M
N/A
|
-$920.0K
-100.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$50.79M
35.89%
YoY
|
-$32.52M
-23.33%
YoY
|
-$34.82M
-27.47%
YoY
|
-$38.39M
-4.32%
YoY
|
-$37.37M
-29.62%
YoY
|
-$42.42M
-16.82%
YoY
|
-$48.01M
26.81%
YoY
|
-$40.12M
-0.73%
YoY
|
-$53.11M
-147.72%
YoY
|
-$51.00M
31.2%
YoY
|
-$37.86M
8.45%
YoY
|
-$40.41M
16.07%
YoY
|
$111.3M
-522.28%
YoY
|
-$38.87M
37.53%
YoY
|
-$34.91M
53.37%
YoY
|
-$34.82M
130.88%
YoY
|
-$26.35M
101.64%
YoY
|
-$28.26M
72.47%
YoY
|
-$22.76M
N/A
|
-$15.08M
-38.95%
YoY
|
| Cash From Investing Activities |
$44.54M
81.63%
YoY
|
$42.74M
394.0%
YoY
|
$18.00M
-222.49%
YoY
|
$12.99M
-33.58%
YoY
|
$24.52M
-487.73%
YoY
|
$8.651M
-87.61%
YoY
|
-$14.69M
-21.89%
YoY
|
$19.55M
-621.61%
YoY
|
-$6.325M
-96.56%
YoY
|
$69.82M
-465.13%
YoY
|
-$18.81M
-1117.91%
YoY
|
-$3.748M
-91.97%
YoY
|
-$184.0M
-1017.1%
YoY
|
-$19.12M
-148.28%
YoY
|
$1.848M
-91.05%
YoY
|
-$46.70M
-506.79%
YoY
|
$20.06M
-779.97%
YoY
|
$39.61M
38.84%
YoY
|
$20.65M
N/A
|
$11.48M
-119.53%
YoY
|
| Cash From Financing Activities |
$12.00K
-98.05%
YoY
|
$5.000K
-96.71%
YoY
|
$420.0K
4.48%
YoY
|
$1.201M
-97.31%
YoY
|
$615.0K
-99.12%
YoY
|
$152.0K
102.67%
YoY
|
$402.0K
-16.6%
YoY
|
$44.64M
14930.3%
YoY
|
$69.95M
-67.99%
YoY
|
$75.00K
4.17%
YoY
|
$482.0K
-67.67%
YoY
|
$297.0K
-72.27%
YoY
|
$218.5M
-607130.56%
YoY
|
$72.00K
-235.85%
YoY
|
$1.491M
-99.31%
YoY
|
$1.071M
-216.41%
YoY
|
-$36.00K
-84.35%
YoY
|
-$53.00K
-340.91%
YoY
|
$215.9M
N/A
|
-$920.0K
-100.34%
YoY
|
| Net Change In Cash |
-$6.235M
-49.04%
YoY
|
$10.22M
-130.41%
YoY
|
-$16.40M
-73.67%
YoY
|
-$24.20M
-200.53%
YoY
|
-$12.24M
-216.28%
YoY
|
-$33.61M
-277.83%
YoY
|
-$62.30M
10.88%
YoY
|
$24.07M
-154.87%
YoY
|
$10.52M
-92.79%
YoY
|
$18.90M
-132.63%
YoY
|
-$56.19M
77.98%
YoY
|
-$43.86M
-45.47%
YoY
|
$145.9M
-2403.84%
YoY
|
-$57.92M
-612.75%
YoY
|
-$31.57M
-114.77%
YoY
|
-$80.45M
1679.76%
YoY
|
-$6.331M
-61.04%
YoY
|
$11.30M
-7.14%
YoY
|
$213.8M
N/A
|
-$4.520M
-102.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.79M
35.89%
YoY
|
-$32.52M
-23.33%
YoY
|
-$34.82M
-27.47%
YoY
|
-$38.39M
-4.32%
YoY
|
-$37.37M
-29.62%
YoY
|
-$42.42M
-16.82%
YoY
|
-$48.01M
26.81%
YoY
|
-$40.12M
-0.73%
YoY
|
-$53.11M
-147.72%
YoY
|
-$51.00M
31.2%
YoY
|
-$37.86M
8.45%
YoY
|
-$40.41M
16.07%
YoY
|
$111.3M
-522.28%
YoY
|
-$38.87M
37.53%
YoY
|
-$34.91M
53.37%
YoY
|
-$34.82M
130.88%
YoY
|
-$26.35M
101.64%
YoY
|
-$28.26M
72.47%
YoY
|
-$22.76M
N/A
|
-$15.08M
-38.95%
YoY
|
| Capital Expenditures |
$1.000K
-99.92%
YoY
|
$31.00K
-98.75%
YoY
|
$862.0K
-40.47%
YoY
|
$1.292M
-58.05%
YoY
|
$1.214M
-68.98%
YoY
|
$2.484M
-36.91%
YoY
|
$1.448M
-46.27%
YoY
|
$3.080M
-213.61%
YoY
|
$3.913M
-314.65%
YoY
|
$3.937M
32.25%
YoY
|
$2.695M
-252.86%
YoY
|
-$2.711M
20.7%
YoY
|
-$1.823M
-42.4%
YoY
|
$2.977M
-50.98%
YoY
|
-$1.763M
-73.73%
YoY
|
-$2.246M
-65.76%
YoY
|
-$3.165M
25.6%
YoY
|
$6.073M
256.19%
YoY
|
-$6.710M
N/A
|
-$6.560M
543.14%
YoY
|
| Free Cash Flow |
-$50.79M
31.62%
YoY
|
-$32.55M
-27.51%
YoY
|
-$35.68M
-27.85%
YoY
|
-$39.68M
-8.16%
YoY
|
-$38.59M
-32.32%
YoY
|
-$44.90M
-18.26%
YoY
|
-$49.46M
21.95%
YoY
|
-$43.20M
14.58%
YoY
|
-$57.02M
-150.41%
YoY
|
-$54.93M
31.28%
YoY
|
-$40.55M
22.35%
YoY
|
-$37.70M
15.75%
YoY
|
$113.1M
-587.77%
YoY
|
-$41.85M
21.88%
YoY
|
-$33.15M
106.51%
YoY
|
-$32.57M
282.29%
YoY
|
-$23.19M
119.8%
YoY
|
-$34.34M
89.78%
YoY
|
-$16.05M
N/A
|
-$8.520M
-64.02%
YoY
|
Loading...