2017 Q3 Form 10-Q Financial Statement
#000143774917018920 Filed on November 09, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|
Balance Sheet
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $30.44M | $60.00K | $18.83M |
YoY Change | 61.66% | -99.81% | -47.94% |
Cash & Equivalents | $30.44M | $59.34K | $187.4K |
Short-Term Investments | $11.00M | ||
Other Short-Term Assets | $590.0K | $0.00 | $170.0K |
YoY Change | 247.06% | -100.0% | 13.33% |
Inventory | $372.5K | $116.7K | |
Prepaid Expenses | $336.7K | $4.652K | |
Receivables | $60.00K | $10.00K | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $31.46M | $189.9K | $19.00M |
YoY Change | 65.56% | -99.41% | -47.7% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $902.4K | $426.6K | |
YoY Change | |||
Goodwill | $2.061M | ||
YoY Change | |||
Intangibles | $2.296M | $0.00 | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $60.00K | $56.63K | $60.00K |
YoY Change | 0.0% | 14.67% | 20.0% |
Total Long-Term Assets | $5.316M | $426.6K | $60.00K |
YoY Change | 8760.75% | 763.89% | 20.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $31.46M | $189.9K | $19.00M |
Total Long-Term Assets | $5.316M | $426.6K | $60.00K |
Total Assets | $36.77M | $616.5K | $19.06M |
YoY Change | 92.93% | -98.1% | -47.61% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.050M | $860.0K | $30.00K |
YoY Change | 3400.0% | 2766.67% | 200.0% |
Accrued Expenses | $2.460M | $100.0K | $860.0K |
YoY Change | 186.05% | -93.67% | 7.5% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $1.780M | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.506M | $2.736M | $890.0K |
YoY Change | 293.93% | 69.93% | 9.88% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $6.868M | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | $14.18M | ||
YoY Change | |||
Total Long-Term Liabilities | $6.868M | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.506M | $2.736M | $890.0K |
Total Long-Term Liabilities | $6.868M | $0.00 | $0.00 |
Total Liabilities | $24.56M | $2.936M | $890.0K |
YoY Change | 2659.1% | 82.77% | 9.88% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$59.45M | -$51.99M | |
YoY Change | 26.6% | ||
Common Stock | $71.66M | $49.67M | |
YoY Change | -30.89% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $12.22M | -$2.319M | $18.17M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $36.77M | $616.5K | $19.06M |
YoY Change | 92.93% | -98.1% | -47.61% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
CY2017Q3 | plxp |
Accrued Severance Current
AccruedSeveranceCurrent
|
2409000 | |
CY2016Q4 | plxp |
Accrued Severance Current
AccruedSeveranceCurrent
|
||
CY2017Q3 | plxp |
Built In Gains Tax Liability
BuiltInGainsTaxLiability
|
0 | |
CY2017Q3 | plxp |
Contract Manufacturing Deposits Current
ContractManufacturingDepositsCurrent
|
247050 | |
CY2016Q4 | plxp |
Contract Manufacturing Deposits Current
ContractManufacturingDepositsCurrent
|
||
CY2017Q3 | plxp |
Convertible Notes Due To Related Parties Current
ConvertibleNotesDueToRelatedPartiesCurrent
|
||
CY2016Q4 | plxp |
Convertible Notes Due To Related Parties Current
ConvertibleNotesDueToRelatedPartiesCurrent
|
480000 | |
CY2017Q3 | plxp |
Convertible Notes Excluding Related Parties Current
ConvertibleNotesExcludingRelatedPartiesCurrent
|
||
CY2016Q4 | plxp |
Convertible Notes Excluding Related Parties Current
ConvertibleNotesExcludingRelatedPartiesCurrent
|
1297700 | |
plxp |
Equity Offering Proceeds Allocated To Warrant Liability
EquityOfferingProceedsAllocatedToWarrantLiability
|
15876546 | ||
plxp |
Equity Offering Proceeds Allocated To Warrant Liability
EquityOfferingProceedsAllocatedToWarrantLiability
|
|||
plxp |
Expenses Allocated To Warrant Liability
ExpensesAllocatedToWarrantLiability
|
1302995 | ||
plxp |
Expenses Allocated To Warrant Liability
ExpensesAllocatedToWarrantLiability
|
|||
plxp |
Increase Decrease In Contract Manufacturing Deposits
IncreaseDecreaseInContractManufacturingDeposits
|
247050 | ||
plxp |
Increase Decrease In Contract Manufacturing Deposits
IncreaseDecreaseInContractManufacturingDeposits
|
|||
plxp |
Increase Decrease In Interest Payable Net Excluding Related Parties
IncreaseDecreaseInInterestPayableNetExcludingRelatedParties
|
173230 | ||
plxp |
Increase Decrease In Interest Payable Net Excluding Related Parties
IncreaseDecreaseInInterestPayableNetExcludingRelatedParties
|
41961 | ||
plxp |
Increase Decrease In Interest Payable To Related Parties Net
IncreaseDecreaseInInterestPayableToRelatedPartiesNet
|
13747 | ||
plxp |
Increase Decrease In Interest Payable To Related Parties Net
IncreaseDecreaseInInterestPayableToRelatedPartiesNet
|
21049 | ||
plxp |
Increase Decrease In Security Deposit Liability
IncreaseDecreaseInSecurityDepositLiability
|
68415 | ||
plxp |
Increase Decrease In Security Deposit Liability
IncreaseDecreaseInSecurityDepositLiability
|
|||
CY2017Q3 | plxp |
Interest Payable Excluding Related Parties Current
InterestPayableExcludingRelatedPartiesCurrent
|
51563 | |
CY2016Q4 | plxp |
Interest Payable Excluding Related Parties Current
InterestPayableExcludingRelatedPartiesCurrent
|
64781 | |
CY2017Q3 | plxp |
Interest Payable Noncurrent
InterestPayableNoncurrent
|
35759 | |
CY2016Q4 | plxp |
Interest Payable Noncurrent
InterestPayableNoncurrent
|
||
CY2017Q3 | plxp |
Interest Payable To Related Parties Current
InterestPayableToRelatedPartiesCurrent
|
||
CY2016Q4 | plxp |
Interest Payable To Related Parties Current
InterestPayableToRelatedPartiesCurrent
|
30344 | |
plxp |
Proceeds From Convertible Debt Excluding Related Parties
ProceedsFromConvertibleDebtExcludingRelatedParties
|
460000 | ||
plxp |
Proceeds From Convertible Debt Excluding Related Parties
ProceedsFromConvertibleDebtExcludingRelatedParties
|
1047700 | ||
plxp |
Proceeds From Convertible Debt Related Parties
ProceedsFromConvertibleDebtRelatedParties
|
588300 | ||
plxp |
Proceeds From Convertible Debt Related Parties
ProceedsFromConvertibleDebtRelatedParties
|
108300 | ||
plxp |
Proceeds From Convertible Debt Related Parties
ProceedsFromConvertibleDebtRelatedParties
|
455000 | ||
plxp |
Proceeds From Issuance Of Term Loan And Warrants Net Of Allocated Issuance Costs
ProceedsFromIssuanceOfTermLoanAndWarrantsNetOfAllocatedIssuanceCosts
|
7145584 | ||
plxp |
Proceeds From Issuance Of Term Loan And Warrants Net Of Allocated Issuance Costs
ProceedsFromIssuanceOfTermLoanAndWarrantsNetOfAllocatedIssuanceCosts
|
|||
plxp |
Proceeds From Issuance Or Sale Of Equity Net Of Allocated Issuance Costs
ProceedsFromIssuanceOrSaleOfEquityNetOfAllocatedIssuanceCosts
|
16698854 | ||
plxp |
Proceeds From Issuance Or Sale Of Equity Net Of Allocated Issuance Costs
ProceedsFromIssuanceOrSaleOfEquityNetOfAllocatedIssuanceCosts
|
|||
dei |
Trading Symbol
TradingSymbol
|
plxp | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
plxp |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Issued In Connection With Merger Weighted Average Exercise Price
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsIssuedInConnectionWithMergerWeightedAverageExercisePrice
|
57.94 | ||
plxp |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Issued In Connection With Merger Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsIssuedInConnectionWithMergerWeightedAverageRemainingContractualTerm
|
|||
plxp |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Issued In Connection With Merger
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsIssuedInConnectionWithMerger
|
191963 | ||
plxp |
Term Loan Proceeds Allocated To Warrants
TermLoanProceedsAllocatedToWarrants
|
318398 | ||
plxp |
Term Loan Proceeds Allocated To Warrants
TermLoanProceedsAllocatedToWarrants
|
|||
CY2017Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1045406 | |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
862995 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
71655397 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
49661802 | |
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
318398 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1348310 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1803766 | ||
plxp |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm
|
|||
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
942040 | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
571289 | |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3826302 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1040619 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | ||
CY2016Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | ||
CY2017Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2017Q3 | us-gaap |
Assets
Assets
|
36771980 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
616488 | |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
31455531 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
189854 | |
us-gaap |
Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
15048883 | ||
us-gaap |
Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
|||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
285610 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
|||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
11776427 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
|||
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30438464 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
59335 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
91657 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
187367 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
30379129 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
95710 | ||
CY2017Q3 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
30400000 | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8719535 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4383433 | |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8719535 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4383433 | |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
8720 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4383 | |
CY2017Q3 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
68415 | |
CY2016Q4 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
2495630 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
|||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-920000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
|||
CY2017Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
200000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
200000 | |
CY2017Q2 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
920000 | |
CY2017Q3 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
4064 | |
CY2016Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
4064 | |
CY2017Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
56630 | |
CY2016Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
12226 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3728 | ||
CY2017Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
13877668 | |
CY2016Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
||
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.44 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.25 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.16 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.79 | ||
CY2017Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
1500000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y328D | ||
CY2017Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-252458 | |
CY2016Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1998878 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
|||
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3021290 | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1041142 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8263019 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3343458 | ||
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
2061022 | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-920000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
|||
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3799500 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1082441 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8382574 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3451461 | ||
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
|||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
|||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-10064 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
278150 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
51636 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1251 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
255806 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
116726 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
249037 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-13794 | ||
CY2017Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2296429 | |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
891835 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
63010 | ||
CY2017Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
168272 | |
CY2016Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
28969 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
39531 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
|||
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
372533 | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
116726 | |
CY2017Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
33600 | |
CY2016Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
166 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
48082 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
544 | ||
CY2017Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | |
CY2016Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
24555954 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
2935820 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
36771980 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
616488 | |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3505969 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2735820 | |
CY2017Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
||
CY2016Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
||
us-gaap |
Licenses Revenue
LicensesRevenue
|
|||
us-gaap |
Licenses Revenue
LicensesRevenue
|
20000 | ||
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6868143 | |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
26412738 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1502700 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
11577648 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
|||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7611257 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1406990 | ||
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3799500 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1082441 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7462574 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3451461 | ||
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
117786 | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-28803 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1155125 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-62466 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
us-gaap |
Number Of Reporting Units
NumberOfReportingUnits
|
1 | ||
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3979545 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1053638 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
9975909 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
3408995 | ||
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3917286 | |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
43391 | ||
CY2017Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
69516 | |
CY2016Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
8957 | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
664865 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
|||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
198779 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
|||
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1053638 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9537699 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3388995 | ||
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
961240 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
150489 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
251751 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
244902 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
238243 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
75855 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
129879 | ||
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
336707 | |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4652 | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
2346000 | ||
CY2017Q2 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
18200000 | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2000000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
|||
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
902368 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
426634 | |
CY2017Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
56713 | |
CY2016Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
5077 | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
958255 | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12496 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1712890 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
65537 | ||
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-59448091 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-51985517 | |
CY2017Q3 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
62259 | |
CY2016Q3 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
||
us-gaap |
Revenue From Grants
RevenueFromGrants
|
438210 | ||
us-gaap |
Revenue From Grants
RevenueFromGrants
|
|||
CY2017Q3 | us-gaap |
Revenues
Revenues
|
62259 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
||
us-gaap |
Revenues
Revenues
|
438210 | ||
us-gaap |
Revenues
Revenues
|
20000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1348310 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1803766 | ||
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
888124 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
21.71 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
|||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
238372 | ||
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
||
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
9555 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
691374 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1121709 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
12.44 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
19.03 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
6.81 | ||
CY2017Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P7Y266D | ||
CY2016 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P8Y226D | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P8Y7D | ||
us-gaap |
Stock Issued1
StockIssued1
|
37500 | ||
us-gaap |
Stock Issued1
StockIssued1
|
|||
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
15048883 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
3119538 | ||
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
37500 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2125303 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
1348310 | ||
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12216026 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2319332 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:Times New Roman, Times, serif;font-size:10pt;margin:0pt 7.5pt;text-align:justify;"><div style="display: inline; font-weight: bold;">Use of Estimates</div></div> <div style=" font-family:Times New Roman, Times, serif;font-size:10pt;margin:0pt 7.5pt;text-align:justify;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. In the accompanying<div style="display: inline; font-family:Times New Roman, Times, serif;font-size:10pt;"> consolidated financial statements, estimates are used for, but <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> limited to, determining the fair value of tangible and intangible assets and liabilities acquired in business combinations, the fair value of warrant liabilities, share-based compensation, our allowance for inventory obsolescence, our allowance for doubtful accounts, contingent liabilities, the fair value and depreciable lives of long-lived assets, and deferred taxes and the associated valuation allowance. Actual results could differ from those estimates.</div></div></div></div></div> | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8704985 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4383433 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6447053 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4383433 |