|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$4.384M
16.32%
YoY
|
$3.769M
-1.76%
YoY
|
$3.837M
86.83%
YoY
|
$2.054M
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$3.101M
2.52%
YoY
|
$3.025M
-12.92%
YoY
|
$3.474M
83.65%
YoY
|
$1.892M
N/A
|
N/A
|
| Gross Profit |
$1.283M
72.43%
YoY
|
$744.1K
104.99%
YoY
|
$363.0K
123.94%
YoY
|
$162.1K
N/A
|
N/A
|
| Selling, General & Admin |
$1.397M
-20.04%
YoY
|
$1.747M
156.46%
YoY
|
$681.0K
207.17%
YoY
|
$221.7K
52.81%
YoY
|
$145.1K
-8.28%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$157.6K
177.57%
YoY
|
$56.79K
69.07%
YoY
|
$33.59K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.397M
-20.04%
YoY
|
$1.747M
156.46%
YoY
|
$681.0K
207.19%
YoY
|
$221.7K
52.8%
YoY
|
$145.1K
-8.28%
YoY
|
| Operating Profit |
-$113.5K
-88.68%
YoY
|
-$1.002M
215.21%
YoY
|
-$318.0K
433.61%
YoY
|
-$59.60K
N/A
|
N/A
|
| Interest Expense |
$141.6K
-42.83%
YoY
|
$247.7K
-119.21%
YoY
|
-$1.289M
49.71%
YoY
|
-$861.2K
443.51%
YoY
|
-$158.5K
-19.17%
YoY
|
| Other Income/Expense, Net |
$74.12K
-917.2%
YoY
|
-$9.070K
N/A
|
$0.00
-100.0%
YoY
|
$49.23K
N/A
|
N/A
|
| Pretax Income |
$102.3K
-113.39%
YoY
|
-$763.8K
-52.48%
YoY
|
-$1.607M
84.42%
YoY
|
-$871.6K
209.59%
YoY
|
-$281.5K
-24.76%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$102.3K
-113.39%
YoY
|
-$763.8K
-52.48%
YoY
|
-$1.607M
84.42%
YoY
|
-$871.6K
209.59%
YoY
|
-$281.5K
-24.76%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$294.50
-101.44%
YoY
|
-$20.42K
-70.4%
YoY
|
-$69.01K
61.95%
YoY
|
-$42.61K
155.96%
YoY
|
-$16.65K
-59.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$335.4K
-71.8%
YoY
|
$410.5K
-64.07%
YoY
|
$582.8K
-51.95%
YoY
|
$839.5K
-4.29%
YoY
|
$1.189M
48.54%
YoY
|
$1.142M
43.18%
YoY
|
$1.213M
-6.22%
YoY
|
$877.2K
-12.62%
YoY
|
$800.7K
-34.89%
YoY
|
$797.9K
-27.22%
YoY
|
$1.293M
155.17%
YoY
|
$1.004M
-6.21%
YoY
|
$1.230M
25.06%
YoY
|
$1.096M
N/A
|
$506.9K
N/A
|
$1.070M
N/A
|
$983.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$205.2K
-75.23%
YoY
|
$271.1K
-67.54%
YoY
|
$336.6K
-59.11%
YoY
|
$614.7K
-3.75%
YoY
|
$828.1K
34.32%
YoY
|
$835.1K
24.36%
YoY
|
$823.3K
-25.04%
YoY
|
$638.6K
-33.96%
YoY
|
$616.5K
-42.66%
YoY
|
$671.6K
-27.63%
YoY
|
$1.098M
118.1%
YoY
|
$967.1K
-6.86%
YoY
|
$1.075M
26.02%
YoY
|
$927.9K
N/A
|
$503.6K
N/A
|
$1.038M
N/A
|
$853.3K
N/A
|
N/A
|
N/A
|
| Gross Profit |
$130.2K
-63.96%
YoY
|
$139.4K
-54.65%
YoY
|
$246.2K
-36.83%
YoY
|
$224.8K
-5.76%
YoY
|
$361.2K
96.17%
YoY
|
$307.4K
143.21%
YoY
|
$389.7K
99.78%
YoY
|
$238.5K
548.38%
YoY
|
$184.1K
19.24%
YoY
|
$126.4K
-25.0%
YoY
|
$195.1K
5828.57%
YoY
|
$36.79K
14.83%
YoY
|
$154.4K
18.74%
YoY
|
$168.5K
N/A
|
$3.290K
N/A
|
$32.04K
N/A
|
$130.1K
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$312.6K
8.74%
YoY
|
$290.6K
0.67%
YoY
|
$353.0K
-6.02%
YoY
|
$444.8K
-55.33%
YoY
|
$287.5K
7.5%
YoY
|
$288.6K
37.8%
YoY
|
$375.6K
37.14%
YoY
|
$995.8K
483.46%
YoY
|
$267.5K
6.54%
YoY
|
$209.5K
38.23%
YoY
|
$273.9K
154.05%
YoY
|
$170.7K
114.22%
YoY
|
$251.0K
172.75%
YoY
|
$151.5K
405.07%
YoY
|
$107.8K
259.33%
YoY
|
$79.67K
165.57%
YoY
|
$92.04K
206.8%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
-50.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$36.22K
-8.12%
YoY
|
$39.16K
-7.05%
YoY
|
$39.15K
10.37%
YoY
|
$40.61K
110.85%
YoY
|
$39.42K
175.28%
YoY
|
$42.13K
242.24%
YoY
|
$35.47K
225.41%
YoY
|
$19.26K
450.29%
YoY
|
$14.32K
20.03%
YoY
|
$12.31K
3.1%
YoY
|
$10.90K
75.24%
YoY
|
$3.500K
N/A
|
$11.93K
N/A
|
$11.94K
N/A
|
$6.220K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$312.6K
8.74%
YoY
|
$290.6K
0.67%
YoY
|
$353.0K
-6.02%
YoY
|
$444.8K
-55.33%
YoY
|
$287.5K
7.5%
YoY
|
$288.6K
37.8%
YoY
|
$375.6K
37.14%
YoY
|
$995.8K
483.45%
YoY
|
$267.5K
6.54%
YoY
|
$209.5K
38.23%
YoY
|
$273.9K
154.03%
YoY
|
$170.7K
114.22%
YoY
|
$251.0K
172.75%
YoY
|
$151.5K
405.07%
YoY
|
$107.8K
259.37%
YoY
|
$79.67K
165.57%
YoY
|
$92.04K
206.8%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
-50.0%
YoY
|
| Operating Profit |
-$144.3K
-295.77%
YoY
|
-$151.2K
-906.46%
YoY
|
-$106.8K
-858.74%
YoY
|
-$220.0K
-70.95%
YoY
|
$73.71K
-188.48%
YoY
|
$18.75K
-122.57%
YoY
|
$14.08K
-117.86%
YoY
|
-$757.2K
465.61%
YoY
|
-$83.31K
-13.77%
YoY
|
-$83.07K
-589.22%
YoY
|
-$78.82K
-24.59%
YoY
|
-$133.9K
181.08%
YoY
|
-$96.61K
-354.1%
YoY
|
$16.98K
N/A
|
-$104.5K
N/A
|
-$47.63K
N/A
|
$38.02K
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$149.2K
-198.7%
YoY
|
-$278.1K
-126.13%
YoY
|
-$766.1K
-23.28%
YoY
|
-$75.56K
-127.13%
YoY
|
$151.1K
-87.75%
YoY
|
$1.065M
-542.25%
YoY
|
-$998.5K
-2.45%
YoY
|
$278.5K
-194.92%
YoY
|
$1.233M
-241.15%
YoY
|
-$240.7K
-606.23%
YoY
|
-$1.024M
503.08%
YoY
|
-$293.4K
-69.65%
YoY
|
-$873.9K
-497.9%
YoY
|
$47.55K
-195.1%
YoY
|
-$169.7K
142.46%
YoY
|
-$966.7K
9566.9%
YoY
|
$219.6K
-299.65%
YoY
|
-$50.00K
-110.42%
YoY
|
-$70.00K
-86.27%
YoY
|
| Other Income/Expense, Net |
-$149.2K
-1430.53%
YoY
|
-$248.0K
-123.03%
YoY
|
N/A
|
$50.61K
-1193.09%
YoY
|
$11.21K
N/A
|
$1.077M
N/A
|
N/A
|
-$4.630K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.440K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$293.5K
-224.33%
YoY
|
-$399.2K
-136.44%
YoY
|
-$872.9K
-11.33%
YoY
|
-$245.0K
-49.32%
YoY
|
$236.0K
-79.48%
YoY
|
$1.096M
-438.37%
YoY
|
-$984.4K
-11.06%
YoY
|
-$483.4K
13.14%
YoY
|
$1.150M
-218.51%
YoY
|
-$323.8K
-601.75%
YoY
|
-$1.107M
303.6%
YoY
|
-$427.3K
-55.73%
YoY
|
-$970.5K
-476.68%
YoY
|
$64.53K
-192.19%
YoY
|
-$274.2K
204.7%
YoY
|
-$965.1K
2312.73%
YoY
|
$257.6K
-271.76%
YoY
|
-$70.00K
-115.22%
YoY
|
-$90.00K
-83.64%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$293.5K
-224.33%
YoY
|
-$399.2K
-136.44%
YoY
|
-$1.161M
-1144.32%
YoY
|
-$245.0K
-49.32%
YoY
|
$236.0K
-79.48%
YoY
|
$1.096M
-438.37%
YoY
|
$111.2K
-110.04%
YoY
|
-$483.4K
13.14%
YoY
|
$1.150M
-218.51%
YoY
|
-$323.8K
-601.75%
YoY
|
-$1.107M
303.6%
YoY
|
-$427.3K
-55.73%
YoY
|
-$970.5K
-476.68%
YoY
|
$64.53K
-192.19%
YoY
|
-$274.2K
204.7%
YoY
|
-$965.1K
2312.73%
YoY
|
$257.6K
-271.76%
YoY
|
-$70.00K
-115.22%
YoY
|
-$90.00K
-83.64%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$0.03
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$821.90
-76.71%
YoY
|
-$958.30
-87.06%
YoY
|
$462.20
-98.8%
YoY
|
$0.01
-100.0%
YoY
|
-$3.528K
-91.72%
YoY
|
-$7.404K
-57.52%
YoY
|
$38.42K
-192.0%
YoY
|
-$11.41K
-510.84%
YoY
|
-$42.61K
244.51%
YoY
|
-$17.43K
-61.85%
YoY
|
-$41.77K
-442.5%
YoY
|
$2.777K
-183.24%
YoY
|
-$12.37K
154.95%
YoY
|
-$45.69K
1952.41%
YoY
|
$12.19K
-242.84%
YoY
|
-$3.337K
-112.74%
YoY
|
-$4.852K
-86.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.567B shares
206.83%
YoY
|
510.7M shares
1606.02%
YoY
|
N/A
|
N/A
|
510.7M shares
N/A
|
29.93M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
4.647B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
4.583B shares
321.06%
YoY
|
510.7M shares
103.31%
YoY
|
N/A
|
N/A
|
1.088B shares
N/A
|
251.2M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...