|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.04M
-419.21%
YoY
|
$8.158M
-152.29%
YoY
|
-$15.60M
-34.18%
YoY
|
-$23.70M
384.27%
YoY
|
-$4.894M
-24.72%
YoY
|
| Depreciation, Depletion And Amortization |
$81.00K
-97.06%
YoY
|
$2.758M
-15.91%
YoY
|
$3.280M
0.0%
YoY
|
$3.280M
-2.64%
YoY
|
$3.369M
7.84%
YoY
|
| Cash From Operating Activities |
-$11.67M
-20.27%
YoY
|
-$14.63M
2.62%
YoY
|
-$14.26M
0.0%
YoY
|
-$14.26M
31.55%
YoY
|
-$10.84M
-649.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$320.0K
-228.51%
YoY
|
-$249.0K
-4.23%
YoY
|
-$260.0K
-200.0%
YoY
|
$260.0K
-150.98%
YoY
|
-$510.0K
-220.0%
YoY
|
| Acquisitions |
N/A
N/A
|
-$2.498M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.708M
-123.36%
YoY
|
$7.311M
-38.82%
YoY
|
$11.95M
0.0%
YoY
|
$11.95M
-14.46%
YoY
|
$13.97M
568.42%
YoY
|
| Cash From Investing Activities |
-$2.028M
-128.72%
YoY
|
$7.062M
-39.64%
YoY
|
$11.70M
0.0%
YoY
|
$11.70M
-13.08%
YoY
|
$13.46M
707.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.993M
-2477.62%
YoY
|
-$210.0K
-89.06%
YoY
|
-$1.920M
0.0%
YoY
|
-$1.920M
-134.81%
YoY
|
$5.515M
138.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.71M
495.39%
YoY
|
$1.799M
-84.42%
YoY
|
$11.55M
0.0%
YoY
|
$11.55M
-363.16%
YoY
|
-$4.389M
23.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.67M
-20.27%
YoY
|
-$14.63M
2.62%
YoY
|
-$14.26M
0.0%
YoY
|
-$14.26M
31.55%
YoY
|
-$10.84M
-649.97%
YoY
|
| Cash From Investing Activities |
-$2.028M
-128.72%
YoY
|
$7.062M
-39.64%
YoY
|
$11.70M
0.0%
YoY
|
$11.70M
-13.08%
YoY
|
$13.46M
707.92%
YoY
|
| Cash From Financing Activities |
$10.71M
495.39%
YoY
|
$1.799M
-84.42%
YoY
|
$11.55M
0.0%
YoY
|
$11.55M
-363.16%
YoY
|
-$4.389M
23.43%
YoY
|
| Net Change In Cash |
-$2.984M
-48.31%
YoY
|
-$5.773M
-164.22%
YoY
|
$8.990M
0.0%
YoY
|
$8.990M
-304.83%
YoY
|
-$4.389M
-5518.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.67M
-20.27%
YoY
|
-$14.63M
2.62%
YoY
|
-$14.26M
0.0%
YoY
|
-$14.26M
31.55%
YoY
|
-$10.84M
-649.97%
YoY
|
| Capital Expenditures |
$320.0K
-228.51%
YoY
|
-$249.0K
-4.23%
YoY
|
-$260.0K
-200.0%
YoY
|
$260.0K
-150.98%
YoY
|
-$510.0K
-220.0%
YoY
|
| Free Cash Flow |
-$11.99M
-16.67%
YoY
|
-$14.39M
2.75%
YoY
|
-$14.00M
-3.58%
YoY
|
-$14.52M
40.56%
YoY
|
-$10.33M
-768.18%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.844M
-1.18%
YoY
|
-$1.970M
-31.0%
YoY
|
-$2.556M
N/A
|
-$26.04M
-2623.35%
YoY
|
-$2.878M
27.12%
YoY
|
-$2.855M
22.85%
YoY
|
$1.032M
-88.16%
YoY
|
-$2.264M
-128.85%
YoY
|
-$2.324M
37.68%
YoY
|
-$6.715M
199.78%
YoY
|
$8.713M
N/A
|
$7.848M
-397.27%
YoY
|
-$1.688M
-55.11%
YoY
|
-$2.240M
-67.99%
YoY
|
-$2.640M
138.27%
YoY
|
-$3.760M
155.61%
YoY
|
-$6.997M
-3155.46%
YoY
|
-$2.540M
80.14%
YoY
|
-$1.108M
-44.04%
YoY
|
| Depreciation, Depletion And Amortization |
$474.0K
-37.22%
YoY
|
$472.0K
-45.93%
YoY
|
$481.0K
N/A
|
-$407.0K
-151.65%
YoY
|
$755.0K
8.32%
YoY
|
$873.0K
33.28%
YoY
|
$788.0K
14.53%
YoY
|
$697.0K
-0.99%
YoY
|
$655.0K
-10.4%
YoY
|
$636.0K
-34.43%
YoY
|
$688.0K
N/A
|
$704.0K
-8.57%
YoY
|
$731.0K
-2.53%
YoY
|
$970.0K
23.57%
YoY
|
$770.0K
-11.49%
YoY
|
$750.0K
-13.79%
YoY
|
$785.0K
-10.49%
YoY
|
$750.0K
-13.79%
YoY
|
$870.0K
17.57%
YoY
|
| Cash From Operating Activities |
-$1.890M
-51.04%
YoY
|
-$390.0K
-91.19%
YoY
|
-$1.276M
N/A
|
-$941.0K
-72.98%
YoY
|
-$3.860M
98.66%
YoY
|
-$4.429M
55.08%
YoY
|
-$3.483M
-46.75%
YoY
|
-$1.943M
-42.9%
YoY
|
-$2.856M
-1810.18%
YoY
|
-$4.860M
45.51%
YoY
|
-$6.541M
N/A
|
-$3.403M
-39.01%
YoY
|
$167.0K
-104.55%
YoY
|
-$3.340M
99.64%
YoY
|
-$5.580M
105.9%
YoY
|
-$3.670M
19.93%
YoY
|
-$1.673M
36.46%
YoY
|
-$3.840M
-25.87%
YoY
|
-$2.710M
-53.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.00K
-87.37%
YoY
|
$23.00K
-17.86%
YoY
|
$6.000K
N/A
|
-$8.000K
-98.03%
YoY
|
$190.0K
-170.11%
YoY
|
$28.00K
-33.33%
YoY
|
-$406.0K
351.11%
YoY
|
-$271.0K
2610.0%
YoY
|
$42.00K
N/A
|
-$149.0K
396.67%
YoY
|
-$90.00K
N/A
|
-$10.00K
-80.0%
YoY
|
N/A
N/A
|
-$30.00K
-131.58%
YoY
|
-$50.00K
-37.5%
YoY
|
-$80.00K
-73.33%
YoY
|
$95.00K
115.91%
YoY
|
-$90.00K
-10.0%
YoY
|
-$80.00K
-57.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000K
-99.94%
YoY
|
-$1.000K
-100.06%
YoY
|
$2.046M
N/A
|
-$6.754M
-528.28%
YoY
|
$1.730M
-46.32%
YoY
|
$1.630M
-13.16%
YoY
|
$1.577M
-19.83%
YoY
|
$3.223M
96.29%
YoY
|
$1.877M
7.87%
YoY
|
$1.962M
7.8%
YoY
|
$1.967M
N/A
|
$1.642M
-67.36%
YoY
|
$1.740M
-26.89%
YoY
|
$1.820M
-33.09%
YoY
|
$5.030M
62.26%
YoY
|
$2.380M
-39.44%
YoY
|
$2.720M
-21.61%
YoY
|
$3.470M
3.27%
YoY
|
$3.100M
-163.52%
YoY
|
| Cash From Investing Activities |
-$23.00K
-101.5%
YoY
|
-$24.00K
-101.5%
YoY
|
$2.040M
N/A
|
-$6.746M
-676.09%
YoY
|
$1.530M
-48.17%
YoY
|
$1.598M
-12.92%
YoY
|
$1.171M
-37.61%
YoY
|
$2.952M
80.88%
YoY
|
$1.835M
5.4%
YoY
|
$1.813M
0.72%
YoY
|
$1.877M
N/A
|
$1.632M
-67.23%
YoY
|
$1.741M
-23.97%
YoY
|
$1.800M
-31.43%
YoY
|
$4.980M
63.82%
YoY
|
$2.290M
-36.74%
YoY
|
$2.625M
-23.36%
YoY
|
$3.370M
3.06%
YoY
|
$3.040M
-159.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$19.67M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.147M
126.0%
YoY
|
$1.241M
-44.77%
YoY
|
-$1.048M
N/A
|
$6.034M
157.42%
YoY
|
$950.0K
-273.04%
YoY
|
$2.247M
-204.37%
YoY
|
$2.344M
-41.28%
YoY
|
-$549.0K
-316.14%
YoY
|
-$2.153M
-72.45%
YoY
|
$5.373M
379.73%
YoY
|
$3.992M
N/A
|
$254.0K
-109.69%
YoY
|
-$7.816M
-154.77%
YoY
|
$1.120M
-191.95%
YoY
|
-$2.620M
-3842.86%
YoY
|
$14.27M
-949.4%
YoY
|
-$1.218M
-57.34%
YoY
|
$80.00K
-96.46%
YoY
|
$70.00K
-99.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.890M
-51.04%
YoY
|
-$390.0K
-91.19%
YoY
|
-$1.276M
N/A
|
-$941.0K
-72.98%
YoY
|
-$3.860M
98.66%
YoY
|
-$4.429M
55.08%
YoY
|
-$3.483M
-46.75%
YoY
|
-$1.943M
-42.9%
YoY
|
-$2.856M
-1810.18%
YoY
|
-$4.860M
45.51%
YoY
|
-$6.541M
N/A
|
-$3.403M
-39.01%
YoY
|
$167.0K
-104.55%
YoY
|
-$3.340M
99.64%
YoY
|
-$5.580M
105.9%
YoY
|
-$3.670M
19.93%
YoY
|
-$1.673M
36.46%
YoY
|
-$3.840M
-25.87%
YoY
|
-$2.710M
-53.68%
YoY
|
| Cash From Investing Activities |
-$23.00K
-101.5%
YoY
|
-$24.00K
-101.5%
YoY
|
$2.040M
N/A
|
-$6.746M
-676.09%
YoY
|
$1.530M
-48.17%
YoY
|
$1.598M
-12.92%
YoY
|
$1.171M
-37.61%
YoY
|
$2.952M
80.88%
YoY
|
$1.835M
5.4%
YoY
|
$1.813M
0.72%
YoY
|
$1.877M
N/A
|
$1.632M
-67.23%
YoY
|
$1.741M
-23.97%
YoY
|
$1.800M
-31.43%
YoY
|
$4.980M
63.82%
YoY
|
$2.290M
-36.74%
YoY
|
$2.625M
-23.36%
YoY
|
$3.370M
3.06%
YoY
|
$3.040M
-159.96%
YoY
|
| Cash From Financing Activities |
$2.147M
126.0%
YoY
|
$1.241M
-44.77%
YoY
|
-$1.048M
N/A
|
$6.034M
157.42%
YoY
|
$950.0K
-273.04%
YoY
|
$2.247M
-204.37%
YoY
|
$2.344M
-41.28%
YoY
|
-$549.0K
-316.14%
YoY
|
-$2.153M
-72.45%
YoY
|
$5.373M
379.73%
YoY
|
$3.992M
N/A
|
$254.0K
-109.69%
YoY
|
-$7.816M
-154.77%
YoY
|
$1.120M
-191.95%
YoY
|
-$2.620M
-3842.86%
YoY
|
$14.27M
-949.4%
YoY
|
-$1.218M
-57.34%
YoY
|
$80.00K
-96.46%
YoY
|
$70.00K
-99.36%
YoY
|
| Net Change In Cash |
$234.0K
-116.96%
YoY
|
$827.0K
-241.61%
YoY
|
-$284.0K
N/A
|
-$1.653M
-5265.62%
YoY
|
-$1.380M
-400.0%
YoY
|
-$584.0K
-81.6%
YoY
|
$32.00K
-104.76%
YoY
|
$460.0K
-130.32%
YoY
|
-$3.174M
-46.28%
YoY
|
$2.326M
-653.81%
YoY
|
-$672.0K
N/A
|
-$1.517M
-52.89%
YoY
|
-$5.908M
-145.83%
YoY
|
-$420.0K
57.89%
YoY
|
-$3.220M
-905.0%
YoY
|
$12.89M
-1250.89%
YoY
|
-$266.0K
-59.45%
YoY
|
-$390.0K
-211.43%
YoY
|
$400.0K
-766.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.890M
-51.04%
YoY
|
-$390.0K
-91.19%
YoY
|
-$1.276M
N/A
|
-$941.0K
-72.98%
YoY
|
-$3.860M
98.66%
YoY
|
-$4.429M
55.08%
YoY
|
-$3.483M
-46.75%
YoY
|
-$1.943M
-42.9%
YoY
|
-$2.856M
-1810.18%
YoY
|
-$4.860M
45.51%
YoY
|
-$6.541M
N/A
|
-$3.403M
-39.01%
YoY
|
$167.0K
-104.55%
YoY
|
-$3.340M
99.64%
YoY
|
-$5.580M
105.9%
YoY
|
-$3.670M
19.93%
YoY
|
-$1.673M
36.46%
YoY
|
-$3.840M
-25.87%
YoY
|
-$2.710M
-53.68%
YoY
|
| Capital Expenditures |
$24.00K
-87.37%
YoY
|
$23.00K
-17.86%
YoY
|
$6.000K
N/A
|
-$8.000K
-98.03%
YoY
|
$190.0K
-170.11%
YoY
|
$28.00K
-33.33%
YoY
|
-$406.0K
351.11%
YoY
|
-$271.0K
2610.0%
YoY
|
$42.00K
N/A
|
-$149.0K
396.67%
YoY
|
-$90.00K
N/A
|
-$10.00K
-80.0%
YoY
|
N/A
N/A
|
-$30.00K
-131.58%
YoY
|
-$50.00K
-37.5%
YoY
|
-$80.00K
-73.33%
YoY
|
$95.00K
115.91%
YoY
|
-$90.00K
-10.0%
YoY
|
-$80.00K
-57.89%
YoY
|
| Free Cash Flow |
-$1.914M
-52.74%
YoY
|
-$413.0K
-90.73%
YoY
|
-$1.282M
N/A
|
-$933.0K
-69.68%
YoY
|
-$4.050M
142.22%
YoY
|
-$4.457M
53.8%
YoY
|
-$3.077M
-52.3%
YoY
|
-$1.672M
-50.72%
YoY
|
-$2.898M
-1835.33%
YoY
|
-$4.711M
42.33%
YoY
|
-$6.451M
N/A
|
-$3.393M
-38.64%
YoY
|
$167.0K
-104.65%
YoY
|
-$3.310M
87.22%
YoY
|
-$5.530M
110.27%
YoY
|
-$3.590M
30.07%
YoY
|
-$1.768M
39.21%
YoY
|
-$3.750M
-26.18%
YoY
|
-$2.630M
-53.53%
YoY
|
Loading...