|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.081M
-97.19%
YoY
|
-$252.2M
1.23%
YoY
|
-$249.1M
-914.53%
YoY
|
$30.59M
-47.4%
YoY
|
$58.15M
34.85%
YoY
|
| Depreciation, Depletion And Amortization |
$43.93M
38.93%
YoY
|
$31.62M
-3.37%
YoY
|
$32.72M
50.76%
YoY
|
$21.70M
18.54%
YoY
|
$18.31M
N/A
|
| Cash From Operating Activities |
$231.1M
40.74%
YoY
|
$164.2M
33.34%
YoY
|
$123.2M
-17.91%
YoY
|
$150.0M
46.61%
YoY
|
$102.3M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.00M
47.26%
YoY
|
$11.54M
4.74%
YoY
|
$11.02M
133.89%
YoY
|
$4.712M
-42.66%
YoY
|
$8.217M
N/A
|
| Acquisitions |
$176.7M
N/A
|
$0.00
-100.0%
YoY
|
$202.2M
N/A
|
$0.00
-100.0%
YoY
|
$95.74M
N/A
|
| Other Investing Activities |
-$144.9M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$178.0K
-287.37%
YoY
|
$95.00K
N/A
|
| Cash From Investing Activities |
-$161.9M
1245.52%
YoY
|
-$12.03M
-94.21%
YoY
|
-$207.7M
-706.3%
YoY
|
$34.26M
-145.49%
YoY
|
-$75.32M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$367.0K
-99.89%
YoY
|
$327.7M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.99M
-78.38%
YoY
|
$120.2M
-139.48%
YoY
|
-$304.4M
N/A
|
$0.00
-100.0%
YoY
|
$350.0M
N/A
|
| Debt Paid & Issued, Net |
$44.87M
230.24%
YoY
|
$13.59M
0.0%
YoY
|
$13.59M
107.01%
YoY
|
$6.563M
1080.4%
YoY
|
$556.0K
N/A
|
| Cash From Financing Activities |
-$8.187M
-94.64%
YoY
|
-$152.8M
-158.62%
YoY
|
$260.7M
-252.72%
YoY
|
-$170.7M
272.51%
YoY
|
-$45.83M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$231.1M
40.74%
YoY
|
$164.2M
33.34%
YoY
|
$123.2M
-17.91%
YoY
|
$150.0M
46.61%
YoY
|
$102.3M
N/A
|
| Cash From Investing Activities |
-$161.9M
1245.52%
YoY
|
-$12.03M
-94.21%
YoY
|
-$207.7M
-706.3%
YoY
|
$34.26M
-145.49%
YoY
|
-$75.32M
N/A
|
| Cash From Financing Activities |
-$8.187M
-94.64%
YoY
|
-$152.8M
-158.62%
YoY
|
$260.7M
-252.72%
YoY
|
-$170.7M
272.51%
YoY
|
-$45.83M
N/A
|
| Net Change In Cash |
$61.67M
-5917.45%
YoY
|
-$1.060M
-100.6%
YoY
|
$175.8M
1134.3%
YoY
|
$14.24M
-175.01%
YoY
|
-$18.99M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$231.1M
40.74%
YoY
|
$164.2M
33.34%
YoY
|
$123.2M
-17.91%
YoY
|
$150.0M
46.61%
YoY
|
$102.3M
N/A
|
| Capital Expenditures |
$17.00M
47.26%
YoY
|
$11.54M
4.74%
YoY
|
$11.02M
133.89%
YoY
|
$4.712M
-42.66%
YoY
|
$8.217M
N/A
|
| Free Cash Flow |
$214.1M
40.24%
YoY
|
$152.7M
36.15%
YoY
|
$112.1M
-22.83%
YoY
|
$145.3M
54.4%
YoY
|
$94.12M
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.133M
67.57%
YoY
|
$144.0K
-71.31%
YoY
|
$5.256M
-102.25%
YoY
|
-$16.50M
-263.28%
YoY
|
$3.660M
-94.33%
YoY
|
$502.0K
-100.54%
YoY
|
-$234.0M
1334.47%
YoY
|
$10.11M
255.94%
YoY
|
$64.50M
-127.5%
YoY
|
-$92.86M
8002.97%
YoY
|
-$16.31M
-483.13%
YoY
|
$2.839M
-84.16%
YoY
|
-$234.5M
-1365.07%
YoY
|
-$1.146M
-88.69%
YoY
|
$4.257M
N/A
|
| Depreciation, Depletion And Amortization |
$18.21M
151.7%
YoY
|
$18.67M
157.86%
YoY
|
$18.95M
141.61%
YoY
|
$10.50M
32.84%
YoY
|
$7.236M
-7.36%
YoY
|
$7.241M
-10.14%
YoY
|
$7.844M
-11.01%
YoY
|
$7.904M
3.0%
YoY
|
$7.811M
1.02%
YoY
|
$8.058M
-5.27%
YoY
|
$8.814M
-45.25%
YoY
|
$7.674M
N/A
|
$7.732M
613.28%
YoY
|
$8.506M
51.89%
YoY
|
$16.10M
N/A
|
| Cash From Operating Activities |
$25.16M
-52.13%
YoY
|
$85.22M
32.83%
YoY
|
$61.09M
56.23%
YoY
|
$53.30M
28.64%
YoY
|
$52.55M
44.31%
YoY
|
$64.16M
35.72%
YoY
|
$39.10M
160.85%
YoY
|
$41.43M
-16.03%
YoY
|
$36.41M
317.44%
YoY
|
$47.27M
-5.71%
YoY
|
$14.99M
-84.63%
YoY
|
$49.34M
N/A
|
$8.723M
N/A
|
$50.13M
-4.51%
YoY
|
$97.50M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.689M
-34.29%
YoY
|
$3.385M
10.08%
YoY
|
$3.857M
43.33%
YoY
|
$5.900M
-289.28%
YoY
|
$4.092M
-272.22%
YoY
|
$3.075M
-8.45%
YoY
|
$2.691M
-162.92%
YoY
|
-$3.117M
-28.0%
YoY
|
-$2.376M
38.54%
YoY
|
$3.359M
411.26%
YoY
|
-$4.277M
25.79%
YoY
|
-$4.329M
N/A
|
-$1.715M
N/A
|
$657.0K
-150.54%
YoY
|
-$3.400M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.9M
N/A
|
N/A
|
| Other Investing Activities |
-$4.825M
N/A
|
-$47.03M
-247.71%
YoY
|
$19.00K
-100.5%
YoY
|
-$176.7M
-4141.63%
YoY
|
$0.00
-100.0%
YoY
|
$31.84M
861.06%
YoY
|
-$3.784M
-1670.12%
YoY
|
$4.372M
-11.52%
YoY
|
-$4.389M
-36.31%
YoY
|
$3.313M
-101.7%
YoY
|
$241.0K
-99.06%
YoY
|
$4.941M
N/A
|
-$6.891M
N/A
|
-$195.0M
-1566.17%
YoY
|
$25.70M
N/A
|
| Cash From Investing Activities |
-$7.514M
83.63%
YoY
|
-$50.42M
-275.27%
YoY
|
-$3.857M
-40.43%
YoY
|
-$182.7M
-14657.77%
YoY
|
-$4.092M
-39.51%
YoY
|
$28.77M
-62632.61%
YoY
|
-$6.475M
60.43%
YoY
|
$1.255M
105.07%
YoY
|
-$6.765M
-21.39%
YoY
|
-$46.00K
-99.98%
YoY
|
-$4.036M
-118.1%
YoY
|
$612.0K
N/A
|
-$8.606M
N/A
|
-$195.7M
-1730.43%
YoY
|
$22.30M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$327.7M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$12.16M
-51.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.32M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$304.4M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$12.24M
20.17%
YoY
|
N/A
|
N/A
|
N/A
|
$10.19M
200.03%
YoY
|
N/A
|
N/A
|
N/A
|
$3.396M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.396M
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.92M
57.66%
YoY
|
-$47.94M
-0.5%
YoY
|
-$20.94M
-50.03%
YoY
|
$78.60M
-240.88%
YoY
|
-$17.71M
-60.95%
YoY
|
-$48.18M
391.06%
YoY
|
-$41.89M
461.62%
YoY
|
-$55.79M
707.63%
YoY
|
-$45.34M
242.99%
YoY
|
-$9.811M
-103.4%
YoY
|
-$7.459M
-95.44%
YoY
|
-$6.908M
N/A
|
-$13.22M
N/A
|
$288.3M
-4049.37%
YoY
|
-$163.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$25.16M
-52.13%
YoY
|
$85.22M
32.83%
YoY
|
$61.09M
56.23%
YoY
|
$53.30M
28.64%
YoY
|
$52.55M
44.31%
YoY
|
$64.16M
35.72%
YoY
|
$39.10M
160.85%
YoY
|
$41.43M
-16.03%
YoY
|
$36.41M
317.44%
YoY
|
$47.27M
-5.71%
YoY
|
$14.99M
-84.63%
YoY
|
$49.34M
N/A
|
$8.723M
N/A
|
$50.13M
-4.51%
YoY
|
$97.50M
N/A
|
| Cash From Investing Activities |
-$7.514M
83.63%
YoY
|
-$50.42M
-275.27%
YoY
|
-$3.857M
-40.43%
YoY
|
-$182.7M
-14657.77%
YoY
|
-$4.092M
-39.51%
YoY
|
$28.77M
-62632.61%
YoY
|
-$6.475M
60.43%
YoY
|
$1.255M
105.07%
YoY
|
-$6.765M
-21.39%
YoY
|
-$46.00K
-99.98%
YoY
|
-$4.036M
-118.1%
YoY
|
$612.0K
N/A
|
-$8.606M
N/A
|
-$195.7M
-1730.43%
YoY
|
$22.30M
N/A
|
| Cash From Financing Activities |
-$27.92M
57.66%
YoY
|
-$47.94M
-0.5%
YoY
|
-$20.94M
-50.03%
YoY
|
$78.60M
-240.88%
YoY
|
-$17.71M
-60.95%
YoY
|
-$48.18M
391.06%
YoY
|
-$41.89M
461.62%
YoY
|
-$55.79M
707.63%
YoY
|
-$45.34M
242.99%
YoY
|
-$9.811M
-103.4%
YoY
|
-$7.459M
-95.44%
YoY
|
-$6.908M
N/A
|
-$13.22M
N/A
|
$288.3M
-4049.37%
YoY
|
-$163.4M
N/A
|
| Net Change In Cash |
-$10.27M
-133.41%
YoY
|
-$13.60M
-130.31%
YoY
|
$36.30M
-491.82%
YoY
|
-$50.80M
287.73%
YoY
|
$30.75M
-295.92%
YoY
|
$44.88M
20.65%
YoY
|
-$9.264M
-365.06%
YoY
|
-$13.10M
-130.44%
YoY
|
-$15.69M
19.78%
YoY
|
$37.20M
-73.89%
YoY
|
$3.495M
-108.02%
YoY
|
$43.05M
N/A
|
-$13.10M
N/A
|
$142.5M
149.05%
YoY
|
-$43.60M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.16M
-52.13%
YoY
|
$85.22M
32.83%
YoY
|
$61.09M
56.23%
YoY
|
$53.30M
28.64%
YoY
|
$52.55M
44.31%
YoY
|
$64.16M
35.72%
YoY
|
$39.10M
160.85%
YoY
|
$41.43M
-16.03%
YoY
|
$36.41M
317.44%
YoY
|
$47.27M
-5.71%
YoY
|
$14.99M
-84.63%
YoY
|
$49.34M
N/A
|
$8.723M
N/A
|
$50.13M
-4.51%
YoY
|
$97.50M
N/A
|
| Capital Expenditures |
$2.689M
-34.29%
YoY
|
$3.385M
10.08%
YoY
|
$3.857M
43.33%
YoY
|
$5.900M
-289.28%
YoY
|
$4.092M
-272.22%
YoY
|
$3.075M
-8.45%
YoY
|
$2.691M
-162.92%
YoY
|
-$3.117M
-28.0%
YoY
|
-$2.376M
38.54%
YoY
|
$3.359M
411.26%
YoY
|
-$4.277M
25.79%
YoY
|
-$4.329M
N/A
|
-$1.715M
N/A
|
$657.0K
-150.54%
YoY
|
-$3.400M
N/A
|
| Free Cash Flow |
$22.47M
-53.63%
YoY
|
$81.83M
33.98%
YoY
|
$57.23M
57.19%
YoY
|
$47.40M
6.39%
YoY
|
$48.46M
24.92%
YoY
|
$61.08M
39.1%
YoY
|
$36.41M
88.98%
YoY
|
$44.55M
-17.0%
YoY
|
$38.79M
271.61%
YoY
|
$43.91M
-11.24%
YoY
|
$19.27M
-80.9%
YoY
|
$53.67M
N/A
|
$10.44M
N/A
|
$49.47M
-8.04%
YoY
|
$100.9M
N/A
|
Loading...