|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$130.9M
11.75%
YoY
|
-$117.2M
-24.18%
YoY
|
-$154.5M
6.18%
YoY
|
-$145.5M
23.86%
YoY
|
-$117.5M
82.22%
YoY
|
| Depreciation, Depletion And Amortization |
$3.653M
-35.28%
YoY
|
$5.644M
-13.54%
YoY
|
$6.528M
40.54%
YoY
|
$4.645M
11.66%
YoY
|
$4.160M
164.97%
YoY
|
| Cash From Operating Activities |
-$92.50M
1.76%
YoY
|
-$90.90M
-15.9%
YoY
|
-$108.1M
0.24%
YoY
|
-$107.8M
35.99%
YoY
|
-$79.29M
61.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$388.0K
-51.98%
YoY
|
$808.0K
-93.16%
YoY
|
$11.82M
-21.87%
YoY
|
$15.12M
27.68%
YoY
|
$11.84M
-38.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$41.50M
-142.49%
YoY
|
$97.68M
-36.38%
YoY
|
$153.5M
63.63%
YoY
|
$93.83M
-134.97%
YoY
|
-$268.3M
449.5%
YoY
|
| Cash From Investing Activities |
-$41.89M
-143.24%
YoY
|
$96.88M
-31.64%
YoY
|
$141.7M
80.06%
YoY
|
$78.71M
-128.09%
YoY
|
-$280.2M
311.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$489.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.685M
-99.51%
YoY
|
$344.3M
1236.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$120.0M
173817.39%
YoY
|
$69.00K
-88.63%
YoY
|
$607.0K
-74.68%
YoY
|
$2.397M
-99.33%
YoY
|
$356.0M
1162.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$92.50M
1.76%
YoY
|
-$90.90M
-15.9%
YoY
|
-$108.1M
0.24%
YoY
|
-$107.8M
35.99%
YoY
|
-$79.29M
61.26%
YoY
|
| Cash From Investing Activities |
-$41.89M
-143.24%
YoY
|
$96.88M
-31.64%
YoY
|
$141.7M
80.06%
YoY
|
$78.71M
-128.09%
YoY
|
-$280.2M
311.57%
YoY
|
| Cash From Financing Activities |
$120.0M
173817.39%
YoY
|
$69.00K
-88.63%
YoY
|
$607.0K
-74.68%
YoY
|
$2.397M
-99.33%
YoY
|
$356.0M
1162.76%
YoY
|
| Net Change In Cash |
-$14.35M
-337.47%
YoY
|
$6.042M
-82.35%
YoY
|
$34.24M
-228.1%
YoY
|
-$26.73M
669.51%
YoY
|
-$3.473M
-96.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$92.50M
1.76%
YoY
|
-$90.90M
-15.9%
YoY
|
-$108.1M
0.24%
YoY
|
-$107.8M
35.99%
YoY
|
-$79.29M
61.26%
YoY
|
| Capital Expenditures |
$388.0K
-51.98%
YoY
|
$808.0K
-93.16%
YoY
|
$11.82M
-21.87%
YoY
|
$15.12M
27.68%
YoY
|
$11.84M
-38.46%
YoY
|
| Free Cash Flow |
-$92.89M
1.28%
YoY
|
-$91.71M
-23.52%
YoY
|
-$119.9M
-2.48%
YoY
|
-$123.0M
34.91%
YoY
|
-$91.14M
33.21%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$47.65M
75.62%
YoY
|
-$49.19M
166.24%
YoY
|
-$47.02M
89.69%
YoY
|
-$40.93M
72.6%
YoY
|
-$27.13M
-17.49%
YoY
|
-$18.48M
-41.36%
YoY
|
-$24.79M
-14.69%
YoY
|
-$23.71M
-27.56%
YoY
|
-$32.89M
-18.06%
YoY
|
-$31.51M
-28.0%
YoY
|
-$29.06M
-23.35%
YoY
|
-$32.74M
-4.86%
YoY
|
-$40.13M
4.61%
YoY
|
-$43.76M
-1.29%
YoY
|
-$37.91M
33.31%
YoY
|
-$34.41M
-8.56%
YoY
|
-$38.36M
38.15%
YoY
|
-$44.33M
51.83%
YoY
|
-$28.44M
24.14%
YoY
|
| Depreciation, Depletion And Amortization |
$465.0K
-47.75%
YoY
|
$535.0K
-44.04%
YoY
|
$683.0K
-31.49%
YoY
|
$810.0K
-19.72%
YoY
|
$890.0K
-41.06%
YoY
|
$956.0K
-37.68%
YoY
|
$997.0K
-37.37%
YoY
|
$1.009M
-41.06%
YoY
|
$1.510M
-15.55%
YoY
|
$1.534M
-4.3%
YoY
|
$1.592M
11.72%
YoY
|
$1.712M
29.5%
YoY
|
$1.788M
85.86%
YoY
|
$1.603M
34.59%
YoY
|
$1.425M
21.79%
YoY
|
$1.322M
22.41%
YoY
|
$962.0K
-18.47%
YoY
|
$1.191M
-8.38%
YoY
|
$1.170M
95.0%
YoY
|
| Cash From Operating Activities |
-$28.12M
33.1%
YoY
|
-$38.77M
95.36%
YoY
|
-$42.80M
84.13%
YoY
|
-$28.25M
32.45%
YoY
|
-$21.12M
-11.65%
YoY
|
-$19.84M
-14.65%
YoY
|
-$23.25M
3.72%
YoY
|
-$21.33M
15.44%
YoY
|
-$23.91M
-24.83%
YoY
|
-$23.25M
-19.5%
YoY
|
-$22.41M
-22.53%
YoY
|
-$18.47M
-28.43%
YoY
|
-$31.81M
23.31%
YoY
|
-$28.88M
-14.84%
YoY
|
-$28.93M
29.7%
YoY
|
-$25.81M
16.18%
YoY
|
-$25.80M
-2.84%
YoY
|
-$33.91M
100.65%
YoY
|
-$22.31M
63.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$142.0K
-35.75%
YoY
|
$120.0K
650.0%
YoY
|
$220.0K
144.44%
YoY
|
$61.00K
-68.23%
YoY
|
$221.0K
-55.8%
YoY
|
$16.00K
-55.56%
YoY
|
$90.00K
5.88%
YoY
|
$192.0K
3.78%
YoY
|
$500.0K
-160.68%
YoY
|
$36.00K
-100.56%
YoY
|
$85.00K
-98.06%
YoY
|
$185.0K
-104.25%
YoY
|
-$824.0K
-85.59%
YoY
|
-$6.433M
76.15%
YoY
|
$4.374M
211.54%
YoY
|
-$4.352M
204.34%
YoY
|
-$5.719M
85.68%
YoY
|
-$3.652M
17.05%
YoY
|
$1.404M
-66.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.000M
-115.24%
YoY
|
$32.02M
-1485.72%
YoY
|
$31.50M
-243.59%
YoY
|
-$4.128M
-57.38%
YoY
|
-$13.12M
-170.22%
YoY
|
-$2.311M
-103.45%
YoY
|
-$21.94M
-201.48%
YoY
|
-$9.686M
-500.41%
YoY
|
$18.69M
-25.81%
YoY
|
$67.06M
80.42%
YoY
|
$21.62M
-75.64%
YoY
|
$2.419M
-91.43%
YoY
|
$25.19M
55.61%
YoY
|
$37.17M
-10.28%
YoY
|
$88.76M
1012.24%
YoY
|
$28.24M
117.03%
YoY
|
$16.19M
-112.52%
YoY
|
$41.43M
-148.45%
YoY
|
$7.980M
-111.99%
YoY
|
| Cash From Investing Activities |
$1.858M
-113.92%
YoY
|
$31.90M
-1471.04%
YoY
|
$31.28M
-242.01%
YoY
|
-$4.189M
-57.59%
YoY
|
-$13.35M
-173.37%
YoY
|
-$2.327M
-103.47%
YoY
|
-$22.03M
-202.29%
YoY
|
-$9.878M
-542.17%
YoY
|
$18.19M
-25.35%
YoY
|
$67.02M
118.07%
YoY
|
$21.53M
-74.48%
YoY
|
$2.234M
-90.65%
YoY
|
$24.37M
132.74%
YoY
|
$30.74M
-18.64%
YoY
|
$84.38M
1182.61%
YoY
|
$23.88M
106.42%
YoY
|
$10.47M
-107.91%
YoY
|
$37.78M
-142.62%
YoY
|
$6.579M
-109.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.694M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.899M
N/A
|
$120.0K
-203.45%
YoY
|
$0.00
-100.0%
YoY
|
$239.0K
43.98%
YoY
|
$0.00
-100.0%
YoY
|
-$116.0K
-1550.0%
YoY
|
$119.9M
N/A
|
$166.0K
-31.4%
YoY
|
-$110.0K
N/A
|
$8.000K
-97.79%
YoY
|
$0.00
-100.0%
YoY
|
$242.0K
-35.47%
YoY
|
$0.00
N/A
|
$362.0K
-29.3%
YoY
|
$3.000K
-99.8%
YoY
|
$375.0K
-1.32%
YoY
|
$0.00
-100.0%
YoY
|
$512.0K
-81.31%
YoY
|
$1.505M
-98.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$28.12M
33.1%
YoY
|
-$38.77M
95.36%
YoY
|
-$42.80M
84.13%
YoY
|
-$28.25M
32.45%
YoY
|
-$21.12M
-11.65%
YoY
|
-$19.84M
-14.65%
YoY
|
-$23.25M
3.72%
YoY
|
-$21.33M
15.44%
YoY
|
-$23.91M
-24.83%
YoY
|
-$23.25M
-19.5%
YoY
|
-$22.41M
-22.53%
YoY
|
-$18.47M
-28.43%
YoY
|
-$31.81M
23.31%
YoY
|
-$28.88M
-14.84%
YoY
|
-$28.93M
29.7%
YoY
|
-$25.81M
16.18%
YoY
|
-$25.80M
-2.84%
YoY
|
-$33.91M
100.65%
YoY
|
-$22.31M
63.81%
YoY
|
| Cash From Investing Activities |
$1.858M
-113.92%
YoY
|
$31.90M
-1471.04%
YoY
|
$31.28M
-242.01%
YoY
|
-$4.189M
-57.59%
YoY
|
-$13.35M
-173.37%
YoY
|
-$2.327M
-103.47%
YoY
|
-$22.03M
-202.29%
YoY
|
-$9.878M
-542.17%
YoY
|
$18.19M
-25.35%
YoY
|
$67.02M
118.07%
YoY
|
$21.53M
-74.48%
YoY
|
$2.234M
-90.65%
YoY
|
$24.37M
132.74%
YoY
|
$30.74M
-18.64%
YoY
|
$84.38M
1182.61%
YoY
|
$23.88M
106.42%
YoY
|
$10.47M
-107.91%
YoY
|
$37.78M
-142.62%
YoY
|
$6.579M
-109.3%
YoY
|
| Cash From Financing Activities |
$9.899M
N/A
|
$120.0K
-203.45%
YoY
|
$0.00
-100.0%
YoY
|
$239.0K
43.98%
YoY
|
$0.00
-100.0%
YoY
|
-$116.0K
-1550.0%
YoY
|
$119.9M
N/A
|
$166.0K
-31.4%
YoY
|
-$110.0K
N/A
|
$8.000K
-97.79%
YoY
|
$0.00
-100.0%
YoY
|
$242.0K
-35.47%
YoY
|
$0.00
N/A
|
$362.0K
-29.3%
YoY
|
$3.000K
-99.8%
YoY
|
$375.0K
-1.32%
YoY
|
$0.00
-100.0%
YoY
|
$512.0K
-81.31%
YoY
|
$1.505M
-98.99%
YoY
|
| Net Change In Cash |
-$16.36M
-52.54%
YoY
|
-$6.743M
-69.74%
YoY
|
-$11.49M
-115.4%
YoY
|
-$32.20M
3.73%
YoY
|
-$34.47M
491.25%
YoY
|
-$22.29M
-150.9%
YoY
|
$74.61M
-8587.83%
YoY
|
-$31.04M
94.01%
YoY
|
-$5.830M
-21.64%
YoY
|
$43.78M
1873.94%
YoY
|
-$879.0K
-101.59%
YoY
|
-$16.00M
927.55%
YoY
|
-$7.440M
-51.46%
YoY
|
$2.218M
-49.34%
YoY
|
$55.46M
-489.97%
YoY
|
-$1.557M
-84.84%
YoY
|
-$15.33M
-133.81%
YoY
|
$4.378M
-104.26%
YoY
|
-$14.22M
-122.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.12M
33.1%
YoY
|
-$38.77M
95.36%
YoY
|
-$42.80M
84.13%
YoY
|
-$28.25M
32.45%
YoY
|
-$21.12M
-11.65%
YoY
|
-$19.84M
-14.65%
YoY
|
-$23.25M
3.72%
YoY
|
-$21.33M
15.44%
YoY
|
-$23.91M
-24.83%
YoY
|
-$23.25M
-19.5%
YoY
|
-$22.41M
-22.53%
YoY
|
-$18.47M
-28.43%
YoY
|
-$31.81M
23.31%
YoY
|
-$28.88M
-14.84%
YoY
|
-$28.93M
29.7%
YoY
|
-$25.81M
16.18%
YoY
|
-$25.80M
-2.84%
YoY
|
-$33.91M
100.65%
YoY
|
-$22.31M
63.81%
YoY
|
| Capital Expenditures |
$142.0K
-35.75%
YoY
|
$120.0K
650.0%
YoY
|
$220.0K
144.44%
YoY
|
$61.00K
-68.23%
YoY
|
$221.0K
-55.8%
YoY
|
$16.00K
-55.56%
YoY
|
$90.00K
5.88%
YoY
|
$192.0K
3.78%
YoY
|
$500.0K
-160.68%
YoY
|
$36.00K
-100.56%
YoY
|
$85.00K
-98.06%
YoY
|
$185.0K
-104.25%
YoY
|
-$824.0K
-85.59%
YoY
|
-$6.433M
76.15%
YoY
|
$4.374M
211.54%
YoY
|
-$4.352M
204.34%
YoY
|
-$5.719M
85.68%
YoY
|
-$3.652M
17.05%
YoY
|
$1.404M
-66.65%
YoY
|
| Free Cash Flow |
-$28.26M
32.38%
YoY
|
-$38.89M
95.81%
YoY
|
-$43.02M
84.36%
YoY
|
-$28.31M
31.55%
YoY
|
-$21.34M
-12.56%
YoY
|
-$19.86M
-14.71%
YoY
|
-$23.34M
3.72%
YoY
|
-$21.52M
15.33%
YoY
|
-$24.41M
-21.22%
YoY
|
-$23.29M
3.74%
YoY
|
-$22.50M
-32.45%
YoY
|
-$18.66M
-13.06%
YoY
|
-$30.98M
54.33%
YoY
|
-$22.45M
-25.82%
YoY
|
-$33.30M
40.47%
YoY
|
-$21.46M
3.24%
YoY
|
-$20.08M
-14.46%
YoY
|
-$30.26M
119.58%
YoY
|
-$23.71M
33.0%
YoY
|
Loading...