|
FY2016
12 months to Apr 30, 2016
|
FY2015
12 months to Apr 30, 2015
|
FY2014
12 months to Apr 30, 2014
|
FY2013
12 months to Apr 30, 2013
|
FY2012
12 months to Apr 30, 2012
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| Depreciation | |||||
| Common shares issued for services | |||||
| Shares issued for services | |||||
| Loss (gain) on disposal of fixed asset | |||||
| Amortization of debt discount | |||||
| Change in fair value of derivative liabilities | |||||
| Stock-based compensation | |||||
| Loss on disposal of fixed asset | |||||
| Loss on investment in joint venture | |||||
| Goodwill impairment | |||||
| Accounts receivable | |||||
| Prepaid expenses | |||||
| Inventories | |||||
| Due to related parties | |||||
| Accounts payable and accruals | |||||
| NET CASH USED IN OPERATING ACTIVITIES | |||||
| Purchase of property and equipment | |||||
| Cash paid for investment in joint venture | |||||
| Proceeds from disposal of fixed assets | |||||
| NET CASH USED IN INVESTING ACTIVITIES | |||||
| Shares issued for cash | |||||
| Proceeds from convertible note | |||||
| Loans from related parties | |||||
| Proceeds from related parties | |||||
| Repayments to related parties | |||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| NET INCREASE IN CASH | |||||
| NET INCREASE (DECREASE) IN CASH | |||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS AT END OF YEAR | |||||
| Common stock issued for payment of debt, bond and interest | |||||
| Common stock issued for payment of debt | |||||
| Non-cash investing and financing activities: | |||||
| Shares issued for conversion of notes and accrued interests | |||||
| Shares issued for the settlement of related party debt and payables | |||||
| Debt discount from derivative liabilities | |||||
| Reclassification of derivative liabilities to additional paid-in capital | |||||
Loading...