|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$46.13M
203.23%
YoY
|
-$15.21M
-25.81%
YoY
|
-$20.50M
-2386.99%
YoY
|
$896.5K
-105.84%
YoY
|
-$15.35M
212.86%
YoY
|
| Depreciation, Depletion And Amortization |
$116.0K
-7.2%
YoY
|
$125.0K
-21.01%
YoY
|
$158.3K
-21.25%
YoY
|
$201.0K
573.49%
YoY
|
$29.84K
797.38%
YoY
|
| Cash From Operating Activities |
-$32.12M
162.34%
YoY
|
-$12.24M
-3.29%
YoY
|
-$12.66M
33.26%
YoY
|
-$9.499M
-28.61%
YoY
|
-$13.31M
635.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$102.0K
-57.81%
YoY
|
$241.7K
-63.09%
YoY
|
$654.9K
21.82%
YoY
|
$537.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$95.00K
N/A
|
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$11.78M
N/A
|
| Cash From Investing Activities |
$95.00K
-193.14%
YoY
|
-$102.0K
-55.71%
YoY
|
-$230.3K
-64.83%
YoY
|
-$654.9K
-105.83%
YoY
|
$11.24M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$625.0K
-83.33%
YoY
|
$3.750M
20.0%
YoY
|
$3.125M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$78.97M
279.77%
YoY
|
$20.79M
64.5%
YoY
|
$12.64M
N/A
|
N/A
N/A
|
$26.41M
1385.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$32.12M
162.34%
YoY
|
-$12.24M
-3.29%
YoY
|
-$12.66M
33.26%
YoY
|
-$9.499M
-28.61%
YoY
|
-$13.31M
635.16%
YoY
|
| Cash From Investing Activities |
$95.00K
-193.14%
YoY
|
-$102.0K
-55.71%
YoY
|
-$230.3K
-64.83%
YoY
|
-$654.9K
-105.83%
YoY
|
$11.24M
N/A
|
| Cash From Financing Activities |
$78.97M
279.77%
YoY
|
$20.79M
64.5%
YoY
|
$12.64M
N/A
|
N/A
N/A
|
$26.41M
1385.78%
YoY
|
| Net Change In Cash |
$46.94M
455.67%
YoY
|
$8.448M
-3493.28%
YoY
|
-$249.0K
-97.55%
YoY
|
-$10.15M
-141.71%
YoY
|
$24.35M
-75420.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.12M
162.34%
YoY
|
-$12.24M
-3.29%
YoY
|
-$12.66M
33.26%
YoY
|
-$9.499M
-28.61%
YoY
|
-$13.31M
635.16%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$102.0K
-57.81%
YoY
|
$241.7K
-63.09%
YoY
|
$654.9K
21.82%
YoY
|
$537.6K
N/A
|
| Free Cash Flow |
-$32.12M
160.17%
YoY
|
-$12.35M
-4.31%
YoY
|
-$12.90M
27.05%
YoY
|
-$10.15M
-26.65%
YoY
|
-$13.84M
664.86%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.497M
-60.74%
YoY
|
-$11.86M
-28.16%
YoY
|
-$10.79M
-6.54%
YoY
|
$3.562M
-144.64%
YoY
|
-$21.64M
592.23%
YoY
|
-$16.51M
194.79%
YoY
|
-$11.54M
-871.35%
YoY
|
-$7.980M
299.0%
YoY
|
-$3.126M
-283.51%
YoY
|
-$5.599M
-40.1%
YoY
|
$1.496M
-113.78%
YoY
|
-$2.000M
-167.8%
YoY
|
$1.704M
-149.74%
YoY
|
-$9.347M
159.4%
YoY
|
-$10.86M
-318.11%
YoY
|
$2.950M
-137.44%
YoY
|
-$3.425M
-9.85%
YoY
|
-$3.603M
61.15%
YoY
|
$4.979M
-448.89%
YoY
|
| Depreciation, Depletion And Amortization |
$30.00K
-0.66%
YoY
|
$30.00K
17.46%
YoY
|
$30.00K
11.11%
YoY
|
$30.26K
51.3%
YoY
|
$30.20K
-24.5%
YoY
|
$25.54K
-14.87%
YoY
|
$27.00K
-15.28%
YoY
|
$20.00K
-33.33%
YoY
|
$40.00K
33.33%
YoY
|
$30.00K
-25.0%
YoY
|
$31.87K
-42.65%
YoY
|
$30.00K
-40.0%
YoY
|
$30.00K
-50.0%
YoY
|
$40.00K
-33.33%
YoY
|
$55.57K
63.11%
YoY
|
$50.00K
150.0%
YoY
|
$60.00K
500.0%
YoY
|
$60.00K
N/A
|
$34.07K
10749.68%
YoY
|
| Cash From Operating Activities |
-$10.98M
22.06%
YoY
|
-$18.10M
230.33%
YoY
|
-$16.89M
294.51%
YoY
|
-$13.36M
430.21%
YoY
|
-$8.998M
188.38%
YoY
|
-$5.479M
93.61%
YoY
|
-$4.282M
13.44%
YoY
|
-$2.520M
-30.77%
YoY
|
-$3.120M
-0.95%
YoY
|
-$2.830M
8.85%
YoY
|
-$3.775M
15.3%
YoY
|
-$3.640M
58.95%
YoY
|
-$3.150M
125.0%
YoY
|
-$2.600M
24.4%
YoY
|
-$3.274M
-11.97%
YoY
|
-$2.290M
-59.82%
YoY
|
-$1.400M
-16.67%
YoY
|
-$2.090M
-45.0%
YoY
|
-$3.719M
74.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
-28.57%
YoY
|
N/A
|
$2.346K
-65.96%
YoY
|
-$90.00K
N/A
|
-$140.0K
-800.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.891K
-97.42%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-118.18%
YoY
|
-$400.0K
1900.0%
YoY
|
$267.3K
269.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$460.00
N/A
|
$49.30K
N/A
|
$45.24K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$460.00
N/A
|
$49.30K
-149.3%
YoY
|
$45.24K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
-23.08%
YoY
|
N/A
|
-$2.346K
-65.96%
YoY
|
-$100.0K
N/A
|
-$130.0K
-750.0%
YoY
|
$10.00K
-102.5%
YoY
|
-$6.891K
-97.42%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-118.18%
YoY
|
-$400.0K
-103.4%
YoY
|
-$267.3K
269.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$625.0K
-33.33%
YoY
|
N/A
|
N/A
|
N/A
|
$937.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.086M
-90.42%
YoY
|
$1.330M
13.22%
YoY
|
$0.00
-100.0%
YoY
|
$198.2K
-98.75%
YoY
|
$11.33M
-1292.95%
YoY
|
$1.175M
-82.73%
YoY
|
$66.26M
-7167.41%
YoY
|
$15.88M
-2135.9%
YoY
|
-$950.0K
-272.73%
YoY
|
$6.800M
-1516.67%
YoY
|
-$937.5K
-107.02%
YoY
|
-$780.0K
N/A
|
$550.0K
N/A
|
-$480.0K
N/A
|
$13.35M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.98M
22.06%
YoY
|
-$18.10M
230.33%
YoY
|
-$16.89M
294.51%
YoY
|
-$13.36M
430.21%
YoY
|
-$8.998M
188.38%
YoY
|
-$5.479M
93.61%
YoY
|
-$4.282M
13.44%
YoY
|
-$2.520M
-30.77%
YoY
|
-$3.120M
-0.95%
YoY
|
-$2.830M
8.85%
YoY
|
-$3.775M
15.3%
YoY
|
-$3.640M
58.95%
YoY
|
-$3.150M
125.0%
YoY
|
-$2.600M
24.4%
YoY
|
-$3.274M
-11.97%
YoY
|
-$2.290M
-59.82%
YoY
|
-$1.400M
-16.67%
YoY
|
-$2.090M
-45.0%
YoY
|
-$3.719M
74.64%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$460.00
N/A
|
$49.30K
-149.3%
YoY
|
$45.24K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
-23.08%
YoY
|
N/A
|
-$2.346K
-65.96%
YoY
|
-$100.0K
N/A
|
-$130.0K
-750.0%
YoY
|
$10.00K
-102.5%
YoY
|
-$6.891K
-97.42%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-118.18%
YoY
|
-$400.0K
-103.4%
YoY
|
-$267.3K
269.17%
YoY
|
| Cash From Financing Activities |
$1.086M
-90.42%
YoY
|
$1.330M
13.22%
YoY
|
$0.00
-100.0%
YoY
|
$198.2K
-98.75%
YoY
|
$11.33M
-1292.95%
YoY
|
$1.175M
-82.73%
YoY
|
$66.26M
-7167.41%
YoY
|
$15.88M
-2135.9%
YoY
|
-$950.0K
-272.73%
YoY
|
$6.800M
-1516.67%
YoY
|
-$937.5K
-107.02%
YoY
|
-$780.0K
N/A
|
$550.0K
N/A
|
-$480.0K
N/A
|
$13.35M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Net Change In Cash |
-$9.896M
-514.95%
YoY
|
-$16.77M
293.71%
YoY
|
-$16.89M
-127.26%
YoY
|
-$13.16M
-198.52%
YoY
|
$2.385M
-157.19%
YoY
|
-$4.259M
-207.28%
YoY
|
$61.98M
-1414.55%
YoY
|
$13.36M
-395.58%
YoY
|
-$4.170M
52.75%
YoY
|
$3.970M
-229.32%
YoY
|
-$4.715M
-146.82%
YoY
|
-$4.520M
97.38%
YoY
|
-$2.730M
97.83%
YoY
|
-$3.070M
23.29%
YoY
|
$10.07M
-352.58%
YoY
|
-$2.290M
-62.09%
YoY
|
-$1.380M
-125.79%
YoY
|
-$2.490M
-110.1%
YoY
|
-$3.986M
-1187.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.98M
22.06%
YoY
|
-$18.10M
230.33%
YoY
|
-$16.89M
294.51%
YoY
|
-$13.36M
430.21%
YoY
|
-$8.998M
188.38%
YoY
|
-$5.479M
93.61%
YoY
|
-$4.282M
13.44%
YoY
|
-$2.520M
-30.77%
YoY
|
-$3.120M
-0.95%
YoY
|
-$2.830M
8.85%
YoY
|
-$3.775M
15.3%
YoY
|
-$3.640M
58.95%
YoY
|
-$3.150M
125.0%
YoY
|
-$2.600M
24.4%
YoY
|
-$3.274M
-11.97%
YoY
|
-$2.290M
-59.82%
YoY
|
-$1.400M
-16.67%
YoY
|
-$2.090M
-45.0%
YoY
|
-$3.719M
74.64%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
-28.57%
YoY
|
N/A
|
$2.346K
-65.96%
YoY
|
-$90.00K
N/A
|
-$140.0K
-800.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.891K
-97.42%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-118.18%
YoY
|
-$400.0K
1900.0%
YoY
|
$267.3K
269.17%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$13.36M
430.21%
YoY
|
-$8.998M
197.93%
YoY
|
N/A
|
-$4.282M
13.37%
YoY
|
-$2.520M
-29.01%
YoY
|
-$3.020M
0.33%
YoY
|
N/A
|
-$3.777M
15.13%
YoY
|
-$3.550M
55.02%
YoY
|
-$3.010M
111.97%
YoY
|
-$2.600M
53.85%
YoY
|
-$3.281M
-17.7%
YoY
|
-$2.290M
-57.28%
YoY
|
-$1.420M
-9.55%
YoY
|
-$1.690M
-55.29%
YoY
|
-$3.986M
81.04%
YoY
|
Loading...