|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.38M
82.15%
YoY
|
-$10.64M
-29.62%
YoY
|
-$15.12M
56.06%
YoY
|
-$9.687M
-43.87%
YoY
|
-$17.26M
3.71%
YoY
|
| Depreciation, Depletion And Amortization |
$4.088K
186.48%
YoY
|
$1.427K
N/A
|
N/A
|
$61.00K
-1.61%
YoY
|
$62.00K
19.23%
YoY
|
| Cash From Operating Activities |
-$15.90M
70.71%
YoY
|
-$9.314M
12.31%
YoY
|
-$8.293M
-17.94%
YoY
|
-$10.11M
-32.58%
YoY
|
-$14.99M
-3.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.084K
-60.21%
YoY
|
$17.80K
-102.37%
YoY
|
-$750.0K
2400.0%
YoY
|
-$30.00K
-30.23%
YoY
|
-$43.00K
4.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$1.909M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.084K
-60.21%
YoY
|
-$17.80K
-99.33%
YoY
|
-$2.659M
8764.05%
YoY
|
-$30.00K
-30.23%
YoY
|
-$43.00K
4.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$15.79M
-9.76%
YoY
|
$17.50M
142.92%
YoY
|
$7.204M
-31.7%
YoY
|
$10.55M
-36.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.134M
-48.49%
YoY
|
$15.79M
-25.67%
YoY
|
$21.24M
172.54%
YoY
|
$7.795M
-25.96%
YoY
|
$10.53M
-36.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.90M
70.71%
YoY
|
-$9.314M
12.31%
YoY
|
-$8.293M
-17.94%
YoY
|
-$10.11M
-32.58%
YoY
|
-$14.99M
-3.82%
YoY
|
| Cash From Investing Activities |
-$7.084K
-60.21%
YoY
|
-$17.80K
-99.33%
YoY
|
-$2.659M
8764.05%
YoY
|
-$30.00K
-30.23%
YoY
|
-$43.00K
4.88%
YoY
|
| Cash From Financing Activities |
$8.134M
-48.49%
YoY
|
$15.79M
-25.67%
YoY
|
$21.24M
172.54%
YoY
|
$7.795M
-25.96%
YoY
|
$10.53M
-36.97%
YoY
|
| Net Change In Cash |
-$7.773M
-220.33%
YoY
|
$6.460M
-37.23%
YoY
|
$10.29M
-539.44%
YoY
|
-$2.342M
-48.04%
YoY
|
-$4.507M
-519.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.90M
70.71%
YoY
|
-$9.314M
12.31%
YoY
|
-$8.293M
-17.94%
YoY
|
-$10.11M
-32.58%
YoY
|
-$14.99M
-3.82%
YoY
|
| Capital Expenditures |
$7.084K
-60.21%
YoY
|
$17.80K
-102.37%
YoY
|
-$750.0K
2400.0%
YoY
|
-$30.00K
-30.23%
YoY
|
-$43.00K
4.88%
YoY
|
| Free Cash Flow |
-$15.91M
70.46%
YoY
|
-$9.332M
23.71%
YoY
|
-$7.543M
-25.14%
YoY
|
-$10.08M
-32.59%
YoY
|
-$14.95M
-3.84%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.063M
-57.21%
YoY
|
-$4.061M
32.14%
YoY
|
-$3.623M
29.7%
YoY
|
-$3.187M
6.05%
YoY
|
-$9.496M
220.14%
YoY
|
-$3.073M
63.98%
YoY
|
-$2.793M
-444.81%
YoY
|
-$3.005M
-205.95%
YoY
|
-$2.966M
-80.54%
YoY
|
-$1.874M
43.62%
YoY
|
$810.1K
-138.34%
YoY
|
$2.836M
-207.2%
YoY
|
-$15.25M
320.8%
YoY
|
-$1.305M
N/A
|
-$2.646M
N/A
|
-$3.623M
N/A
|
| Depreciation, Depletion And Amortization |
$1.380K
38.0%
YoY
|
$1.287K
63.53%
YoY
|
$1.160K
81.25%
YoY
|
$1.140K
86.89%
YoY
|
$1.000K
455.56%
YoY
|
$787.00
N/A
|
$640.00
N/A
|
$610.00
N/A
|
$180.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$15.00K
N/A
|
$16.00K
N/A
|
$14.00K
N/A
|
| Cash From Operating Activities |
-$2.656M
-52.44%
YoY
|
-$3.900M
34.48%
YoY
|
-$3.194M
36.47%
YoY
|
-$4.132M
49.12%
YoY
|
-$5.584M
137.21%
YoY
|
-$2.900M
56.87%
YoY
|
-$2.340M
38.37%
YoY
|
-$2.771M
82.37%
YoY
|
-$2.354M
117.97%
YoY
|
-$1.849M
40.47%
YoY
|
-$1.691M
-24.52%
YoY
|
-$1.519M
-52.77%
YoY
|
-$1.080M
-67.6%
YoY
|
-$1.316M
N/A
|
-$3.217M
N/A
|
-$3.333M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.961K
-44.27%
YoY
|
$1.130K
N/A
|
$0.00
-100.0%
YoY
|
-$2.430K
-85.62%
YoY
|
$3.519K
N/A
|
$0.00
N/A
|
-$900.00
N/A
|
-$16.90K
-97.75%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$750.0K
12400.0%
YoY
|
$0.00
N/A
|
-$24.00K
N/A
|
-$6.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$77.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$1.961K
-44.27%
YoY
|
-$1.130K
N/A
|
$0.00
-100.0%
YoY
|
-$2.430K
-85.62%
YoY
|
-$3.519K
N/A
|
$0.00
N/A
|
-$900.00
N/A
|
-$16.90K
-121.95%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$77.00K
-1383.33%
YoY
|
$0.00
N/A
|
-$24.00K
N/A
|
-$6.000K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.257M
N/A
|
$3.558M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$1.051M
-93.34%
YoY
|
$7.082M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$15.79M
247809.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.370K
-98.31%
YoY
|
$10.00
-100.0%
YoY
|
$555.0K
-84.38%
YoY
|
$616.0K
N/A
|
$3.248M
N/A
|
$3.553M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.656M
-52.44%
YoY
|
-$3.900M
34.48%
YoY
|
-$3.194M
36.47%
YoY
|
-$4.132M
49.12%
YoY
|
-$5.584M
137.21%
YoY
|
-$2.900M
56.87%
YoY
|
-$2.340M
38.37%
YoY
|
-$2.771M
82.37%
YoY
|
-$2.354M
117.97%
YoY
|
-$1.849M
40.47%
YoY
|
-$1.691M
-24.52%
YoY
|
-$1.519M
-52.77%
YoY
|
-$1.080M
-67.6%
YoY
|
-$1.316M
N/A
|
-$3.217M
N/A
|
-$3.333M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$1.961K
-44.27%
YoY
|
-$1.130K
N/A
|
$0.00
-100.0%
YoY
|
-$2.430K
-85.62%
YoY
|
-$3.519K
N/A
|
$0.00
N/A
|
-$900.00
N/A
|
-$16.90K
-121.95%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$77.00K
-1383.33%
YoY
|
$0.00
N/A
|
-$24.00K
N/A
|
-$6.000K
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$1.051M
-93.34%
YoY
|
$7.082M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$15.79M
247809.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.370K
-98.31%
YoY
|
$10.00
-100.0%
YoY
|
$555.0K
-84.38%
YoY
|
$616.0K
N/A
|
$3.248M
N/A
|
$3.553M
N/A
|
| Net Change In Cash |
-$2.656M
-52.46%
YoY
|
-$3.902M
34.39%
YoY
|
-$2.144M
-115.94%
YoY
|
$2.950M
-206.44%
YoY
|
-$5.587M
135.62%
YoY
|
-$2.904M
57.06%
YoY
|
$13.45M
-898.28%
YoY
|
-$2.772M
82.43%
YoY
|
-$2.371M
429.25%
YoY
|
-$1.849M
164.09%
YoY
|
-$1.685M
-9.55%
YoY
|
-$1.519M
-21806.0%
YoY
|
-$448.0K
-309.35%
YoY
|
-$700.0K
N/A
|
$7.000K
N/A
|
$214.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.656M
-52.44%
YoY
|
-$3.900M
34.48%
YoY
|
-$3.194M
36.47%
YoY
|
-$4.132M
49.12%
YoY
|
-$5.584M
137.21%
YoY
|
-$2.900M
56.87%
YoY
|
-$2.340M
38.37%
YoY
|
-$2.771M
82.37%
YoY
|
-$2.354M
117.97%
YoY
|
-$1.849M
40.47%
YoY
|
-$1.691M
-24.52%
YoY
|
-$1.519M
-52.77%
YoY
|
-$1.080M
-67.6%
YoY
|
-$1.316M
N/A
|
-$3.217M
N/A
|
-$3.333M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.961K
-44.27%
YoY
|
$1.130K
N/A
|
$0.00
-100.0%
YoY
|
-$2.430K
-85.62%
YoY
|
$3.519K
N/A
|
$0.00
N/A
|
-$900.00
N/A
|
-$16.90K
-97.75%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$750.0K
12400.0%
YoY
|
$0.00
N/A
|
-$24.00K
N/A
|
-$6.000K
N/A
|
| Free Cash Flow |
-$2.656M
-52.42%
YoY
|
-$3.902M
34.39%
YoY
|
-$3.195M
36.52%
YoY
|
-$4.132M
49.17%
YoY
|
-$5.582M
138.82%
YoY
|
-$2.904M
N/A
|
-$2.340M
38.37%
YoY
|
-$2.770M
82.31%
YoY
|
-$2.337M
608.25%
YoY
|
N/A
|
-$1.691M
-24.52%
YoY
|
-$1.519M
-52.41%
YoY
|
-$330.0K
-90.08%
YoY
|
-$1.316M
N/A
|
-$3.193M
N/A
|
-$3.327M
N/A
|
Loading...