|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.949M
31.01%
YoY
|
-$1.488M
-84.82%
YoY
|
-$9.802M
1709.32%
YoY
|
-$541.7K
-19.75%
YoY
|
-$675.1K
-17.35%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$1.280K
-3.76%
YoY
|
$1.330K
182.98%
YoY
|
$470.00
291.67%
YoY
|
| Cash From Operating Activities |
-$205.8K
-37.08%
YoY
|
-$327.0K
-56.47%
YoY
|
-$751.2K
213.35%
YoY
|
-$239.7K
-7.84%
YoY
|
-$260.1K
44.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
-$1.780K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
-$1.780K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$72.50K
1350.0%
YoY
|
$5.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$199.4K
-39.1%
YoY
|
$327.4K
-51.55%
YoY
|
$675.8K
203.71%
YoY
|
$222.5K
-17.29%
YoY
|
$269.0K
3.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$205.8K
-37.08%
YoY
|
-$327.0K
-56.47%
YoY
|
-$751.2K
213.35%
YoY
|
-$239.7K
-7.84%
YoY
|
-$260.1K
44.45%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
-$1.780K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$199.4K
-39.1%
YoY
|
$327.4K
-51.55%
YoY
|
$675.8K
203.71%
YoY
|
$222.5K
-17.29%
YoY
|
$269.0K
3.86%
YoY
|
| Net Change In Cash |
-$6.365K
-1671.6%
YoY
|
$405.00
N/A
|
$0.00
-100.0%
YoY
|
-$19.02K
-314.67%
YoY
|
$8.860K
-88.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$205.8K
-37.08%
YoY
|
-$327.0K
-56.47%
YoY
|
-$751.2K
213.35%
YoY
|
-$239.7K
-7.84%
YoY
|
-$260.1K
44.45%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
-$1.780K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$751.2K
215.7%
YoY
|
-$238.0K
-8.53%
YoY
|
-$260.1K
45.59%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$197.7K
-84.59%
YoY
|
-$175.0K
16.46%
YoY
|
-$163.8K
-1.3%
YoY
|
-$350.6K
13.71%
YoY
|
-$1.283M
711.21%
YoY
|
-$150.2K
-78.18%
YoY
|
-$165.9K
-50.15%
YoY
|
-$308.3K
-92.77%
YoY
|
-$158.1K
-96.5%
YoY
|
-$688.6K
-23.14%
YoY
|
-$332.8K
167.56%
YoY
|
-$4.263M
2344.32%
YoY
|
-$4.519M
5035.24%
YoY
|
-$895.8K
657.19%
YoY
|
-$124.4K
N/A
|
-$174.4K
N/A
|
-$87.99K
N/A
|
-$118.3K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.120K
8.74%
YoY
|
$160.00
N/A
|
$160.00
N/A
|
$140.00
N/A
|
$1.030K
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$42.80K
9.35%
YoY
|
-$72.69K
N/A
|
-$40.18K
-16.24%
YoY
|
-$53.75K
-51.51%
YoY
|
-$39.14K
-69.78%
YoY
|
N/A
|
-$47.97K
-65.34%
YoY
|
-$110.8K
-24.53%
YoY
|
-$129.5K
186.71%
YoY
|
-$420.8K
506.46%
YoY
|
-$138.4K
267.65%
YoY
|
-$146.9K
10.67%
YoY
|
-$45.18K
N/A
|
-$69.38K
N/A
|
-$37.65K
N/A
|
-$132.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$270.00
N/A
|
-$1.510K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$270.00
N/A
|
-$1.510K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$17.50K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$42.80K
5.68%
YoY
|
$72.70K
N/A
|
$40.00K
-15.61%
YoY
|
$46.20K
-48.67%
YoY
|
$40.50K
-72.07%
YoY
|
N/A
|
$47.40K
N/A
|
$90.00K
-62.42%
YoY
|
$145.0K
383.33%
YoY
|
$406.2K
304.23%
YoY
|
$0.00
-100.0%
YoY
|
$239.5K
257.46%
YoY
|
$30.00K
N/A
|
$100.5K
N/A
|
$55.00K
N/A
|
$67.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$42.80K
9.35%
YoY
|
-$72.69K
N/A
|
-$40.18K
-16.24%
YoY
|
-$53.75K
-51.51%
YoY
|
-$39.14K
-69.78%
YoY
|
N/A
|
-$47.97K
-65.34%
YoY
|
-$110.8K
-24.53%
YoY
|
-$129.5K
186.71%
YoY
|
-$420.8K
506.46%
YoY
|
-$138.4K
267.65%
YoY
|
-$146.9K
10.67%
YoY
|
-$45.18K
N/A
|
-$69.38K
N/A
|
-$37.65K
N/A
|
-$132.7K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$270.00
N/A
|
-$1.510K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$42.80K
5.68%
YoY
|
$72.70K
N/A
|
$40.00K
-15.61%
YoY
|
$46.20K
-48.67%
YoY
|
$40.50K
-72.07%
YoY
|
N/A
|
$47.40K
N/A
|
$90.00K
-62.42%
YoY
|
$145.0K
383.33%
YoY
|
$406.2K
304.23%
YoY
|
$0.00
-100.0%
YoY
|
$239.5K
257.46%
YoY
|
$30.00K
N/A
|
$100.5K
N/A
|
$55.00K
N/A
|
$67.00K
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00
N/A
|
-$180.00
-68.42%
YoY
|
-$7.550K
-63.77%
YoY
|
$1.358K
-101.05%
YoY
|
N/A
|
-$570.00
-99.59%
YoY
|
-$20.84K
-122.5%
YoY
|
-$129.5K
753.33%
YoY
|
-$14.51K
-146.63%
YoY
|
-$138.4K
-910.42%
YoY
|
$92.63K
-237.8%
YoY
|
-$15.18K
N/A
|
$31.12K
N/A
|
$17.08K
N/A
|
-$67.22K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$42.80K
9.35%
YoY
|
-$72.69K
N/A
|
-$40.18K
-16.24%
YoY
|
-$53.75K
-51.51%
YoY
|
-$39.14K
-69.78%
YoY
|
N/A
|
-$47.97K
-65.34%
YoY
|
-$110.8K
-24.53%
YoY
|
-$129.5K
186.71%
YoY
|
-$420.8K
506.46%
YoY
|
-$138.4K
267.65%
YoY
|
-$146.9K
10.67%
YoY
|
-$45.18K
N/A
|
-$69.38K
N/A
|
-$37.65K
N/A
|
-$132.7K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$270.00
N/A
|
-$1.510K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$47.97K
N/A
|
N/A
|
N/A
|
-$420.8K
506.46%
YoY
|
N/A
|
-$146.9K
11.94%
YoY
|
-$45.18K
N/A
|
-$69.38K
N/A
|
-$37.38K
N/A
|
-$131.2K
N/A
|
Loading...