|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$39.65M
-65.55%
YoY
|
-$115.1M
27.69%
YoY
|
-$90.14M
0.31%
YoY
|
-$89.86M
64.49%
YoY
|
-$54.63M
96.32%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
0.0%
YoY
|
$300.0K
-25.0%
YoY
|
$400.0K
-20.0%
YoY
|
$500.0K
-0.99%
YoY
|
$505.0K
38.36%
YoY
|
| Cash From Operating Activities |
-$43.60M
-34.24%
YoY
|
-$66.30M
-21.36%
YoY
|
-$84.31M
7.07%
YoY
|
-$78.75M
21.44%
YoY
|
-$64.84M
-571.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$133.0K
-9.52%
YoY
|
$147.0K
140.98%
YoY
|
$61.00K
771.43%
YoY
|
$7.000K
-96.73%
YoY
|
$214.0K
-82.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$8.000M
-91.01%
YoY
|
$89.02M
-925.79%
YoY
|
-$10.78M
-120.34%
YoY
|
$53.01M
-154.54%
YoY
|
| Cash From Investing Activities |
-$133.0K
-101.69%
YoY
|
$7.853M
-91.17%
YoY
|
$88.96M
-924.93%
YoY
|
-$10.78M
-120.42%
YoY
|
$52.80M
-153.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.137M
-89.34%
YoY
|
$10.66M
44.17%
YoY
|
$7.397M
-83.16%
YoY
|
$43.93M
220.51%
YoY
|
$13.71M
-64.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.655M
-9.5%
YoY
|
$10.67M
-74.64%
YoY
|
$42.06M
-57.47%
YoY
|
$98.91M
576.25%
YoY
|
$14.63M
-88.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$43.60M
-34.24%
YoY
|
-$66.30M
-21.36%
YoY
|
-$84.31M
7.07%
YoY
|
-$78.75M
21.44%
YoY
|
-$64.84M
-571.54%
YoY
|
| Cash From Investing Activities |
-$133.0K
-101.69%
YoY
|
$7.853M
-91.17%
YoY
|
$88.96M
-924.93%
YoY
|
-$10.78M
-120.42%
YoY
|
$52.80M
-153.64%
YoY
|
| Cash From Financing Activities |
$9.655M
-9.5%
YoY
|
$10.67M
-74.64%
YoY
|
$42.06M
-57.47%
YoY
|
$98.91M
576.25%
YoY
|
$14.63M
-88.1%
YoY
|
| Net Change In Cash |
-$34.09M
-28.66%
YoY
|
-$47.78M
-202.29%
YoY
|
$46.71M
398.02%
YoY
|
$9.379M
263.1%
YoY
|
$2.583M
-93.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.60M
-34.24%
YoY
|
-$66.30M
-21.36%
YoY
|
-$84.31M
7.07%
YoY
|
-$78.75M
21.44%
YoY
|
-$64.84M
-571.54%
YoY
|
| Capital Expenditures |
$133.0K
-9.52%
YoY
|
$147.0K
140.98%
YoY
|
$61.00K
771.43%
YoY
|
$7.000K
-96.73%
YoY
|
$214.0K
-82.59%
YoY
|
| Free Cash Flow |
-$43.73M
-34.18%
YoY
|
-$66.45M
-21.25%
YoY
|
-$84.37M
7.14%
YoY
|
-$78.75M
21.05%
YoY
|
-$65.06M
-619.53%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.936M
-89.98%
YoY
|
-$9.802M
-12.26%
YoY
|
-$9.077M
-36.57%
YoY
|
-$13.80M
-32.34%
YoY
|
-$69.21M
206.65%
YoY
|
-$11.17M
-50.86%
YoY
|
-$14.31M
-29.82%
YoY
|
-$20.40M
-16.57%
YoY
|
-$22.57M
3.88%
YoY
|
-$22.73M
12.03%
YoY
|
-$20.39M
-15.57%
YoY
|
-$24.45M
3.2%
YoY
|
-$21.73M
11.43%
YoY
|
-$20.29M
7.66%
YoY
|
-$24.15M
685.43%
YoY
|
-$23.69M
79.37%
YoY
|
-$19.50M
77.68%
YoY
|
-$18.85M
210.48%
YoY
|
-$3.075M
-40.8%
YoY
|
| Depreciation, Depletion And Amortization |
$65.00K
0.0%
YoY
|
$62.00K
-10.14%
YoY
|
$64.00K
-15.79%
YoY
|
$64.00K
-12.33%
YoY
|
$65.00K
-18.75%
YoY
|
$69.00K
-13.75%
YoY
|
$76.00K
-15.56%
YoY
|
$73.00K
-30.48%
YoY
|
$80.00K
-27.27%
YoY
|
$80.00K
-33.33%
YoY
|
$90.00K
-25.0%
YoY
|
$105.0K
-16.0%
YoY
|
$110.0K
-15.38%
YoY
|
$120.0K
-7.69%
YoY
|
$120.0K
-7.69%
YoY
|
$125.0K
0.81%
YoY
|
$130.0K
8.33%
YoY
|
$130.0K
44.44%
YoY
|
$130.0K
62.5%
YoY
|
| Cash From Operating Activities |
-$8.598M
-66.38%
YoY
|
-$7.736M
1.72%
YoY
|
-$11.26M
1.27%
YoY
|
-$16.00M
-27.28%
YoY
|
-$25.57M
11.18%
YoY
|
-$7.605M
-53.34%
YoY
|
-$11.12M
-38.17%
YoY
|
-$22.00M
-18.56%
YoY
|
-$23.00M
25.0%
YoY
|
-$16.30M
-17.17%
YoY
|
-$17.99M
-10.27%
YoY
|
-$27.02M
30.99%
YoY
|
-$18.40M
32.47%
YoY
|
-$19.68M
18.84%
YoY
|
-$20.05M
3.14%
YoY
|
-$20.62M
37.93%
YoY
|
-$13.89M
22.27%
YoY
|
-$16.56M
46.42%
YoY
|
-$19.44M
-1761.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.00K
-158.97%
YoY
|
$0.00
-100.0%
YoY
|
-$110.0K
N/A
|
N/A
|
-$39.00K
30.0%
YoY
|
-$108.0K
440.0%
YoY
|
$0.00
N/A
|
N/A
|
-$30.00K
N/A
|
-$20.00K
100.0%
YoY
|
$0.00
N/A
|
$13.00K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-91.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-94.55%
YoY
|
-$120.0K
-73.33%
YoY
|
-$30.00K
-83.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.500M
-97.44%
YoY
|
$6.500M
-1183.33%
YoY
|
$9.100M
-39.93%
YoY
|
$22.00M
-162.5%
YoY
|
$58.52M
21574.07%
YoY
|
-$600.0K
-106.67%
YoY
|
$15.15M
-431.51%
YoY
|
-$35.20M
-316.48%
YoY
|
$270.0K
-98.66%
YoY
|
$9.000M
-57.53%
YoY
|
-$4.570M
-123.79%
YoY
|
$16.26M
-330.64%
YoY
|
$20.13M
-162.05%
YoY
|
| Cash From Investing Activities |
-$23.00K
-41.03%
YoY
|
$0.00
-100.0%
YoY
|
-$110.0K
-107.33%
YoY
|
$0.00
-100.0%
YoY
|
-$39.00K
-100.43%
YoY
|
-$108.0K
-100.49%
YoY
|
$1.500M
-97.44%
YoY
|
$6.500M
-1158.63%
YoY
|
$9.060M
-40.24%
YoY
|
$21.99M
-162.45%
YoY
|
$58.52M
21574.07%
YoY
|
-$614.0K
-106.83%
YoY
|
$15.16M
-430.28%
YoY
|
-$35.21M
-318.29%
YoY
|
$270.0K
-98.66%
YoY
|
$8.996M
-57.5%
YoY
|
-$4.590M
-124.6%
YoY
|
$16.13M
-315.07%
YoY
|
$20.09M
-161.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.137M
-88.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.535M
28.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.397M
545.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.146M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.000K
-99.39%
YoY
|
$15.00K
1400.0%
YoY
|
$8.499M
1700.64%
YoY
|
$1.137M
-88.08%
YoY
|
$655.0K
31.0%
YoY
|
$1.000K
N/A
|
$472.0K
-98.61%
YoY
|
$9.537M
24.52%
YoY
|
$500.0K
-98.81%
YoY
|
$0.00
-100.0%
YoY
|
$33.90M
-39.45%
YoY
|
$7.659M
563.69%
YoY
|
$42.02M
399.64%
YoY
|
-$250.0K
-104.39%
YoY
|
$55.99M
14634.21%
YoY
|
$1.154M
669.33%
YoY
|
$8.410M
375.14%
YoY
|
$5.690M
2486.36%
YoY
|
$380.0K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.598M
-66.38%
YoY
|
-$7.736M
1.72%
YoY
|
-$11.26M
1.27%
YoY
|
-$16.00M
-27.28%
YoY
|
-$25.57M
11.18%
YoY
|
-$7.605M
-53.34%
YoY
|
-$11.12M
-38.17%
YoY
|
-$22.00M
-18.56%
YoY
|
-$23.00M
25.0%
YoY
|
-$16.30M
-17.17%
YoY
|
-$17.99M
-10.27%
YoY
|
-$27.02M
30.99%
YoY
|
-$18.40M
32.47%
YoY
|
-$19.68M
18.84%
YoY
|
-$20.05M
3.14%
YoY
|
-$20.62M
37.93%
YoY
|
-$13.89M
22.27%
YoY
|
-$16.56M
46.42%
YoY
|
-$19.44M
-1761.54%
YoY
|
| Cash From Investing Activities |
-$23.00K
-41.03%
YoY
|
$0.00
-100.0%
YoY
|
-$110.0K
-107.33%
YoY
|
$0.00
-100.0%
YoY
|
-$39.00K
-100.43%
YoY
|
-$108.0K
-100.49%
YoY
|
$1.500M
-97.44%
YoY
|
$6.500M
-1158.63%
YoY
|
$9.060M
-40.24%
YoY
|
$21.99M
-162.45%
YoY
|
$58.52M
21574.07%
YoY
|
-$614.0K
-106.83%
YoY
|
$15.16M
-430.28%
YoY
|
-$35.21M
-318.29%
YoY
|
$270.0K
-98.66%
YoY
|
$8.996M
-57.5%
YoY
|
-$4.590M
-124.6%
YoY
|
$16.13M
-315.07%
YoY
|
$20.09M
-161.59%
YoY
|
| Cash From Financing Activities |
$4.000K
-99.39%
YoY
|
$15.00K
1400.0%
YoY
|
$8.499M
1700.64%
YoY
|
$1.137M
-88.08%
YoY
|
$655.0K
31.0%
YoY
|
$1.000K
N/A
|
$472.0K
-98.61%
YoY
|
$9.537M
24.52%
YoY
|
$500.0K
-98.81%
YoY
|
$0.00
-100.0%
YoY
|
$33.90M
-39.45%
YoY
|
$7.659M
563.69%
YoY
|
$42.02M
399.64%
YoY
|
-$250.0K
-104.39%
YoY
|
$55.99M
14634.21%
YoY
|
$1.154M
669.33%
YoY
|
$8.410M
375.14%
YoY
|
$5.690M
2486.36%
YoY
|
$380.0K
0.0%
YoY
|
| Net Change In Cash |
-$8.617M
-65.47%
YoY
|
-$7.721M
0.12%
YoY
|
-$2.875M
-68.58%
YoY
|
-$14.87M
149.34%
YoY
|
-$24.96M
85.68%
YoY
|
-$7.712M
-235.54%
YoY
|
-$9.151M
-112.29%
YoY
|
-$5.965M
-70.13%
YoY
|
-$13.44M
-134.66%
YoY
|
$5.690M
-110.32%
YoY
|
$74.43M
105.55%
YoY
|
-$19.97M
90.66%
YoY
|
$38.78M
-485.1%
YoY
|
-$55.14M
-1148.29%
YoY
|
$36.21M
3415.53%
YoY
|
-$10.47M
-264.53%
YoY
|
-$10.07M
-211.03%
YoY
|
$5.260M
-128.29%
YoY
|
$1.030M
-103.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.598M
-66.38%
YoY
|
-$7.736M
1.72%
YoY
|
-$11.26M
1.27%
YoY
|
-$16.00M
-27.28%
YoY
|
-$25.57M
11.18%
YoY
|
-$7.605M
-53.34%
YoY
|
-$11.12M
-38.17%
YoY
|
-$22.00M
-18.56%
YoY
|
-$23.00M
25.0%
YoY
|
-$16.30M
-17.17%
YoY
|
-$17.99M
-10.27%
YoY
|
-$27.02M
30.99%
YoY
|
-$18.40M
32.47%
YoY
|
-$19.68M
18.84%
YoY
|
-$20.05M
3.14%
YoY
|
-$20.62M
37.93%
YoY
|
-$13.89M
22.27%
YoY
|
-$16.56M
46.42%
YoY
|
-$19.44M
-1761.54%
YoY
|
| Capital Expenditures |
$23.00K
-158.97%
YoY
|
$0.00
-100.0%
YoY
|
-$110.0K
N/A
|
N/A
|
-$39.00K
30.0%
YoY
|
-$108.0K
440.0%
YoY
|
$0.00
N/A
|
N/A
|
-$30.00K
N/A
|
-$20.00K
100.0%
YoY
|
$0.00
N/A
|
$13.00K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-91.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-94.55%
YoY
|
-$120.0K
-73.33%
YoY
|
-$30.00K
-83.33%
YoY
|
| Free Cash Flow |
-$8.621M
-66.24%
YoY
|
-$7.736M
3.19%
YoY
|
-$11.15M
0.28%
YoY
|
N/A
|
-$25.53M
11.16%
YoY
|
-$7.497M
-53.95%
YoY
|
-$11.12M
-38.17%
YoY
|
N/A
|
-$22.97M
24.84%
YoY
|
-$16.28M
-17.23%
YoY
|
-$17.99M
-10.27%
YoY
|
-$27.03M
31.05%
YoY
|
-$18.40M
32.76%
YoY
|
-$19.67M
19.65%
YoY
|
-$20.05M
3.3%
YoY
|
-$20.62M
37.7%
YoY
|
-$13.86M
28.21%
YoY
|
-$16.44M
51.38%
YoY
|
-$19.41M
-1537.78%
YoY
|
Loading...