|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$757.2M
4.17%
YoY
|
$726.9M
61.74%
YoY
|
$449.4M
42.0%
YoY
|
$316.5M
-1.67%
YoY
|
$321.9M
-15.03%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$19.66M
0.87%
YoY
|
$19.49M
4.38%
YoY
|
$18.67M
18.67%
YoY
|
$15.73M
-0.64%
YoY
|
$15.83M
-0.63%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
$327.8M
286.72%
YoY
|
$84.75M
137.4%
YoY
|
$35.70M
-36.31%
YoY
|
$56.05M
-40.17%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$139.0M
-3.67%
YoY
|
$144.3M
-22.69%
YoY
|
$186.6M
5.86%
YoY
|
$176.3M
100.15%
YoY
|
$88.09M
-23.97%
YoY
|
| Income Tax |
$31.75M
-11.87%
YoY
|
$36.02M
-10.66%
YoY
|
$40.32M
9.8%
YoY
|
$36.72M
158.55%
YoY
|
$14.20M
-43.46%
YoY
|
| Net Earnings |
$107.2M
-0.94%
YoY
|
$108.3M
-26.01%
YoY
|
$146.3M
4.82%
YoY
|
$139.6M
88.93%
YoY
|
$73.88M
-18.58%
YoY
|
| Basic Earnings Per Share |
$1.97
-1.5%
YoY
|
$2.00
-27.27%
YoY
|
$2.75
-2.83%
YoY
|
$2.83
91.22%
YoY
|
$1.48
-13.45%
YoY
|
| Diluted Earnings Per Share |
$1.95
-1.66%
YoY
|
$1.98
-100.0%
YoY
|
$2.712M
97904147.55%
YoY
|
$2.77
87.16%
YoY
|
$1.48
-11.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
54.45M shares
0.36%
YoY
|
54.26M shares
2.04%
YoY
|
53.17M shares
7.62%
YoY
|
49.41M shares
-0.96%
YoY
|
49.88M shares
-6.15%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$175.1M
-8.43%
YoY
|
$173.7M
-5.88%
YoY
|
N/A
|
$196.7M
5.1%
YoY
|
$191.2M
4.78%
YoY
|
$184.6M
8.81%
YoY
|
N/A
|
$187.1M
51.85%
YoY
|
$182.5M
95.01%
YoY
|
$169.6M
111.05%
YoY
|
N/A
|
$123.2M
54.46%
YoY
|
$93.59M
22.86%
YoY
|
$80.38M
6.28%
YoY
|
N/A
|
$79.78M
3.04%
YoY
|
$76.18M
-3.98%
YoY
|
$75.63M
-13.05%
YoY
|
$78.10M
-14.87%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.658M
5.91%
YoY
|
$4.689M
-8.54%
YoY
|
$5.470M
19.28%
YoY
|
$4.660M
-4.9%
YoY
|
$4.398M
-16.66%
YoY
|
$5.127M
7.62%
YoY
|
$4.586M
-1.74%
YoY
|
$4.900M
6.06%
YoY
|
$5.277M
5.48%
YoY
|
$4.764M
8.82%
YoY
|
$4.667M
26.14%
YoY
|
$4.620M
0.43%
YoY
|
$5.003M
38.97%
YoY
|
$4.378M
16.28%
YoY
|
$3.700M
-5.13%
YoY
|
$4.600M
15.0%
YoY
|
$3.600M
-5.26%
YoY
|
$3.765M
-7.88%
YoY
|
$3.900M
11.43%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$91.78M
38.54%
YoY
|
N/A
|
$87.75M
295.56%
YoY
|
N/A
|
$66.25M
802.93%
YoY
|
N/A
|
$22.19M
160.88%
YoY
|
$9.114M
0.7%
YoY
|
$7.337M
-26.56%
YoY
|
N/A
|
$8.504M
-26.43%
YoY
|
$9.051M
-33.38%
YoY
|
$9.991M
-48.96%
YoY
|
$11.33M
-48.19%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$39.42M
11.29%
YoY
|
$37.60M
19.76%
YoY
|
$33.10M
248.35%
YoY
|
$39.07M
-6.77%
YoY
|
$35.42M
-18.48%
YoY
|
$31.39M
-36.48%
YoY
|
$9.503M
-81.65%
YoY
|
$41.90M
-24.59%
YoY
|
$43.46M
15.25%
YoY
|
$49.42M
18.89%
YoY
|
$51.79M
-0.79%
YoY
|
$55.57M
20.73%
YoY
|
$37.71M
1.1%
YoY
|
$41.57M
1.94%
YoY
|
$52.20M
89.82%
YoY
|
$46.03M
58.08%
YoY
|
$37.29M
33.12%
YoY
|
$40.78M
1082.03%
YoY
|
$27.50M
-26.11%
YoY
|
| Income Tax |
$8.516M
3.59%
YoY
|
$8.526M
17.81%
YoY
|
$8.222M
36.94%
YoY
|
$8.067M
-13.09%
YoY
|
$8.221M
-15.47%
YoY
|
$7.237M
-34.28%
YoY
|
$6.004M
-49.5%
YoY
|
$9.282M
-24.22%
YoY
|
$9.725M
20.37%
YoY
|
$11.01M
35.92%
YoY
|
$11.89M
11.12%
YoY
|
$12.25M
33.2%
YoY
|
$8.079M
3.09%
YoY
|
$8.102M
-9.91%
YoY
|
$10.70M
127.56%
YoY
|
$9.195M
48.35%
YoY
|
$7.837M
96.56%
YoY
|
$8.993M
-1414.77%
YoY
|
$4.702M
-42.43%
YoY
|
| Net Earnings |
$30.91M
13.62%
YoY
|
$29.07M
20.34%
YoY
|
$24.88M
611.12%
YoY
|
$31.00M
-4.97%
YoY
|
$27.20M
-19.35%
YoY
|
$24.16M
-37.11%
YoY
|
$3.499M
-91.23%
YoY
|
$32.62M
-24.7%
YoY
|
$33.73M
13.85%
YoY
|
$38.41M
14.76%
YoY
|
$39.90M
-3.89%
YoY
|
$43.32M
17.61%
YoY
|
$29.63M
0.58%
YoY
|
$33.47M
5.29%
YoY
|
$41.51M
82.06%
YoY
|
$36.84M
60.71%
YoY
|
$29.46M
22.59%
YoY
|
$31.79M
668.92%
YoY
|
$22.80M
-21.51%
YoY
|
| Basic Earnings Per Share |
$0.57
14.0%
YoY
|
$0.53
20.45%
YoY
|
N/A
|
$0.57
-5.0%
YoY
|
$0.50
-19.35%
YoY
|
$0.44
-38.03%
YoY
|
N/A
|
$0.60
-25.0%
YoY
|
$0.62
12.73%
YoY
|
$0.71
7.58%
YoY
|
N/A
|
$0.80
6.67%
YoY
|
$0.55
-8.33%
YoY
|
$0.66
3.13%
YoY
|
N/A
|
$0.75
63.04%
YoY
|
$0.60
25.0%
YoY
|
$0.64
700.0%
YoY
|
$0.46
-17.86%
YoY
|
| Diluted Earnings Per Share |
$0.56
14.11%
YoY
|
$0.53
19.74%
YoY
|
$0.46
613.66%
YoY
|
$0.56
-5.94%
YoY
|
$0.50
-19.85%
YoY
|
$0.44
-37.08%
YoY
|
$0.06
-100.0%
YoY
|
$0.60
-100.0%
YoY
|
$0.62
14.64%
YoY
|
$0.70
7.69%
YoY
|
$728.3K
-11.01%
YoY
|
$793.0K
108625099.93%
YoY
|
$0.54
-8.47%
YoY
|
$0.65
1.56%
YoY
|
$818.4K
177916166.63%
YoY
|
$0.73
58.7%
YoY
|
$0.59
22.92%
YoY
|
$0.64
700.0%
YoY
|
$0.46
-17.86%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
54.27M shares
-0.47%
YoY
|
54.47M shares
-0.05%
YoY
|
54.48M shares
0.3%
YoY
|
54.39M shares
0.16%
YoY
|
54.53M shares
0.51%
YoY
|
54.50M shares
0.62%
YoY
|
54.32M shares
0.59%
YoY
|
54.30M shares
0.6%
YoY
|
54.25M shares
0.55%
YoY
|
54.16M shares
6.83%
YoY
|
54.01M shares
9.55%
YoY
|
53.98M shares
9.21%
YoY
|
53.95M shares
9.04%
YoY
|
50.70M shares
2.63%
YoY
|
49.30M shares
-0.73%
YoY
|
49.42M shares
-0.45%
YoY
|
49.48M shares
-0.24%
YoY
|
49.39M shares
-2.62%
YoY
|
49.66M shares
-4.32%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...